Carlsberg Brewery Malaysia Berhad (2836.KL)
Shah Alam, MY
Carlsberg Brewery Malaysia Berhad, along with its affiliated companies, is engaged in the production, distribution, and commercialization of a wide selection of alcoholic and non-alcoholic beverages. Its operations extend across Malaysia, Singapore, and various international markets. The company's diverse brand lineup encompasses Jing-A, Brooklyn, Tuborg Strong, Carlsberg 0.0 Wheat, Carlsberg Special Brew, Carlsberg Smooth Draught, Sapporo, Carlsberg Danish Pilsner, 1664, Connar's Stout Porter, Somersby, Somersby Apple 0.0, SKOL, and Royal Stout. Established in 1969, its corporate headquarters are located in Shah Alam, Malaysia. It operates as a subsidiary of Carlsberg Breweries A/S.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.19% | +0.24% | +0.71% | -6.59% | -1.16% | +1.80% | -11.55% | -21.66% | -21.30% | +32.40% | +183.33% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 7 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Beverages - Alcoholic: +1.2%-4.9% Q1'26: +6.5% (vs Q1'25)
-
EPS growth Beverages - Alcoholic: +10.7%+11.8% ★ Q1'26: +3.2% (vs Q1'25)
-
FCF margin FCF growth · Beverages - Alcoholic: -4.0%+12.0% ★ Q1'26: +36.5% (vs Q1'25)
-
EBIT margin Beverages - Alcoholic: +13.7%+21.5% ★ Q1'26: +17.2% (vs Q1'25)
-
ROIC Beverages - Alcoholic: +6.8%+111.1% ★ Q1'26: +138.7% (vs Q1'25)
-
Share dilution Beverages - Alcoholic: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Beverages - Alcoholic: -0.12×0.08× Q1'26: 0.02× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 9 Rev. Ana. 9 EPS Ana. |
Dec 2027 9 Rev. Ana. 9 EPS Ana. |
Dec 2028 3 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.68B
est.
|
1.77B
est.
|
1.92B
est.
|
2.26B
est: 2.26B (0.0%)
|
1.79B
est: 1.70B (+4.8%)
|
1.77B
est: 1.79B (-0.9%)
|
2.41B
est: 2.43B (-0.6%)
|
2.26B
est: 2.34B (-3.5%)
|
2.38B
est: 2.45B (-2.9%)
|
2.26B
est: 2.41B (-6.1%)
|
2.41B
2.32B – 2.55B
+0.1% YoY
|
2.49B
2.40B – 2.59B
+3.2% YoY
|
2.55B
2.46B – 2.68B
+2.6% YoY
|
| EBITDA |
314.95M
est.
|
330.93M
est.
|
358.62M
est.
|
412.43M
est: 422.38M (-2.4%)
|
259.92M
est: 318.82M (-18.5%)
|
320.02M
est: 334.77M (-4.4%)
|
493.77M
est: 454.43M (+8.7%)
|
485.27M
est: 438.60M (+10.6%)
|
452.45M
est: 662.04M (-31.7%)
|
520.36M
est: 651.00M (-20.1%)
|
651.54M
626.66M – 689.29M
+0.1% YoY
|
672.68M
648.95M – 701.17M
+3.2% YoY
|
690.05M
664.73M – 724.57M
+2.6% YoY
|
| EBIT |
271.35M
est.
|
285.12M
est.
|
308.98M
est.
|
373.43M
est: 363.91M (+2.6%)
|
216.75M
est: 274.69M (-21.1%)
|
262.77M
est: 288.42M (-8.9%)
|
447.41M
est: 391.53M (+14.3%)
|
422.82M
est: 377.89M (+11.9%)
|
452.45M
est: 572.62M (-21.0%)
|
486.89M
est: 563.07M (-13.5%)
|
563.53M
542.01M – 596.19M
+0.1% YoY
|
581.82M
561.30M – 606.46M
+3.2% YoY
|
596.85M
574.94M – 626.70M
+2.6% YoY
|
| Net Income |
209.41M
est.
|
226.84M
est.
|
263.83M
est.
|
291.02M
est: 292.49M (-0.5%)
|
162.18M
est: 173.44M (-6.5%)
|
200.99M
est: 203.53M (-1.2%)
|
317.05M
est: 341.71M (-7.2%)
|
327.26M
est: 332.46M (-1.6%)
|
337.08M
est: 347.46M (-3.0%)
|
375.64M
est: 356.72M (+5.3%)
|
375.65M
348.55M – 391.36M
+5.3% YoY
|
396.33M
372.10M – 425.30M
+5.5% YoY
|
413.70M
393.96M – 440.60M
+4.4% YoY
|
| SGA |
271.40M
est.
|
285.18M
est.
|
309.03M
est.
|
348.48M
est: 363.98M (-4.3%)
|
284.76M
est: 274.74M (+3.6%)
|
279.22M
est: 288.48M (-3.2%)
|
365.88M
est: 391.60M (-6.6%)
|
377.29M
est: 377.96M (-0.2%)
|
406.04M
est: 395.46M (+2.7%)
|
363.94M
est: 388.87M (-6.4%)
|
389.19M
374.33M – 411.74M
+0.1% YoY
|
401.82M
387.65M – 418.84M
+3.2% YoY
|
412.20M
397.07M – 432.82M
+2.6% YoY
|
| EPS |
0.68
est.
|
0.74
est.
|
0.86
est.
|
0.95
est: 0.96 (-0.7%)
|
0.53
est: 0.57 (-6.6%)
|
0.66
est: 0.67 (-0.9%)
|
1.04
est: 1.12 (-6.9%)
|
1.07
est: 1.09 (-1.6%)
|
1.10
est: 1.14 (-3.2%)
|
1.23
est: 1.17 (+5.4%)
|
1.23
1.14 – 1.28
+5.3% YoY
|
1.30
1.22 – 1.39
+5.5% YoY
|
1.35
1.29 – 1.44
+4.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-04 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 1/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.05% | 38.4K | 0.74% |
| 2 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.05% | 196.7K | 0.72% |
| 3 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.03% | 114.7K | 0.74% |
| 4 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.02% | 145.7K | 0.55% |
| 5 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.02% | 25.5K | 0.42% |
| 6 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.02% | 2.15M | 0.06% |
| 7 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.01% | 55.2K | 0.44% |
| 8 | Avantis Emerging Markets ex-China Equity ETF AVXC | 0.01% | 33.5K | 0.33% |
| 9 | iShares MSCI EM IMI Screened UCITS ETF SEDM.L | 0.01% | 110.1K | 0.18% |
| 10 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.01% | 23.9K | 0.56% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Stefano Clini | MD & Executive Director | 5M | male |
| Henrik Juel Andersen | Managing Director of Lao Brewery Company Ltd. | — | male |
| Ming Choo Lai | Corporate Affairs & Sustainability Director | — | female |
| Mun Seng Yong | Chief Financial Officer | — | male |
| Olga Pulyaeva | Marketing Director | — | female |
| Poi San Koh | Legal & Compliance Director and Company Secretary | — | female |
| Tan Sim Huan | Sales Director | — | male |
| Tiong Lim | Head of Internal Audit | — | male |
| Cai Jin Chia | Legal Manager | — | female |
| Yen Li Choy | People & Culture Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2836.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
