Subscribe

Beijing Enlight Media Co., Ltd. (300251.SZ)

CNY12.39 +0.88 (+7.65%)
CN SHZ Communication Services Entertainment
Address Building 3 100013
Beijing, CN
CEO Changtian Wang
Website ewang.com
IPO 2011-08-03
ISIN CNE100001617

Explore sections of this company profile

Description

Beijing Enlight Media Co., Ltd. functions as a comprehensive media and entertainment enterprise operating across China. The company's core activities encompass the development and production of diverse content, including feature films (both live-action and animated), television series, digital video productions, musical content, theatrical plays, and live performances. Additionally, it operates a talent management agency. Beyond its entertainment ventures, the firm also actively participates in industrial investment activities. Established in 2000, its headquarters are located in Beijing, China. Beijing Enlight Media Co., Ltd. operates as a subsidiary under the umbrella of Enlight Holdings Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY12.39 +0.88 (+7.65%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
65M
Beta
0.80
Float Shares
1.52B
Free Float %
51.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.93% -3.26% -13.73% -34.58% -22.30% -22.16% -27.23% +46.22% +0.79% +11.26% +313.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.39
DCF (Levered) 28.81 +132.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 88% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 7 0
Hold 0 0
Sell 1 +1
Strong Sell 0 0
Quality scores
Altman Z-Score
23.58
Safe zone
Piotroski F-Score
1 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    +154.7% Q1'26: -93.6% (vs Q1'25)
  • EPS growth Entertainment: +31.6%
    +470.0% Q1'26: -98.9% (vs Q1'25)
  • FCF margin FCF growth · Entertainment: +61.7%
    +56.2% Q1'26: -11.1% (vs Q1'25)
  • EBIT margin Entertainment: +7.7%
    +55.8% Q1'26: +28.0% (vs Q1'25)
  • ROIC Entertainment: +5.2%
    +29.2% Q1'26: +1.8% (vs Q1'25)
  • Share dilution Entertainment: +0.0%
    +0.5% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    0.03× Q1'26: 0.27× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.92) × ERP
WACC = 100% × Ke + 0% × Kd (5.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 12.39
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
2 EPS Ana.
Dec 2027
6 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
1.52B
est: 1.50B (+1.5%)
1.73B
est: 1.89B (-8.4%)
1.84B
est: 2.05B (-10.2%)
1.49B
est: 1.66B (-10.4%)
2.83B
est: 2.74B (+3.4%)
1.16B
est: 1.19B (-2.3%)
1.17B
est: 1.17B (-0.1%)
754.91M
est: 838.50M (-10.0%)
1.55B
est: 2.27B (-32.0%)
1.59B
est: 1.67B (-5.1%)
4.04B
est: 4.20B (-3.9%)
2.36B
2.09B – 2.63B
-43.9% YoY
2.93B
2.40B – 3.44B
+24.2% YoY
3.14B
3.10B – 3.19B
+7.3% YoY
EBITDA
392.44M
est: 333.24M (+17.8%)
586.65M
est: 419.79M (+39.7%)
532.74M
est: 455.96M (+16.8%)
159.57M
est: 369.63M (-56.8%)
960.67M
est: 607.65M (+58.1%)
415.24M
est: 263.56M (+57.6%)
337.29M
est: 259.68M (+29.9%)
-57.18M
est: 186.26M (-130.7%)
412.42M
est: 601.72M (-31.5%)
432.02M
est: 441.94M (-2.2%)
2.30B
est: 1.11B (+107.1%)
623.56M
552.98M – 694.94M
-43.9% YoY
774.29M
634.63M – 910.34M
+24.2% YoY
831.10M
819.29M – 842.92M
+7.3% YoY
EBIT
378.44M
est: 326.74M (+15.8%)
573.08M
est: 411.60M (+39.2%)
523.59M
est: 447.07M (+17.1%)
153.24M
est: 362.42M (-57.7%)
955.50M
est: 595.80M (+60.4%)
409.62M
est: 258.42M (+58.5%)
331.73M
est: 254.61M (+30.3%)
-62.42M
est: 182.63M (-134.2%)
408.04M
est: 588.27M (-30.6%)
428.40M
est: 432.07M (-0.8%)
2.25B
est: 1.09B (+107.1%)
609.62M
540.62M – 679.41M
-43.9% YoY
756.98M
620.44M – 889.99M
+24.2% YoY
812.53M
800.97M – 824.08M
+7.3% YoY
Net Income
402.09M
est: 421.79M (-4.7%)
740.91M
est: 700.93M (+5.7%)
815.16M
est: 818.70M (-0.4%)
1.37B
est: 2.00B (-31.4%)
947.59M
est: 1.07B (-11.4%)
291.05M
est: 353.13M (-17.6%)
-311.68M
est: 337.89M (-192.2%)
-712.71M
est: 181.41M (-492.9%)
417.81M
est: 687.80M (-39.3%)
292.02M
est: 472.28M (-38.2%)
1.67B
est: 1.97B (-15.2%)
800.82M
685.81M – 1.02B
-59.4% YoY
1.18B
909.24M – 1.35B
+47.0% YoY
1.25B
864.59M – 1.44B
+5.9% YoY
SGA
100.01M
est: 131.77M (-24.1%)
220.94M
est: 165.99M (+33.1%)
212.91M
est: 180.29M (+18.1%)
81.85M
est: 146.15M (-44.0%)
170.61M
est: 240.27M (-29.0%)
121.64M
est: 104.21M (+16.7%)
76.90M
est: 102.68M (-25.1%)
98.65M
est: 73.65M (+34.0%)
112.02M
est: 166.13M (-32.6%)
103.37M
est: 122.02M (-15.3%)
125.10M
est: 306.99M (-59.2%)
172.16M
152.67M – 191.87M
-43.9% YoY
213.77M
175.22M – 251.34M
+24.2% YoY
229.46M
226.20M – 232.72M
+7.3% YoY
EPS
0.14
est: 0.14 (-3.1%)
0.25
est: 0.24 (+4.2%)
0.28
est: 0.28 (-0.1%)
0.47
est: 0.69 (-31.5%)
0.32
est: 0.37 (-12.6%)
0.10
est: 0.12 (-18.0%)
-0.11
est: 0.12 (-195.1%)
-0.24
est: 0.06 (-486.3%)
0.14
est: 0.23 (-38.7%)
0.10
est: 0.16 (-38.0%)
0.57
est: 0.67 (-15.3%)
0.29
0.23 – 0.35
-56.7% YoY
0.39
0.31 – 0.46
+32.6% YoY
0.41
0.29 – 0.49
+5.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 4/5 1/5 1/5 4/5 1/5 1/5
2026-05-28 C+ 2/5 4/5 1/5 1/5 4/5 1/5 1/5
2026-05-27 C+ 2/5 4/5 1/5 1/5 4/5 1/5 1/5
2026-05-26 C+ 2/5 4/5 1/5 1/5 4/5 1/5 1/5
2026-05-25 C+ 2/5 4/5 1/5 1/5 4/5 1/5 1/5
2026-05-22 C+ 2/5 4/5 1/5 1/5 4/5 1/5 1/5
2026-05-21 C+ 2/5 4/5 1/5 1/5 4/5 1/5 1/5
2026-05-20 C+ 2/5 4/5 1/5 1/5 4/5 1/5 1/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 4/5 1/5 1/5
2026-05-18 C+ 2/5 4/5 1/5 1/5 4/5 1/5 1/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 4/5 1/5 1/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 4/5 1/5 1/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 4/5 1/5 1/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 4/5 1/5 1/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 4/5 1/5 1/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 4/5 1/5 2/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 4/5 1/5 2/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 4/5 1/5 2/5
2026-04-30 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-04-21 B+ 3/5 2/5 5/5 5/5 3/5 2/5 1/5
2026-04-20 B+ 3/5 2/5 5/5 5/5 3/5 2/5 1/5
2026-04-17 B+ 3/5 2/5 5/5 5/5 3/5 2/5 1/5
2026-04-16 B+ 3/5 2/5 5/5 5/5 3/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.76B
OE per share TTM
-1.29
Owner's Yield
-10.06%
Maintenance CapEx ratio
1,581.13%
Maint CapEx / Avg PPE
12.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 117 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck ChiNext ETF CNXT 0.27% 322.6K 0.65%
2 HSBC MSCI China A UCITS ETF HMCT.L 0.13% 181.7K 0.30%
3 Samsung KODEX China CSI300 ETF 283580.KS 0.08% 153.6K 0.12%
4 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.08% 1.04M 0.65%
5 iShares MSCI China Multisector Tech ETF TCHI 0.08% 35.9K 0.59%
6 iShares MSCI China A UCITS ETF CNYA.L 0.07% 2.28M 0.40%
7 iShares MSCI China A UCITS ETF CNYE.MI 0.07% 75.1K 0.45%
8 iShares MSCI China A ETF CNYA 0.07% 166.5K 0.60%
9 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.06% 90.9K 0.35%
10 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.06% 195.4K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.60M
Shares Outstanding
2.93B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Changtian Wang Founder, Chairman & GM male
Delai Li Deputy GM & Non-Independent Director male
Jun Hou Secretary of the Board, GM of Investment & Non-Independent Director male
Xiao Ping Li Deputy GM & Non-Independent Director female
Xin Wang Director of Human Resources Administration male
Yan Zeng Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits