Nisshinbo Holdings Inc. (3105.T)
Tokyo, JP
Nisshinbo Holdings Inc., together with its diverse subsidiaries, operates internationally across a broad spectrum of industries. These encompass wireless communication, advanced micro-device technology, automotive braking systems, precision manufacturing, chemical production, textile goods, and real estate ventures. The company is a key provider of wireless communication solutions, including sophisticated disaster prevention and surveillance systems, alongside mobile communication equipment tailored for maritime and vehicle use. They also develop power supply and energy systems with a focus on environmental friendliness and efficiency, as well as ultrasound sensors. Their micro-device offerings feature components such as CMOS operational amplifiers, surface acoustic wave (SAW) filters, and advanced MEMS microphones. In the automotive sector, Nisshinbo manufactures and distributes essential friction materials like disc pads and brake linings, along with complete drum and disc brake assemblies. These are crucial components for a wide range of vehicles, from compact and standard passenger cars to sports cars, heavy trucks, and buses, and are also supplied for service and testing purposes to garages and dealers. Moreover, their capabilities extend to producing molding products, intricate precision parts, various system equipment, and electronic brake systems. Beyond this, their chemical division creates products such as rigid polyurethane foam and carriers for wastewater treatment, Carbodilite (a high-performance resin additive), bipolar plates for fuel cells, and amorphous carbon products. Within their textile operations, they produce items like shirts, uniforms, mobilons/elastomers, and goods under the oikos brand. Furthermore, Nisshinbo's real estate activities involve redeveloping idle industrial sites, managing the leasing of commercial and office spaces, and marketing residential land parcels. Established in 1907, the company's corporate headquarters are situated in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +8.06% | +16.70% | +46.59% | +53.56% | +90.96% | +83.04% | +169.18% | +123.08% | +185.53% | +99.25% | +415.42% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Conglomerates: +6.1%+1.5% Q1'26: -2.3% (vs Q1'25)
-
EPS growth Conglomerates: +16.9%+36.2% ★ Q1'26: -14.8% (vs Q1'25)
-
FCF margin FCF growth · Conglomerates: +35.9%+4.1% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Conglomerates: +9.0%+5.3% Q1'26: +13.8% (vs Q1'25)
-
ROIC Conglomerates: +4.7%+3.5% Q1'26: +11.2% (vs Q1'25)
-
Share dilution Conglomerates: +0.0%-0.6% ★ Q1'26: -0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×3.42× Q1'26: 1.81× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 3 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
494.35B
est: 525.20B (-5.9%)
|
523.76B
est: 530.60B (-1.3%)
|
533.99B
est: 529.30B (+0.9%)
|
527.27B
est: 509.48B (+3.5%)
|
512.05B
est: 425.03B (+20.5%)
|
554.96B
est: 425.03B (+30.6%)
|
509.66B
est: 505.00B (+0.9%)
|
457.05B
est: 460.00B (-0.6%)
|
510.64B
est: 490.00B (+4.2%)
|
516.09B
est: 510.00B (+1.2%)
|
541.21B
est: 540.00B (+0.2%)
|
494.75B
est: 510.00B (-3.0%)
|
502.34B
est: 498.25B (+0.8%)
|
522.59B
516.28B – 526.10B
+4.9% YoY
|
540.39B
532.24B – 545.02B
+3.4% YoY
|
556.41B
554.15B – 558.68B
+3.0% YoY
|
575.69B
567.86B – 580.10B
+3.5% YoY
|
597.51B
589.38B – 602.09B
+3.8% YoY
|
| EBITDA |
41.34B
est: 44.42B (-6.9%)
|
44.18B
est: 44.88B (-1.6%)
|
42.38B
est: 44.77B (-5.3%)
|
34.57B
est: 43.09B (-19.8%)
|
58.22B
est: 35.95B (+61.9%)
|
25.60B
est: 35.95B (-28.8%)
|
33.42B
est: 42.71B (-21.8%)
|
24.68B
est: 38.91B (-36.6%)
|
44.64B
est: 41.44B (+7.7%)
|
41.33B
est: 43.14B (-4.2%)
|
38.66B
est: 45.67B (-15.4%)
|
43.08B
est: 43.91B (-1.9%)
|
52.47B
est: 42.90B (+22.3%)
|
44.99B
44.45B – 45.29B
+4.9% YoY
|
46.52B
45.82B – 46.92B
+3.4% YoY
|
47.90B
47.71B – 48.10B
+3.0% YoY
|
49.56B
48.89B – 49.94B
+3.5% YoY
|
51.44B
50.74B – 51.84B
+3.8% YoY
|
| EBIT |
13.18B
est: 17.66B (-25.4%)
|
13.74B
est: 17.84B (-23.0%)
|
12.62B
est: 17.80B (-29.1%)
|
4.89B
est: 17.13B (-71.4%)
|
34.35B
est: 14.29B (+140.3%)
|
-3.34B
est: 14.29B (-123.4%)
|
6.48B
est: 16.98B (-61.8%)
|
720.00M
est: 15.47B (-95.3%)
|
20.14B
est: 16.48B (+22.2%)
|
14.90B
est: 17.15B (-13.1%)
|
12.45B
est: 18.16B (-31.4%)
|
16.58B
est: 18.09B (-8.4%)
|
26.40B
est: 17.68B (+49.4%)
|
18.54B
18.32B – 18.66B
+4.9% YoY
|
19.17B
18.88B – 19.34B
+3.4% YoY
|
19.74B
19.66B – 19.82B
+3.0% YoY
|
20.42B
20.15B – 20.58B
+3.5% YoY
|
21.20B
20.91B – 21.36B
+3.8% YoY
|
| Net Income |
9.01B
est: 9.16B (-1.6%)
|
13.69B
est: 12.70B (+7.8%)
|
10.78B
est: 4.94B (+118.0%)
|
3.57B
est: 20.03B (-82.2%)
|
26.35B
est: -5.11B (+616.0%)
|
-7.89B
est: -5.11B (-54.6%)
|
-6.60B
est: 2.20B (-400.2%)
|
13.54B
est: 5.39B (+151.2%)
|
24.82B
est: 14.16B (+75.3%)
|
19.74B
est: 17.40B (+13.5%)
|
-20.04B
est: -18.81B (-6.6%)
|
10.28B
est: 19.19B (-46.4%)
|
13.92B
est: 10.69B (+30.2%)
|
17.62B
16.21B – 29.79B
+64.8% YoY
|
29.82B
25.11B – 34.52B
+69.2% YoY
|
29.70B
28.63B – 30.76B
-0.4% YoY
|
33.13B
32.55B – 33.46B
+11.6% YoY
|
37.04B
36.39B – 37.41B
+11.8% YoY
|
| SGA |
75.28B
est: 87.61B (-14.1%)
|
82.14B
est: 88.51B (-7.2%)
|
89.71B
est: 88.29B (+1.6%)
|
88.84B
est: 84.99B (+4.5%)
|
—
est: 70.90B (-100.0%)
|
94.76B
est: 70.90B (+33.6%)
|
80.29B
est: 84.24B (-4.7%)
|
76.17B
est: 76.73B (-0.7%)
|
78.91B
est: 81.74B (-3.5%)
|
82.83B
est: 85.07B (-2.6%)
|
89.25B
est: 90.08B (-0.9%)
|
78.09B
est: 78.85B (-1.0%)
|
67.95B
est: 77.03B (-11.8%)
|
80.80B
79.82B – 81.34B
+4.9% YoY
|
83.55B
82.29B – 84.26B
+3.4% YoY
|
86.03B
85.68B – 86.38B
+3.0% YoY
|
89.01B
87.79B – 89.69B
+3.5% YoY
|
92.38B
91.12B – 93.09B
+3.8% YoY
|
| EPS |
51.60
est: 58.30 (-11.5%)
|
80.32
est: 80.80 (-0.6%)
|
67.93
est: 31.45 (+116.0%)
|
22.51
est: 127.45 (-82.3%)
|
160.58
est: -32.50 (+594.1%)
|
-47.55
est: -32.50 (-46.3%)
|
-39.45
est: 14.00 (-381.8%)
|
81.37
est: 34.30 (+137.2%)
|
149.08
est: 90.10 (+65.5%)
|
121.06
est: 110.70 (+9.4%)
|
-127.61
est: -119.70 (-6.6%)
|
65.40
est: 122.80 (-46.7%)
|
89.06
est: 68.65 (+29.7%)
|
143.00
103.75 – 190.64
+108.3% YoY
|
188.90
160.69 – 220.89
+32.1% YoY
|
190.00
183.21 – 196.79
+0.6% YoY
|
212.00
208.25 – 214.11
+11.6% YoY
|
237.00
232.81 – 239.36
+11.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.27% | 853.4K | 0.31% |
| 2 | Dimensional - International Small Cap Value ETF DISV | 0.23% | 10.93M | 0.42% |
| 3 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.22% | 835.9K | 0.58% |
| 4 | Schwab Fundamental International Small Company Index ETF FNDC | 0.15% | 4.39M | 0.39% |
| 5 | iShares MSCI Japan Small-Cap ETF SCJ | 0.14% | 364.5K | 0.50% |
| 6 | State Street SPDR S&P International Small Cap ETF GWX | 0.14% | 1.20M | 0.40% |
| 7 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.13% | 758.6K | 0.58% |
| 8 | Avantis International Small Cap Value ETF AVDV | 0.10% | 19.27M | 0.36% |
| 9 | Avantis International Small Cap Equity ETF AVDS | 0.09% | 292.4K | 0.30% |
| 10 | Schwab International Small-Cap Equity ETF SCHC | 0.08% | 4.25M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kaichiro Sakuma | Managing Executive Officer & Director | — | male |
| Keiichi Yoshioka | Executive Officer | — | — |
| Shuji Tsukatani | Managing Executive Officer, Director of Management Strategy Center & Director | — | male |
| Takeshi Koarai | Managing Executive Officer & Director | — | male |
| Takuya Noda | Executive Officer & GM of Business Development Division | — | — |
| Toshihiro Masuda | Executive Officer | — | male |
| Yasuji Ishii | President & Representative Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3105.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
