Subscribe

Qingdao Baheal Medical Inc. (301015.SZ)

CNY23.94 +0.84 (+3.64%)
CN SHZ Healthcare Drug Manufacturers - General
Address No. 88 Kaifeng Road 250000
Qingdao, CN
CEO Gang Fu
IPO 2021-06-30
ISIN CNE100004LR8

Explore sections of this company profile

Description

Qingdao Baheal Medical Inc., established in 2005 and headquartered in Qingdao, China, operates as a pharmaceutical company. The firm's activities encompass the entire spectrum of drug development, from initial research to manufacturing and sales of various medicinal products. A key offering in its portfolio is vitamin D calcium in chewable tablet form.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY23.94 +0.84 (+3.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
0.41
Float Shares
452.36M
Free Float %
86.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.54% -1.97% -9.21% -5.93% +0.27% -5.17% +25.03% -20.86% -60.15% -60.15% -60.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
23.94
DCF (Unlevered) 31.19 +30.3%
DCF (Levered) 56.32 +135.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 +1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.00
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - General: +6.6%
    -7.3% Q1'26: -3.1% (vs Q1'25)
  • EPS growth Drug Manufacturers - General: +18.2%
    -30.5% Q1'26: +43.8% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - General: +36.0%
    +9.9% Q1'26: -1.3% (vs Q1'25)
  • EBIT margin Drug Manufacturers - General: +19.4%
    +11.0% Q1'26: +12.4% (vs Q1'25)
  • ROIC Drug Manufacturers - General: +10.2%
    +18.0% Q1'26: +18.3% (vs Q1'25)
  • Share dilution Drug Manufacturers - General: +0.0%
    -1.3% Q1'26: +1.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - General: -0.29×
    3.48× Q1'26: 4.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 78% × Ke + 22% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 31.19 Current price: 23.94
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
7.91B
est.
7.51B
est: 7.84B (-4.2%)
7.05B
est: 7.84B (-10.1%)
8.26B
est: 7.80B (+5.8%)
8.09B
est: 7.92B (+2.3%)
7.51B
est: 7.97B (-5.9%)
8.03B
7.89B – 8.16B
+0.7% YoY
8.59B
7.86B – 9.44B
+7.0% YoY
7.99B
7.57B – 8.47B
-7.0% YoY
EBITDA
829.52M
est.
754.24M
est: 822.05M (-8.2%)
653.25M
est: 822.05M (-20.5%)
1.15B
est: 818.01M (+40.5%)
1.10B
est: 1.38B (-20.5%)
945.69M
est: 1.39B (-32.2%)
1.40B
1.38B – 1.43B
+0.7% YoY
1.50B
1.37B – 1.65B
+7.0% YoY
1.40B
1.32B – 1.48B
-7.0% YoY
EBIT
793.33M
est.
730.91M
est: 786.19M (-7.0%)
631.40M
est: 786.19M (-19.7%)
1.09B
est: 782.33M (+39.6%)
1.05B
est: 1.15B (-9.2%)
826.63M
est: 1.16B (-28.9%)
1.17B
1.15B – 1.19B
+0.7% YoY
1.25B
1.15B – 1.38B
+7.0% YoY
1.17B
1.10B – 1.24B
-7.0% YoY
Net Income
426.84M
est.
502.09M
est: 513.29M (-2.2%)
421.64M
est: 513.29M (-17.9%)
712.06M
est: 672.68M (+5.9%)
691.59M
est: 858.70M (-19.5%)
474.69M
est: 589.36M (-19.5%)
690.69M
643.43M – 744.46M
+17.2% YoY
768.03M
544.23M – 991.83M
+11.2% YoY
720.03M
670.76M – 776.07M
-6.3% YoY
SGA
1.46B
est.
1.32B
est: 1.45B (-9.0%)
1.13B
est: 1.45B (-22.0%)
1.59B
est: 1.44B (+10.7%)
1.80B
est: 1.47B (+22.6%)
1.32B
est: 1.48B (-11.0%)
1.49B
1.46B – 1.51B
+0.7% YoY
1.59B
1.46B – 1.75B
+7.0% YoY
1.48B
1.40B – 1.57B
-7.0% YoY
EPS
0.79
est.
0.96
est: 0.95 (+1.1%)
0.85
est: 0.95 (-10.5%)
1.36
est: 1.25 (+9.2%)
1.32
est: 1.61 (-18.0%)
0.90
est: 1.11 (-18.6%)
1.30
1.21 – 1.40
+17.2% YoY
1.44
1.02 – 1.86
+11.2% YoY
1.35
1.26 – 1.46
-6.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-28 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-27 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-26 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-25 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-22 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-21 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-20 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-19 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-18 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-15 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-14 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-13 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-06 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-29 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
476.55M
OE per share TTM
0.89
Owner's Yield
4.12%
Maintenance CapEx ratio
40.31%
Maint CapEx / Avg PPE
6.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 15 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 105.4K 0.65%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 341.3K 0.06%
3 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 24.9K 0.26%
4 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 11.1K 0.48%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.23M 0.06%
6 Vanguard ESG International Stock ETF VSGX 0.00% 14.7K 0.10%
7 Vanguard Total International Stock ETF VXUS 0.00% 1.34M 0.05%
8 Vanguard Total World Stock ETF VT 0.00% 120.9K 0.06%
9 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 2.0K 0.22%
10 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 6.0K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
269.8K
Shares Outstanding
525.62M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bi Quan Wang Deputy General Manager female
Feng Liu Accounting Supervisor
Gang Fu Chairman & GM male
Ting Wei Wang Deputy General Manager male
Xiaowei Zhu Deputy GM & Director male
Yuan Zhang Deputy General Manager female
Zhen Li Financial Director, Secretary, Director & Deputy GM male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits