Subscribe

Sino Prima Gas Technology Co., Ltd. (300483.SZ)

CNY17.54 -1.91 (-9.82%)
CN SHZ Consumer Cyclical Furnishings, Fixtures & Appliances
Address No. 5000 Yuanjiang Road 201108
Shanghai, CN
CEO Zhi Hong Wang
IPO 2015-06-30
ISIN CNE1000021G3

Explore sections of this company profile

Description

Sino Prima Gas Technology Co., Ltd. is engaged in the manufacturing and distribution of a comprehensive range of gardening products and accessories. Their diverse product offerings include power tools like battery-operated devices, lawnmowers, grass trimmers, and chainsaws. For cutting and pruning tasks, they provide various implements such as pruners, hedge shears, loppers, pruning saws, and grass shears. The company also supplies a selection of manual garden tools, encompassing hand tools, digging tools, specialized tools, children's garden tools, and complete tool kits. Catering to watering needs, their inventory features garden hoses, hose storage solutions (hangers and reels), nozzle guns and connectors, sprinklers, sprayers, pumps, and watering cans. Furthermore, for plant cultivation, they offer planters, composters, garden beds, greenhouse equipment, propagation supplies, and plant support services. Sino Prima Gas Technology serves a broad customer base through channels such as retailers, distributors, importers, DIY stores, garden center chains, and supermarkets. Its products are sold under the WORTH brand, with key markets being China and the United States. Founded in Shanghai, China, in 2000, the company was initially known as Shanghai Worth Garden Products Co., Ltd. It officially adopted its current name, Sino Prima Gas Technology Co., Ltd., in January 2021, and continues to be headquartered in Shanghai.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY17.54 -1.91 (-9.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28M
Beta
0.50
Float Shares
228.07M
Free Float %
81.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.27% -13.35% -18.17% +6.61% +16.36% +30.89% +99.78% +48.01% +23.49% -38.14% +105.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.54
DCF (Levered) 59.74 +240.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 +1
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.30
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +78.1% Q1'26: +17.8% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    +121.9% Q1'26: +127.8% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +21.6% Q1'26: -9.8% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +12.1% Q1'26: +14.4% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +5.5% Q1'26: +8.8% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    +9.2% Q1'26: +10.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    1.87× Q1'26: 1.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.63) × ERP
WACC = 70% × Ke + 30% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 17.54
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
338.62M
est: 428.35M (-20.9%)
1.53B
est: 496.96M (+208.0%)
1.55B
est: 2.07B (-25.2%)
2.75B
est: 2.86B (-3.8%)
3.58B
3.58B – 3.58B
+25.0% YoY
4.13B
4.13B – 4.13B
+15.4% YoY
4.66B
4.66B – 4.66B
+12.7% YoY
EBITDA
63.90M
est: 110.71M (-42.3%)
928.51M
est: 128.45M (+622.9%)
-368.83M
est: 479.29M (-177.0%)
1.23B
est: 663.99M (+85.9%)
830.05M
830.05M – 830.05M
+25.0% YoY
957.84M
957.84M – 957.84M
+15.4% YoY
1.08B
1.08B – 1.08B
+12.7% YoY
EBIT
55.89M
est: -14.56M (+483.8%)
435.66M
est: -16.90M (+2,678.2%)
-919.47M
est: -128.40M (-616.1%)
334.15M
est: -177.88M (+287.8%)
-222.37M
-222.37M – -222.37M
-25.0% YoY
-256.60M
-256.60M – -256.60M
-15.4% YoY
-289.22M
-289.22M – -289.22M
-12.7% YoY
Net Income
5.61M
73.75M
-710.95M
est: 219.92M (-423.3%)
169.32M
est: 164.70M (+2.8%)
375.62M
375.62M – 375.62M
+128.1% YoY
606.77M
606.77M – 606.77M
+61.5% YoY
819.15M
819.15M – 819.15M
+35.0% YoY
SGA
69.09M
est: 16.66M (+314.7%)
175.66M
est: 19.33M (+808.9%)
80.89M
est: 119.10M (-32.1%)
35.60M
est: 165.00M (-78.4%)
206.26M
206.26M – 206.26M
+25.0% YoY
238.02M
238.02M – 238.02M
+15.4% YoY
268.28M
268.28M – 268.28M
+12.7% YoY
EPS
0.05
0.40
-2.69
est: 0.76 (-453.4%)
0.63
est: 0.57 (+10.5%)
1.30
1.30 – 1.30
+128.1% YoY
2.10
2.10 – 2.10
+61.5% YoY
2.84
2.84 – 2.84
+35.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 3/5 3/5 2/5 3/5
2026-05-28 B+ 3/5 5/5 3/5 3/5 3/5 2/5 3/5
2026-05-27 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-26 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-25 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-22 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-21 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-20 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-19 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-18 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-15 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-14 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-13 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-06 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-29 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.87B
OE per share TTM
10.39
Owner's Yield
53.31%
Maintenance CapEx ratio
96.00%
Maint CapEx / Avg PPE
209.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.10M
Shares Outstanding
279.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chunnan Li Finance Director & Accounting Supervisor female
Qian Zhang Deputy GM & Secretary of the Board male
Shangfang Gao Deputy GM & Director male
Zhi Hong Wang GM & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits