Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Suntory Beverage & Food Limited (2587.T)
JPY4,604.00
-90.00 (-1.92%)
JP JPX Consumer Defensive Beverages - Alcoholic
Address
Tokyo Square Garden 104-0031
Tokyo, JP
Tokyo, JP
CEO
Makiko Ono
Website
suntory.co.jp/softdrink
IPO
2013-07-05
ISIN JP3336560002
Also trades on
Other OTC · STBFF (USD)
Other OTC · STBFY (USD)
Tokyo Stock Exchange · 2587.T (JPY)
Description
Suntory Beverage & Food Limited functions as a leading global producer and vendor of a diverse range of beverages and food items. Its operations span across Japan, Europe, numerous Asian territories, Oceania, and the Americas. The company's comprehensive product lineup features categories such as mineral and bottled waters, coffee-based drinks, a wide selection of teas, carbonated soft drinks, sports hydration beverages, and specialty health-oriented foods. These products are distributed under a multitude of recognizable labels, including Suntory Tennensui, Boss, Iyemon, Pepsi Japan cola, Orangina, Lucozade, Ribena, Schweppes, and BRAND'S Essence of Chicken, among others. Founded in 2009, this enterprise maintains its headquarters in Tokyo, Japan, and operates as a subsidiary of Suntory Holdings Limited.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY4,604.00
-90.00 (-1.92%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
973.0K
Beta
-0.03
Float Shares
124.50M
Free Float %
40.3%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.34% | -9.52% | -11.61% | -14.55% | -17.34% | -12.71% | -10.58% | -22.14% | +0.41% | -21.85% | +31.70% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
4,604.00
DCF (Unlevered)
10,086.15
+119.1%
DCF (Levered)
7,736.60
+68.0%
Ratings Trend (MoM)
18% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 8 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
2.65
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Beverages - Alcoholic: +3.3%+1.1% Q1'26: +11.2% (vs Q1'25)
-
EPS growth Beverages - Alcoholic: +10.1%-5.1% Q1'26: -3.2% (vs Q1'25)
-
FCF margin Beverages - Alcoholic: +6.4%+4.7% Q1'26: +1.0% (vs Q1'25)
-
EBIT margin Beverages - Alcoholic: +12.7%+8.8% Q1'26: +7.0% (vs Q1'25)
-
ROIC Beverages - Alcoholic: +8.1%+8.8% ★ Q1'26: +6.4% (vs Q1'25)
-
Share dilution Beverages - Alcoholic: +0.4%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Beverages - Alcoholic: 0.08×0.07× ★ Q1'26: 0.08× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 11 Rev. Ana. 11 EPS Ana. |
Dec 2027 11 Rev. Ana. 11 EPS Ana. |
Dec 2028 10 Rev. Ana. 10 EPS Ana. |
Dec 2029 5 Rev. Ana. 4 EPS Ana. |
Dec 2030 5 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.38T
est: 1.36T (+1.9%)
|
1.41T
est: 1.41T (+0.2%)
|
1.23T
est: 1.43T (-13.8%)
|
1.29T
est: 1.29T (0.0%)
|
1.30T
est: 1.30T (-0.3%)
|
1.18T
est: 1.19T (-1.2%)
|
1.27T
est: 1.26T (+0.3%)
|
1.45T
est: 1.44T (+0.6%)
|
1.59T
est: 1.66T (-4.1%)
|
1.70T
est: 1.69T (+0.3%)
|
1.72T
est: 1.73T (-0.7%)
|
1.83T
1.79T – 1.86T
+5.8% YoY
|
1.87T
1.82T – 1.91T
+2.1% YoY
|
1.90T
1.90T – 1.90T
+2.0% YoY
|
1.92T
1.88T – 1.96T
+1.1% YoY
|
1.97T
1.92T – 2.01T
+2.2% YoY
|
| EBITDA |
168.04B
est: 193.44B (-13.1%)
|
175.09B
est: 200.99B (-12.9%)
|
182.76B
est: 204.34B (-10.6%)
|
177.91B
est: 184.72B (-3.7%)
|
168.82B
est: 185.92B (-9.2%)
|
150.94B
est: 170.23B (-11.3%)
|
173.32B
est: 180.47B (-4.0%)
|
196.87B
est: 205.81B (-4.3%)
|
203.30B
est: 222.41B (-8.6%)
|
225.37B
est: 226.73B (-0.6%)
|
235.12B
est: 231.49B (+1.6%)
|
244.87B
239.70B – 249.85B
+5.8% YoY
|
250.12B
244.17B – 255.35B
+2.1% YoY
|
255.21B
255.21B – 255.21B
+2.0% YoY
|
257.91B
252.11B – 263.23B
+1.1% YoY
|
263.67B
257.74B – 269.11B
+2.2% YoY
|
| EBIT |
84.51B
est: 124.39B (-32.1%)
|
87.75B
est: 129.24B (-32.1%)
|
118.83B
est: 131.40B (-9.6%)
|
114.59B
est: 118.78B (-3.5%)
|
115.37B
est: 119.55B (-3.5%)
|
97.04B
est: 109.46B (-11.4%)
|
119.08B
est: 116.05B (+2.6%)
|
141.32B
est: 132.34B (+6.8%)
|
146.01B
est: 155.72B (-6.2%)
|
165.80B
est: 158.74B (+4.4%)
|
151.51B
est: 162.07B (-6.5%)
|
171.44B
167.82B – 174.93B
+5.8% YoY
|
175.12B
170.95B – 178.78B
+2.1% YoY
|
178.68B
178.68B – 178.68B
+2.0% YoY
|
180.57B
176.51B – 184.30B
+1.1% YoY
|
184.60B
180.45B – 188.41B
+2.2% YoY
|
| Net Income |
42.46B
est: 42.67B (-0.5%)
|
46.06B
est: 41.95B (+9.8%)
|
78.11B
est: 47.81B (+63.4%)
|
80.02B
est: 79.35B (+0.8%)
|
68.89B
est: 69.16B (-0.4%)
|
52.21B
est: 53.73B (-2.8%)
|
68.68B
est: 68.30B (+0.6%)
|
82.32B
est: 81.13B (+1.5%)
|
82.74B
est: 90.86B (-8.9%)
|
93.50B
est: 91.10B (+2.6%)
|
88.72B
est: 88.23B (+0.6%)
|
91.39B
87.00B – 99.36B
+3.6% YoY
|
95.81B
88.71B – 108.64B
+4.8% YoY
|
100.04B
89.76B – 117.39B
+4.4% YoY
|
104.06B
101.01B – 106.85B
+4.0% YoY
|
107.66B
104.51B – 110.54B
+3.5% YoY
|
| SGA |
598.78B
est: 403.71B (+48.3%)
|
622.07B
est: 419.46B (+48.3%)
|
376.56B
est: 426.47B (-11.7%)
|
391.14B
est: 385.51B (+1.5%)
|
414.79B
est: 388.01B (+6.9%)
|
382.33B
est: 355.28B (+7.6%)
|
397.71B
est: 376.65B (+5.6%)
|
420.24B
est: 429.53B (-2.2%)
|
445.40B
est: 480.46B (-7.3%)
|
477.97B
est: 489.79B (-2.4%)
|
484.68B
est: 500.07B (-3.1%)
|
528.99B
517.81B – 539.75B
+5.8% YoY
|
540.32B
527.46B – 551.63B
+2.1% YoY
|
551.31B
551.31B – 551.31B
+2.0% YoY
|
557.15B
544.62B – 568.65B
+1.1% YoY
|
569.60B
556.79B – 581.35B
+2.2% YoY
|
| EPS |
137.42
est: 138.10 (-0.5%)
|
149.05
est: 135.77 (+9.8%)
|
252.79
est: 154.74 (+63.4%)
|
258.98
est: 256.80 (+0.8%)
|
222.94
est: 223.81 (-0.4%)
|
168.97
est: 173.88 (-2.8%)
|
222.25
est: 221.03 (+0.6%)
|
266.40
est: 257.51 (+3.5%)
|
267.78
est: 294.05 (-8.9%)
|
302.57
est: 295.17 (+2.5%)
|
287.13
est: 281.50 (+2.0%)
|
295.78
281.55 – 321.56
+5.1% YoY
|
310.07
287.10 – 351.58
+4.8% YoY
|
323.75
290.50 – 379.90
+4.4% YoY
|
336.75
326.91 – 345.78
+4.0% YoY
|
348.40
338.22 – 357.75
+3.5% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-15 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-14 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-13 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-10 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
71.31B
OE per share TTM
230.79
Owner's Yield
5.12%
Maintenance CapEx ratio
208.83%
Maint CapEx / Avg PPE
32.2%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
6.59M
Shares Outstanding
309.00M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Makiko Ono | President, Chief Executive Officer & Representative Director | 109M | female |
| Hachiro Naiki | Senior Managing Executive Officer, President & GM of SBF Japan and Director | — | male |
| Haruhisa Inada | Managing Executive Officer | — | — |
| Naoto Okinaka | Senior Managing Executive Officer & GM of Corporate Planning Division | — | — |
| Pierre Decroix | SBF Europe Chief Executive Officer | — | — |
| Shigeaki Kazama | Managing Executive Officer and Head of SBF Japan's Production & SCM Headquarters | — | male |
| Shigeki Kogiso | Managing Executive Officer | — | — |
| Susumu Takemoto | Managing Executive Officer | — | — |
| Akiyo Sato | Managing Executive Officer | — | — |
| Takayuki Mino | Managing Executive Officer | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2587.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
