Subscribe

Jetwell Computer Co., Ltd. (3147.TWO)

TWD243.00 +20.50 (+9.21%)
TW TWO Technology Technology Distributors
Address No. 1163, Minzu 1st Road 640
Kaohsiung City, YUN, TW
CEO Chen Shun Tseng
IPO 2013-09-30
ISIN TW0003147005

Explore sections of this company profile

Description

Jetwell Computer Co., Ltd. engages in manufacturing of computers and peripheral equipment in China, Taiwan, and internatinally. It also offers data storage media, printers, office machinery, information software, and telecommunications engineering services. In addition, the company engages in the installation of machinery and computer equipment; wholesale of software products; research, development, and sales of computer hardware; and trading of telecommunications and computer peripheral equipment. Jetwell Computer Co., Ltd. was founded in 1991 and is headquartered in Kaohsiung, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD243.00 +20.50 (+9.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
721.6K
Beta
0.69
Float Shares
22.64M
Free Float %
51.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.41% -1.13% +9.03% +5.11% -4.37% +6.06% -19.01% +213.12% +378.14% +828.38% +1,083.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
243.00
DCF (Unlevered) 202.74 -16.6%
DCF (Levered) 154.14 -36.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
6.14
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Technology Distributors: +13.3%
    +64.3% Q1'26: -5.1% (vs Q1'25)
  • EPS growth Technology Distributors: +17.0%
    -21.1% Q1'26: +15.8% (vs Q1'25)
  • FCF margin FCF growth · Technology Distributors: +18.6%
    +6.6% Q1'26: +5.2% (vs Q1'25)
  • EBIT margin Technology Distributors: +4.3%
    +6.1% Q1'26: +6.6% (vs Q1'25)
  • ROIC Technology Distributors: +7.9%
    +23.4% Q1'26: +37.7% (vs Q1'25)
  • Share dilution Technology Distributors: +0.1%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×
    0.97× Q1'26: 0.63× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 94% × Ke + 6% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 202.68 Current price: 243.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2024
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
2.90B
est: 2.42B (+20.2%)
2.58B
est: 2.42B (+6.9%)
4.66B
est: 4.52B (+3.1%)
3.47B
est: 3.87B (-10.4%)
4.97B
est: 3.87B (+28.5%)
2.42B
2.42B – 2.42B
-37.6% YoY
2.42B
2.42B – 2.42B
+0.0% YoY
4.52B
4.52B – 4.52B
+87.2% YoY
3.87B
3.87B – 3.87B
-14.4% YoY
EBITDA
124.13M
est: 207.62M (-40.2%)
144.81M
est: 207.62M (-30.3%)
247.86M
est: 388.68M (-36.2%)
357.90M
est: 332.63M (+7.6%)
595.26M
est: 337.75M (+76.2%)
210.82M
210.82M – 210.82M
-37.6% YoY
210.82M
210.82M – 210.82M
+0.0% YoY
394.66M
394.66M – 394.66M
+87.2% YoY
337.75M
337.75M – 337.75M
-14.4% YoY
EBIT
121.80M
est: 201.05M (-39.4%)
141.15M
est: 201.05M (-29.8%)
235.88M
est: 376.38M (-37.3%)
345.73M
est: 322.10M (+7.3%)
581.35M
est: 326.71M (+77.9%)
203.93M
203.93M – 203.93M
-37.6% YoY
203.93M
203.93M – 203.93M
+0.0% YoY
381.76M
381.76M – 381.76M
+87.2% YoY
326.71M
326.71M – 326.71M
-14.4% YoY
Net Income
93.66M
est: 74.75M (+25.3%)
113.84M
est: 74.75M (+52.3%)
176.35M
est: 262.25M (-32.8%)
268.20M
est: 238.65M (+12.4%)
465.84M
est: 213.06M (+118.6%)
66.73M
66.73M – 66.73M
-68.7% YoY
66.73M
66.73M – 66.73M
+0.0% YoY
234.13M
234.13M – 234.13M
+250.9% YoY
213.06M
213.06M – 213.06M
-9.0% YoY
SGA
250.25M
est: 213.88M (+17.0%)
259.51M
est: 213.88M (+21.3%)
334.70M
est: 400.40M (-16.4%)
325.96M
est: 342.66M (-4.9%)
409.76M
est: 309.55M (+32.4%)
193.22M
193.22M – 193.22M
-37.6% YoY
193.22M
193.22M – 193.22M
+0.0% YoY
361.72M
361.72M – 361.72M
+87.2% YoY
309.55M
309.55M – 309.55M
-14.4% YoY
EPS
2.51
est: 1.71 (+46.7%)
2.99
est: 1.71 (+74.9%)
4.41
est: 6.00 (-26.5%)
6.14
est: 5.46 (+12.5%)
10.68
est: 4.88 (+119.0%)
1.53
1.53 – 1.53
-68.7% YoY
1.53
1.53 – 1.53
+0.0% YoY
5.36
5.36 – 5.36
+250.9% YoY
4.88
4.88 – 4.88
-9.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-05 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-04 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-29 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
850.12M
OE per share TTM
19.34
Owner's Yield
10.88%
Maintenance CapEx ratio
17.72%
Maint CapEx / Avg PPE
6.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Responsible Emerging Markets Equity ETF AVSE 0.01% 16.4K 0.33%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 8.2K 0.42%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.01% 473.8K 0.39%
4 Dimensional - Emerging Markets Value ETF DFEV 0.00% 87.5K 0.46%
5 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 16.4K 0.33%
6 Avantis Emerging Markets Equity ETF AVEM 0.00% 858.2K 0.33%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 358.0K 0.28%
8 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 16.4K 0.44%
9 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 199.5K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.97M
Shares Outstanding
43.69M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cheng-Sun Tseng Chief Executive Officer, Manager, & Director 8M male
Hong-Yi Hsu Deputy General Manager 6M male
Jun-Hao Chen Deputy General Manager 6M male
Yen-Huan Wu Deputy General Manager 6M male
Zheng-Zhong Zhou Deputy General Manager 6M male
Shu-Chyuan Tu Representative Director 441.0K male
Hung-Ho Hong Finance & Accounting Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits