Beijing Funshine Culture Media Co., Ltd. (300860.SZ)
Beijing, CN
Beijing Funshine Culture Media Co., Ltd. specializes in delivering comprehensive creative design, equipment rental and leasing, and engineering solutions for a diverse range of artistic and cultural events. The company offers an extensive suite of services, encompassing everything from initial event planning, artistic conceptualization, and stage design to urban landscape construction, advanced lighting and audio system integration, and cutting-edge multimedia production. It also provides expertise in live performance management, cultural tourism development, and general business management, alongside rental options for lighting, video, and sound equipment. Catering to theaters and art venues both domestically and internationally, its portfolio includes supporting events such as concerts, conferences, theatrical productions, art exhibitions, commemorative ceremonies, and literary festivals. Established in 2002, the firm was formerly known as Beijing FengShangShiJi Culture Media Co., Ltd. until its rebranding to Beijing Funshine Culture Media Co., Ltd. in May 2021. Its operations are headquartered in Beijing, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.68% | -4.21% | -1.80% | -12.43% | -10.48% | -8.25% | -10.12% | -43.72% | -43.74% | -66.88% | -66.88% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-12 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%-58.8% Q1'26: -5.7% (vs Q1'25)
-
EPS growth Entertainment: +31.6%-140.9% Q1'26: +400.0% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%-13.6% Q1'26: -4.9% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%-6.7% Q1'26: -10.0% (vs Q1'25)
-
ROIC Entertainment: +5.2%-6.2% Q1'26: -8.3% (vs Q1'25)
-
Share dilution Entertainment: +0.0%-2.9% ★ Q1'26: +23.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×0.08× ★ Q1'26: -0.03× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
983.90M
est: 1.08B (-8.7%)
|
466.74M
est: 470.37M (-0.8%)
|
295.00M
est.
|
320.05M
est: 817.14M (-60.8%)
|
676.78M
est: 817.14M (-17.2%)
|
579.19M
est: 698.84M (-17.1%)
|
238.81M
est: 608.24M (-60.7%)
|
680.61M
680.61M – 680.61M
+11.9% YoY
|
781.72M
781.72M – 781.72M
+14.9% YoY
|
| EBITDA |
359.05M
est: 189.55M (+89.4%)
|
141.27M
est: 82.71M (+70.8%)
|
51.87M
est.
|
32.67M
est: 148.28M (-78.0%)
|
194.63M
est: 148.28M (+31.3%)
|
79.04M
est: 126.81M (-37.7%)
|
18.75M
est: 110.37M (-83.0%)
|
123.50M
123.50M – 123.50M
+11.9% YoY
|
141.85M
141.85M – 141.85M
+14.9% YoY
|
| EBIT |
344.48M
est: 136.49M (+152.4%)
|
126.90M
est: 59.56M (+113.1%)
|
37.35M
est.
|
11.80M
est: 96.28M (-87.7%)
|
169.90M
est: 96.28M (+76.5%)
|
55.64M
est: 82.34M (-32.4%)
|
-15.94M
est: 71.67M (-122.2%)
|
80.19M
80.19M – 80.19M
+11.9% YoY
|
92.11M
92.11M – 92.11M
+14.9% YoY
|
| Net Income |
260.50M
est: 301.23M (-13.5%)
|
92.16M
est: 92.22M (-0.1%)
|
65.10M
est.
|
14.71M
est: 150.80M (-90.2%)
|
134.48M
est: 150.80M (-10.8%)
|
41.77M
est: 212.01M (-80.3%)
|
-16.59M
est: 180.67M (-109.2%)
|
199.11M
199.11M – 199.11M
+10.2% YoY
|
213.86M
213.86M – 213.86M
+7.4% YoY
|
| SGA |
51.74M
est: 43.75M (+18.3%)
|
61.90M
est: 19.09M (+224.3%)
|
11.97M
est.
|
66.81M
est: 104.13M (-35.8%)
|
62.81M
est: 104.13M (-39.7%)
|
70.24M
est: 89.05M (-21.1%)
|
19.51M
est: 77.51M (-74.8%)
|
86.73M
86.73M – 86.73M
+11.9% YoY
|
99.61M
99.61M – 99.61M
+14.9% YoY
|
| EPS |
1.63
est: 1.59 (+2.7%)
|
0.48
est: 0.49 (-1.2%)
|
0.34
est.
|
0.08
est: 0.82 (-90.4%)
|
0.71
est: 0.82 (-13.2%)
|
0.22
est: 1.15 (-80.9%)
|
-0.09
est: 0.98 (-109.2%)
|
1.08
1.08 – 1.08
+10.2% YoY
|
1.16
1.16 – 1.16
+7.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-28 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-27 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-26 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-25 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-22 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-21 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-20 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-19 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-18 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-15 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-14 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-13 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-12 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-11 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-08 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-06 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-04-30 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-29 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-28 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-27 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-24 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-23 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-22 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-21 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-20 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-17 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-16 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.01% | 77.1K | 0.65% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Fushen Yu | Deputy General Manager | — | male |
| Jie Bo Ma | Production Director | — | male |
| Junjie Zheng | Deputy General Manager | — | male |
| Ruiqing Qian | Accounting Supervisor | — | — |
| Xiaolan Sha | Chairman of the Board & GM | — | male |
| Xuehong Yang | Deputy General Manager | — | female |
| Yan Li | Deputy General Manager | — | male |
| Yan Wu | Deputy General Manager | — | female |
| Yong Li | Chief Financial Officer & Board Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 300860.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
