Pacific Net Co., Ltd. (3021.T)
Tokyo, JP
Pacific Net Co., Ltd. engages in the sales and rentals of used computers and mobile phones. It operates through the following business segments: IT Subscription, ITAD, Communication Device, and Others. The IT Subscription segment covers information equipment rental (subscription) used by corporation and government officials (subscriptions), IT services such as operation maintenance and cloud of IT environments. The ITAD segment handles the collection of used information equipment, data erasing, and appropriate processing service. It decomposes equipment that is difficult to reuse and sell to recycled companies and promotes waste reduction and proper processing. The Communication Device segment includes development, manufacture and sales and maintenance of "Earphone Guide" mainly in tourism industry. The Others segment manages human resource introduction and dispatching business. The company was founded on July 8, 1988 and is headquartered Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.06% | -13.27% | -8.48% | -30.09% | +13.33% | -6.50% | +38.52% | +6.22% | -42.75% | +203.87% | +0.06% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Financial - Credit Services: +13.2%+17.0% ★ Q1'26: +37.5% (vs Q1'25)
-
EPS growth Financial - Credit Services: +24.0%+22.2% Q1'26: +143.8% (vs Q1'25)
-
FCF margin FCF growth · Financial - Credit Services: +70.9%+7.8% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Financial - Credit Services: +28.7%+10.2% Q1'26: +16.9% (vs Q1'25)
-
ROIC Financial - Credit Services: +5.0%+5.8% ★ Q1'26: +11.4% (vs Q1'25)
-
Share dilution Financial - Credit Services: +0.0%+0.3% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×2.11× ★ Q1'26: 1.55× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
May 2021 actual |
May 2022 actual |
May 2023 actual |
May 2024 actual |
May 2025 actual |
May 2026 1 Rev. Ana. 1 EPS Ana. |
May 2027 1 Rev. Ana. 1 EPS Ana. |
May 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
5.22B
est: 5.30B (-1.4%)
|
5.51B
est: 5.50B (+0.1%)
|
6.40B
est: 6.50B (-1.5%)
|
6.92B
est: 7.10B (-2.5%)
|
8.10B
est: 8.00B (+1.2%)
|
10.50B
10.50B – 10.50B
+31.3% YoY
|
11.50B
11.50B – 11.50B
+9.5% YoY
|
12.50B
12.50B – 12.50B
+8.7% YoY
|
| EBITDA |
2.08B
est: 2.15B (-3.0%)
|
2.08B
est: 2.23B (-6.7%)
|
2.42B
est: 2.63B (-7.9%)
|
2.91B
est: 2.87B (+1.3%)
|
3.64B
est: 3.24B (+12.4%)
|
4.25B
4.25B – 4.25B
+31.3% YoY
|
4.65B
4.65B – 4.65B
+9.5% YoY
|
5.06B
5.06B – 5.06B
+8.7% YoY
|
| EBIT |
772.06M
est: 522.80M (+47.7%)
|
345.96M
est: 542.53M (-36.2%)
|
536.06M
est: 641.17M (-16.4%)
|
668.87M
est: 700.36M (-4.5%)
|
828.34M
est: 789.13M (+5.0%)
|
1.04B
1.04B – 1.04B
+31.2% YoY
|
1.13B
1.13B – 1.13B
+9.5% YoY
|
1.23B
1.23B – 1.23B
+8.7% YoY
|
| Net Income |
496.59M
est: 553.60M (-10.3%)
|
209.81M
est: 258.38M (-18.8%)
|
336.30M
est: 276.27M (+21.7%)
|
432.12M
est: 403.62M (+7.1%)
|
529.68M
est: 582.54M (-9.1%)
|
901.44M
901.44M – 901.44M
+54.7% YoY
|
971.43M
971.43M – 971.43M
+7.8% YoY
|
1.10B
1.10B – 1.10B
+13.4% YoY
|
| SGA |
1.65B
est: 1.71B (-3.2%)
|
1.87B
est: 1.77B (+5.7%)
|
2.13B
est: 2.09B (+1.7%)
|
2.27B
est: 2.29B (-1.0%)
|
2.38B
est: 2.58B (-7.5%)
|
3.38B
3.38B – 3.38B
+31.2% YoY
|
3.70B
3.70B – 3.70B
+9.5% YoY
|
4.03B
4.03B – 4.03B
+8.7% YoY
|
| EPS |
98.57
est: 105.20 (-6.3%)
|
41.42
est: 49.10 (-15.6%)
|
65.58
est: 52.50 (+24.9%)
|
82.77
est: 76.70 (+7.9%)
|
100.80
est: 110.70 (-8.9%)
|
171.30
171.30 – 171.30
+54.7% YoY
|
184.60
184.60 – 184.60
+7.8% YoY
|
209.30
209.30 – 209.30
+13.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-28 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-27 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-25 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiromi Okamatsu | Executive Officer | — | — |
| Hitoshi Hyuga | Executive Officer | — | — |
| Kenji Hatanaka | Executive Officer | — | — |
| Kenya Sugi | Director of Future Strategy Department & Director | — | male |
| Takahiro Kameda | Executive Officer | — | — |
| Terujiro Iizuka | Executive Officer | — | — |
| Tomohiro Hamasaki | Executive Officer | — | — |
| Tomoyuki Kanada | Executive Vice President, GM of LCM Division, IT Subscription Division & Director | — | male |
| Tsukigata Naoki | Executive Officer | — | — |
| Yuta Ueda | Chief Executive Officer, President & Representative Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3021.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
