Subscribe

GIANTSTEP Inc. (289220.KQ)

KRW1,306.00 +28.00 (+2.19%)
KR KOE Communication Services Entertainment
Address 8, Hakdong-ro 37-Gil 6053
Seoul, KR
IPO 2021-03-24
ISIN KR7289220006

Explore sections of this company profile

Description

Headquartered in Seoul, South Korea, GIANTSTEP Inc. was established in 2008 and focuses on creating digital visual content. The company serves a diverse range of clients across the feature film, advertising, music video, and television sectors.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW1,306.00 +28.00 (+2.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
109.2K
Beta
0.46
Float Shares
13.57M
Free Float %
60.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.55% -15.71% -39.97% -48.71% -60.98% -58.79% -72.22% -89.29% -91.32% -86.94% -86.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,306.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.20
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    -26.7% Q1'26: -7.6% (vs Q1'25)
  • EPS growth Entertainment: +31.6%
    +38.5% Q1'26: -33.9% (vs Q1'25)
  • FCF margin FCF growth · Entertainment: +61.7%
    -39.5% Q1'26: -32.9% (vs Q1'25)
  • EBIT margin Entertainment: +7.7%
    -52.1% Q1'26: +100.0% (vs Q1'25)
  • ROIC Entertainment: +5.2%
    -49.6% Q1'26: +102.4% (vs Q1'25)
  • Share dilution Entertainment: +0.0%
    +0.9% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    -0.48× Q1'26: 0.16× (vs Q1'25)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.65) × ERP
WACC = 87% × Ke + 13% × Kd (5.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,306.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
33.16B
est: 34.00B (-2.5%)
40.62B
est: 47.00B (-13.6%)
42.31B
est: 56.00B (-24.4%)
50.09B
est: 56.00B (-10.6%)
34.00B
34.00B – 34.00B
-39.3% YoY
47.00B
47.00B – 47.00B
+38.2% YoY
56.00B
56.00B – 56.00B
+19.1% YoY
EBITDA
-192.72M
est: -6.06B (+96.8%)
-6.85B
est: -8.38B (+18.2%)
-15.71B
est: -9.98B (-57.4%)
-20.38B
est: -14.74B (-38.3%)
-8.95B
-8.95B – -8.95B
+39.3% YoY
-12.37B
-12.37B – -12.37B
-38.2% YoY
-14.74B
-14.74B – -14.74B
-19.1% YoY
EBIT
-3.32B
est: -10.91B (+69.6%)
-12.45B
est: -15.09B (+17.5%)
-24.66B
est: -17.97B (-37.2%)
-27.90B
est: -23.16B (-20.5%)
-14.06B
-14.06B – -14.06B
+39.3% YoY
-19.43B
-19.43B – -19.43B
-38.2% YoY
-23.16B
-23.16B – -23.16B
-19.1% YoY
Net Income
-3.51B
est: 86.25M (-4,175.0%)
-12.27B
est: 12.76B (-196.1%)
-24.61B
est: 15.63B (-257.4%)
-27.05B
est: 15.77B (-271.6%)
86.99M
86.99M – 86.99M
-99.4% YoY
12.87B
12.87B – 12.87B
+14,700.0% YoY
15.77B
15.77B – 15.77B
+22.5% YoY
SGA
5.34B
est: 9.34B (-42.9%)
12.41B
est: 12.92B (-3.9%)
8.49B
est: 15.39B (-44.8%)
28.36B
est: 15.21B (+86.5%)
9.23B
9.23B – 9.23B
-39.3% YoY
12.76B
12.76B – 12.76B
+38.2% YoY
15.21B
15.21B – 15.21B
+19.1% YoY
EPS
-160.97
est: 3.90 (-4,228.7%)
-559.77
est: 577.02 (-197.0%)
-1,112.38
est: 706.66 (-257.4%)
-1,224.17
est: 706.66 (-273.2%)
3.90
3.90 – 3.90
-99.4% YoY
577.02
577.02 – 577.02
+14,700.0% YoY
706.66
706.66 – 706.66
+22.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-28 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-27 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-21 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-20 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-19 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-18 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-15 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-14 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-13 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-12 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-11 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-08 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-07 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-06 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-05-04 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-30 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-29 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-28 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-27 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-16.94B
OE per share TTM
-760.05
Owner's Yield
-40.66%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
37.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives

Executive team data is not available for this company yet.

EBIT / Employee
-65.79M
Shares Outstanding
22.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

ESG Score History

No data available for this company.

Company data will be available after the next weekly refresh.
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits