Subscribe

Marssenger Kitchenware Co., Ltd. (300894.SZ)

CNY10.89 +0.06 (+0.55%)
CN SHZ Consumer Cyclical Furnishings, Fixtures & Appliances
Address No. 366, Xincheng Road 314415
Haining, CN
CEO Weibin Huang
IPO 2020-12-31
ISIN CNE1000049T7

Explore sections of this company profile

Description

Marssenger Kitchenware Co., Ltd. is dedicated to the creation, manufacturing, and distribution of a diverse range of kitchen and other domestic electrical appliances throughout the Chinese territory. The company's extensive product line includes integrated cooking ranges, built-in sinks, integrated dishwashers, kitchen cupboards, embedded appliance units, home ovens, steam ovens, sterilization cabinets, and numerous other household electric products. Founded in 2010, its headquarters are situated in Haining, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY10.89 +0.06 (+0.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
2.05
Float Shares
161.41M
Free Float %
39.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.09% -10.01% -13.19% -21.99% -27.36% -22.99% -27.19% -62.35% -85.59% -81.47% -81.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.89
Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.45
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    -44.0% Q1'26: -5.2% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    -2,533.3% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    -43.4% Q1'26: -46.4% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    -40.7% Q1'26: -36.0% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    -26.8% Q1'26: -15.5% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    +9.1% Q1'26: -2.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    -2.62× Q1'26: -3.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.07) × ERP
WACC = 87% × Ke + 13% × Kd (7.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 10.89
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.61B
est: 1.61B (+0.5%)
2.34B
est.
2.32B
est: 2.47B (-6.3%)
2.28B
est: 1.81B (+25.6%)
2.14B
est: 1.81B (+18.0%)
1.38B
est: 1.77B (-22.5%)
770.54M
est: 762.96M (+1.0%)
786.12M
616.13M – 970.47M
+3.0% YoY
812.74M
665.63M – 1.07B
+3.4% YoY
845.87M
819.94M – 871.81M
+4.1% YoY
EBITDA
390.68M
est: 309.87M (+26.1%)
451.14M
est.
526.97M
est: 477.34M (+10.4%)
473.32M
est: 157.81M (+199.9%)
402.28M
est: 157.81M (+154.9%)
113.91M
est: 154.48M (-26.3%)
-208.61M
est: 66.42M (-414.1%)
68.43M
53.63M – 84.48M
+3.0% YoY
70.75M
57.94M – 93.50M
+3.4% YoY
73.63M
71.38M – 75.89M
+4.1% YoY
EBIT
322.83M
est: 219.76M (+46.9%)
319.94M
est.
436.01M
est: 338.52M (+28.8%)
360.49M
est: 28.03M (+1,186.2%)
285.36M
est: 28.03M (+918.1%)
6.58M
est: 27.44M (-76.0%)
-313.79M
est: 11.80M (-2,760.2%)
12.15M
9.53M – 15.00M
+3.0% YoY
12.57M
10.29M – 16.61M
+3.4% YoY
13.08M
12.68M – 13.48M
+4.1% YoY
Net Income
275.20M
est: 264.04M (+4.2%)
371.71M
est.
375.73M
est: 302.10M (+24.4%)
314.51M
est: 152.28M (+106.5%)
247.25M
est: 152.28M (+62.4%)
11.15M
est: 164.50M (-93.2%)
-296.10M
est: -295.15M (-0.3%)
20.43M
14.41M – 26.45M
+106.9% YoY
34.54M
23.82M – 45.26M
+69.0% YoY
31.98M
22.56M – 41.40M
-7.4% YoY
SGA
465.76M
est: 373.24M (+24.8%)
543.40M
est.
593.01M
est: 574.95M (+3.1%)
602.79M
est: 549.74M (+9.7%)
597.67M
est: 549.74M (+8.7%)
501.29M
est: 538.12M (-6.8%)
271.24M
est: 231.36M (+17.2%)
238.38M
186.84M – 294.29M
+3.0% YoY
246.46M
201.85M – 325.72M
+3.4% YoY
256.50M
248.64M – 264.37M
+4.1% YoY
EPS
0.76
est: 0.71 (+7.0%)
1.00
est.
0.93
est: 0.81 (+14.4%)
0.78
est: 0.38 (+107.2%)
0.61
est: 0.38 (+62.0%)
0.03
est: 0.39 (-92.2%)
-0.73
est: -0.75 (+2.4%)
0.05
0.04 – 0.07
+106.4% YoY
0.08
0.06 – 0.11
+68.2% YoY
0.08
0.06 – 0.10
-7.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-26 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-25 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-19 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-18 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-15 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-14 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-13 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-12 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-11 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-08 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-07 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-06 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-385.77M
OE per share TTM
-0.98
Owner's Yield
-10.49%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
45.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 65.9K 0.65%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 11.0K 0.26%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 4.9K 0.48%
4 Vanguard FTSE Emerging Markets ETF VWO 0.00% 543.6K 0.06%
5 Vanguard ESG International Stock ETF VSGX 0.00% 6.3K 0.10%
6 Vanguard Total International Stock ETF VXUS 0.00% 523.5K 0.05%
7 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 873.40 0.22%
8 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 2.6K 0.22%
9 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 1.4K 0.22%
10 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 623.10 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-141.7K
Shares Outstanding
406.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fu Xian Zhu Chief Financial Officer male
Gen Yang Deputy GM & Director male
Qiuyong Liao Deputy General Manager male
Weibin Huang Chairman of the Board & GM male
Weiping Mao Deputy GM, Board Secretary & Director male
Zecheng Huang Deputy GM & Non-Independent Director male
Zhang Hao Qian Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits