Huayi Brothers Media Corporation (300027.SZ)
Beijing, CN
Established in 1994 and headquartered in Beijing, China, Huayi Brothers Media Corporation operates as a leading entertainment conglomerate within the country. Its extensive portfolio of activities includes film and television production, digital content, brand management, live performances, and strategic industrial investments.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +1.03% | +24.68% | -0.51% | -24.23% | -9.22% | -20.88% | -44.35% | -45.88% | -84.60% | -23.94% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-01 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%-33.4% Q1'26: -40.9% (vs Q1'25)
-
EPS growth Entertainment: +31.6%-20.0% Q1'26: -246.5% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%-67.9% Q1'26: -3.3% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%-57.1% Q1'26: -20.4% (vs Q1'25)
-
ROIC Entertainment: +5.2%-26.7% Q1'26: -9.2% (vs Q1'25)
-
Share dilution Entertainment: +0.0%-2.3% ★ Q1'26: -0.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×-6.29× Q1'26: -10.40× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.87B
est: 3.42B (+13.1%)
|
3.50B
est: 3.71B (-5.6%)
|
3.95B
est: 3.88B (+1.7%)
|
3.89B
est: 4.31B (-9.8%)
|
2.24B
est: 2.47B (-9.2%)
|
1.37B
est: 1.65B (-16.9%)
|
1.40B
est: 1.35B (+3.7%)
|
402.33M
est: 713.46M (-43.6%)
|
666.23M
est: 635.58M (+4.8%)
|
465.15M
est: 1.20B (-61.3%)
|
309.67M
est: 836.19M (-63.0%)
|
1.32B
1.32B – 1.32B
+57.5% YoY
|
1.58B
1.58B – 1.58B
+19.6% YoY
|
| EBITDA |
970.91M
est: -628.91M (+254.4%)
|
426.31M
est: -681.47M (+162.6%)
|
616.02M
est: -712.78M (+186.4%)
|
334.54M
est: -792.02M (+142.2%)
|
-606.59M
est: -453.83M (-33.7%)
|
-220.97M
est: -303.29M (+27.1%)
|
-171.25M
est: -247.77M (+30.9%)
|
-250.65M
est: -131.03M (-91.3%)
|
37.60M
est: -135.54M (+127.7%)
|
-31.80M
est: -256.38M (+87.6%)
|
-95.67M
est: -178.32M (+46.3%)
|
-280.93M
-280.93M – -280.93M
-57.5% YoY
|
-336.03M
-336.03M – -336.03M
-19.6% YoY
|
| EBIT |
903.65M
est: -1.01B (+189.2%)
|
338.70M
est: -1.10B (+130.9%)
|
520.24M
est: -1.15B (+145.3%)
|
232.88M
est: -1.28B (+118.3%)
|
-767.63M
est: -730.91M (-5.0%)
|
-325.73M
est: -488.46M (+33.3%)
|
-268.29M
est: -399.04M (+32.8%)
|
-336.04M
est: -211.03M (-59.2%)
|
-31.73M
est: -230.45M (+86.2%)
|
-77.70M
est: -435.89M (+82.2%)
|
-176.90M
est: -303.19M (+41.7%)
|
-477.64M
-477.64M – -477.64M
-57.5% YoY
|
-571.32M
-571.32M – -571.32M
-19.6% YoY
|
| Net Income |
976.14M
est: 1.07B (-8.7%)
|
808.13M
est: 809.53M (-0.2%)
|
828.28M
est: 891.47M (-7.1%)
|
-1.09B
est: -35.16M (-3,008.9%)
|
-3.98B
est: -3.07B (-29.4%)
|
-1.05B
est: -341.54M (-206.9%)
|
-246.24M
est: -113.85M (-116.3%)
|
-981.14M
est: -142.31M (-589.5%)
|
-538.83M
est: -390.62M (-37.9%)
|
-284.61M
est: -206.10M (-38.1%)
|
-333.75M
est: 149.53M (-323.2%)
|
217.34M
217.34M – 217.34M
+45.3% YoY
|
259.07M
259.07M – 259.07M
+19.2% YoY
|
| SGA |
953.76M
est: 1.58B (-39.7%)
|
1.31B
est: 1.72B (-23.9%)
|
1.19B
est: 1.79B (-33.9%)
|
1.15B
est: 1.99B (-42.2%)
|
754.16M
est: 1.14B (-34.0%)
|
599.59M
est: 763.38M (-21.5%)
|
611.91M
est: 623.63M (-1.9%)
|
265.97M
est: 329.80M (-19.4%)
|
215.84M
est: 255.61M (-15.6%)
|
210.31M
est: 483.49M (-56.5%)
|
42.21M
est: 336.29M (-87.4%)
|
529.79M
529.79M – 529.79M
+57.5% YoY
|
633.71M
633.71M – 633.71M
+19.6% YoY
|
| EPS |
0.38
est: 0.38 (+1.2%)
|
0.29
est: 0.28 (+2.0%)
|
0.30
est: 0.31 (-4.2%)
|
-0.39
est: -0.01 (-3,089.5%)
|
-1.43
est: -1.08 (-32.8%)
|
-0.41
est: -0.12 (-241.7%)
|
-0.09
est: -0.04 (-122.0%)
|
-0.35
est: -0.05 (-607.2%)
|
-0.19
est: -0.14 (-35.3%)
|
-0.10
est: -0.07 (-34.9%)
|
-0.12
est: 0.05 (-323.2%)
|
0.08
0.08 – 0.08
+45.3% YoY
|
0.09
0.09 – 0.09
+19.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 12.3K | 0.26% |
| 2 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 5.5K | 0.48% |
| 3 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 607.5K | 0.06% |
| 4 | Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO | 0.00% | 976.16 | 0.22% |
| 5 | Vanguard All-Equity ETF Portfolio VEQT.TO | 0.00% | 2.9K | 0.22% |
| 6 | Vanguard Growth ETF Portfolio VGRO.TO | 0.00% | 1.6K | 0.22% |
| 7 | Vanguard Balanced ETF Portfolio VBAL.TO | 0.00% | 696.29 | 0.22% |
| 8 | Vanguard Conservative ETF Portfolio VCNS.TO | 0.00% | 80.47 | 0.22% |
| 9 | Vanguard Retirement Income ETF Portfolio VRIF.TO | 0.00% | 26.44 | 0.31% |
| 10 | Vanguard Conservative Income ETF Portfolio VCIP.TO | 0.00% | 12.60 | 0.22% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hui Gao | Deputy GM, Secretary & Non-Independent Director | — | male |
| Junyi Hu | Deputy GM & Non-Independent Director | — | male |
| Tian Yuan Wang | Financial Director | — | female |
| Zhongjun Wang | Co-Founder & Chairman | — | male |
| Zhonglei Wang | Co-Founder, Vice Chairman & GM | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 300027.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
