Subscribe

Allied Blenders and Distillers Limited (ABDL.NS)

INR666.60 -8.20 (-1.22%)
IN NSE Consumer Defensive Beverages - Alcoholic
Address Ashford Centre 400 013
Mumbai, IN
CEO Alok Gupta
IPO 2024-07-02
ISIN INE552Z01027

Explore sections of this company profile

Description

Allied Blenders and Distillers Limited produces and sells alcoholic beverages in India and internationally. The company offers whisky, brandy, rum, vodka, and gin under the Arthaus Collective Blended Malt Scotch, Officer’s Choice, Sterling Reserve Blend 7, ICONiQ Winter, X&O Barrel, Srishti Premium, Officer’s Choice Blue, Officer’s Choice Blended Scotch, Sterling Reserve Blend 10, Sterling Reserve B7 Cola Mix, Officer’s Choice Star, Kyron Premium, Sterling Reserve Premium Cellar, Jolly Roger, Class 21, Zoya Special Batch, Zoya Watermelon, and Zoya Espresso Coffee brand names. It also provides packaged drinking water under the Officer’s Choice Blue, Sterling Reserve, and ICONiQ White brand names. Allied Blenders and Distillers Limited was founded in 1988 and is headquartered in Mumbai, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR666.60 -8.20 (-1.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
441.9K
Beta
1.91
Float Shares
53.53M
Free Float %
19.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.07% -6.88% -2.71% +6.34% -16.81% -9.07% +42.02% +75.37% +75.37% +75.37% +75.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
666.60
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 9 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
MOAT Score
4 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Beverages - Wineries & Distilleries: +2.0%
    +5.2% Q1'26: +35.2% (vs Q1'25)
  • EPS growth Beverages - Wineries & Distilleries: +11.3%
    +10,893.9% Q1'26: -48.8% (vs Q1'25)
  • FCF margin Beverages - Wineries & Distilleries: +52.5%
    -25.6% Q1'26: +2.4% (vs Q1'25)
  • EBIT margin Beverages - Wineries & Distilleries: +14.5%
    +11.7% Q1'26: +13.9% (vs Q1'25)
  • ROIC Beverages - Wineries & Distilleries: +8.5%
    +12.1% Q1'26: +12.6% (vs Q1'25)
  • Share dilution Beverages - Wineries & Distilleries: +0.0%
    -3.1% Q1'26: +1.8% (vs Q1'25)
  • Debt / EBITDA Beverages - Wineries & Distilleries: 0.18×
    2.01× Q1'26: 1.70× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.95) × ERP
WACC = 93% × Ke + 7% × Kd (11.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 666.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2025
actual
Mar 2026
8 Rev. Ana.
8 EPS Ana.
Mar 2027
3 Rev. Ana.
4 EPS Ana.
Mar 2028
9 Rev. Ana.
9 EPS Ana.
Mar 2029
3 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
33.44B
est: 34.78B (-3.9%)
39.40B
38.96B – 40.18B
+13.3% YoY
44.13B
44.02B – 44.24B
+12.0% YoY
50.55B
47.92B – 54.21B
+14.6% YoY
55.27B
53.22B – 57.33B
+9.3% YoY
60.12B
58.38B – 62.51B
+8.8% YoY
EBITDA
4.51B
est: 7.73B (-41.6%)
8.76B
8.66B – 8.93B
+13.3% YoY
9.81B
9.78B – 9.83B
+12.0% YoY
11.24B
10.65B – 12.05B
+14.6% YoY
12.29B
11.83B – 12.74B
+9.3% YoY
13.36B
12.98B – 13.89B
+8.8% YoY
EBIT
3.91B
est: 7.12B (-45.1%)
8.07B
7.98B – 8.23B
+13.3% YoY
9.03B
9.01B – 9.06B
+12.0% YoY
10.35B
9.81B – 11.10B
+14.6% YoY
11.32B
10.90B – 11.74B
+9.3% YoY
12.31B
11.95B – 12.80B
+8.8% YoY
Net Income
1.95B
est: 1.66B (+17.0%)
2.57B
2.40B – 2.74B
+54.5% YoY
3.36B
3.31B – 3.42B
+30.8% YoY
4.33B
3.79B – 5.31B
+28.6% YoY
5.03B
5.01B – 5.06B
+16.2% YoY
5.60B
5.39B – 5.89B
+11.3% YoY
SGA
2.99B
est: 4.32B (-30.9%)
4.90B
4.84B – 4.99B
+13.3% YoY
5.49B
5.47B – 5.50B
+12.0% YoY
6.28B
5.96B – 6.74B
+14.6% YoY
6.87B
6.62B – 7.13B
+9.3% YoY
7.47B
7.26B – 7.77B
+8.8% YoY
EPS
7.19
est: 5.95 (+20.8%)
9.30
8.59 – 9.79
+56.3% YoY
12.03
11.81 – 12.24
+29.3% YoY
16.88
13.54 – 18.97
+40.3% YoY
18.00
17.90 – 18.10
+6.7% YoY
20.00
19.25 – 21.03
+11.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C+ 2/5 1/5 4/5 4/5 2/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-10 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
Ownership data is not available for this company yet.

Executive team

Top executives
EBIT / Employee
5.13M
Shares Outstanding
279.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alok Gupta MD & Director 115M male
Shekhar Ramamurthy Executive Deputy Chairman 41M male
Resham Chhabria Jeetendra Hemdev Vice Chairperson 36M female
Arun Barik Executive Director 21M male
Manoj Kumar Rai Chief Revenue Officer male
Mithun Kumar Das Head of Manufacturing & Technical male
Pradipta Basu Chief Marketing Officer
Ramakrishnan Ramaswamy Chief Financial Officer male
Sumeet Maheshwari Company Secretary & Compliance Officer male
Bikram Basu Managing Director of ABD Maestro Pvt. Ltd male
Jayantt Bhalchandra Manmadkar ICWA Group Finance Director male
Jayathirtha Mukund Head of Investor Relations & Chief Risk Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits