Subscribe

Xi'an Triangle Defense Co.,Ltd (300775.SZ)

CNY19.90 +0.07 (+0.35%)
CN SHZ Industrials Aerospace & Defense
Address Xi'an Aviation Base 710089
Xi'an, FJ, CN
CEO Ying Guang Guo
Website 400mn.com
IPO 2019-05-21
ISIN CNE100003QF4

Explore sections of this company profile

Description

Xi'an Triangle Defense Co.,Ltd engages in the research, production, sales and service of forging products in the aviation, aerospace, shipbuilding and other industries in China and internationally. The company offers engine blades, compressor journal, turbine shaft, disc, case, rings, drum, and fan disc, as well as nozzle housing and aircraft landing gear. It also provides die and free forgings for aviation vehicles, including key structural parts and engine discs. The company was founded in 2002 and is based in Xi'an, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY19.90 +0.07 (+0.35%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
21M
Beta
0.10
Float Shares
350.90M
Free Float %
64.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.59% -10.41% -17.71% -46.88% -14.05% -19.28% -2.19% -27.87% -33.89% +188.37% +188.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.90
DCF (Unlevered) 25.63 +28.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.69
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Aerospace & Defense: +15.4%
    -0.1% Q1'26: -29.6% (vs Q1'25)
  • EPS growth Aerospace & Defense: +32.2%
    +2.9% Q1'26: -91.3% (vs Q1'25)
  • FCF margin FCF growth · Aerospace & Defense: +45.0%
    +6.9% Q1'26: +18.3% (vs Q1'25)
  • EBIT margin Aerospace & Defense: +9.2%
    +31.4% Q1'26: +11.1% (vs Q1'25)
  • ROIC Aerospace & Defense: +6.2%
    +9.7% Q1'26: +2.0% (vs Q1'25)
  • Share dilution Aerospace & Defense: +0.0%
    -0.6% Q1'26: -4.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Aerospace & Defense: 0.16×
    1.63× Q1'26: 7.83× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.23) × ERP
WACC = 93% × Ke + 7% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 25.63 Current price: 19.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
614.85M
est: 648.00M (-5.1%)
1.18B
est.
1.17B
est: 1.85B (-36.5%)
1.88B
est: 2.20B (-14.6%)
2.27B
est: 2.20B (+3.4%)
1.59B
est: 1.76B (-9.7%)
1.59B
est: 1.88B (-15.6%)
2.17B
2.17B – 2.17B
+15.3% YoY
2.59B
2.59B – 2.59B
+19.0% YoY
EBITDA
263.27M
est: 232.41M (+13.3%)
421.77M
est.
513.26M
est: 661.71M (-22.4%)
762.76M
est: 855.23M (-10.8%)
922.62M
est: 855.23M (+7.9%)
512.08M
est: 685.03M (-25.2%)
593.30M
est: 732.90M (-19.0%)
845.39M
845.39M – 845.39M
+15.3% YoY
1.01B
1.01B – 1.01B
+19.0% YoY
EBIT
231.88M
est: 211.20M (+9.8%)
383.28M
est.
476.95M
est: 601.32M (-20.7%)
718.86M
est: 779.76M (-7.8%)
871.15M
est: 779.76M (+11.7%)
455.52M
est: 624.58M (-27.1%)
499.39M
est: 668.23M (-25.3%)
770.79M
770.79M – 770.79M
+15.3% YoY
917.35M
917.35M – 917.35M
+19.0% YoY
Net Income
204.41M
est: 231.34M (-11.6%)
484.71M
est.
412.29M
est: 699.52M (-41.1%)
624.68M
est: 679.29M (-8.0%)
747.00M
est: 679.29M (+10.0%)
380.05M
est: 421.45M (-9.8%)
388.61M
est: 459.76M (-15.5%)
569.23M
569.23M – 569.23M
+23.8% YoY
596.60M
596.60M – 596.60M
+4.8% YoY
SGA
30.83M
est: 23.69M (+30.2%)
42.99M
est.
41.01M
est: 67.44M (-39.2%)
56.57M
est: 66.73M (-15.2%)
65.94M
est: 66.73M (-1.2%)
61.14M
est: 53.45M (+14.4%)
30.54M
est: 57.19M (-46.6%)
65.96M
65.96M – 65.96M
+15.3% YoY
78.51M
78.51M – 78.51M
+19.0% YoY
EPS
0.41
est: 0.42 (-2.4%)
0.88
est.
0.83
est: 1.27 (-34.6%)
1.26
est: 1.24 (+1.5%)
1.36
est: 1.24 (+9.6%)
0.69
est: 0.77 (-10.4%)
0.71
est: 0.84 (-15.5%)
1.04
1.04 – 1.04
+23.8% YoY
1.09
1.09 – 1.09
+4.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 2/5 4/5 3/5 1/5 2/5
2026-05-28 C+ 2/5 1/5 2/5 4/5 3/5 1/5 2/5
2026-05-27 C+ 2/5 1/5 2/5 4/5 3/5 1/5 2/5
2026-05-26 C+ 2/5 1/5 2/5 4/5 3/5 1/5 2/5
2026-05-25 C+ 2/5 1/5 2/5 4/5 3/5 1/5 2/5
2026-05-22 C+ 2/5 1/5 2/5 4/5 3/5 1/5 2/5
2026-05-21 C+ 2/5 1/5 2/5 4/5 3/5 1/5 2/5
2026-05-20 C+ 2/5 1/5 2/5 4/5 3/5 1/5 2/5
2026-05-19 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-18 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-15 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-14 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-13 C+ 2/5 1/5 2/5 4/5 3/5 1/5 2/5
2026-05-12 C+ 2/5 1/5 2/5 4/5 3/5 1/5 2/5
2026-05-11 C+ 2/5 1/5 2/5 4/5 3/5 1/5 2/5
2026-05-08 C+ 2/5 1/5 2/5 4/5 3/5 1/5 2/5
2026-05-07 C+ 2/5 1/5 2/5 4/5 3/5 1/5 2/5
2026-05-06 C+ 2/5 1/5 2/5 4/5 3/5 1/5 2/5
2026-04-30 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-29 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-28 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-27 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-434.91M
OE per share TTM
-0.79
Owner's Yield
-3.30%
Maintenance CapEx ratio
909.36%
Maint CapEx / Avg PPE
81.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.00% 97.0K 0.46%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 516.3K 0.06%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 113.2K 0.39%
4 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 16.9K 0.48%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 38.1K 0.26%
6 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.88M 0.06%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 115.5K 0.28%
8 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 87.6K 0.29%
9 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 77.4K 0.07%
10 Vanguard Total International Stock ETF VXUS 0.00% 2.11M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
785.2K
Shares Outstanding
547.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dangwei Yan Deputy General Manager male
Feng Luo Deputy General Manager male
Haipeng Wang Deputy GM & Director male
Hui Li Deputy General Manager male
Jian Yan Deputy GM & Non-Independent Director male
Liang Cao Deputy General Manager male
Weijie Yang CFO, Deputy GM, Board Secretary & Director male
Xiaohu Zhou Deputy General Manager male
Yingguang Guo GM & Non-Independent Director male
Zongtan Li Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits