Kirin Holdings Company, Limited (2503.T)
Tokyo, JP
Kirin Holdings Company, Limited, a global enterprise established in Tokyo, Japan, in 1885, is broadly engaged in the manufacturing and distribution of alcoholic beverages, non-alcoholic drinks, and pharmaceuticals. The company's operations are organized into four key segments: Japan Beer and Spirits, Japan Non-Alcoholic Beverages, Oceania Integrated Beverages, and Pharmaceuticals. Its diverse product range encompasses various alcoholic offerings like beers (including happo-shu), wines, whiskies, and spirits such as Four Roses bourbon, alongside non-alcoholic options including soft drinks (like Coca-Cola products), dairy items, and fruit juices. Kirin also produces a variety of food products, including margarine, jams, honey, and sake. Beyond consumables, the company develops and sells pharmaceutical products, biochemicals, amino acids, and nucleic acids. Furthermore, Kirin manages factories and a theme park, operates Kirin City beer pubs, and functions as an insurance agent. The company adopted its current name in July 2007, having previously been known as Kirin Brewery Company, Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.07% | +4.36% | +0.10% | +0.66% | +7.32% | +9.82% | +23.78% | +19.28% | +21.12% | +40.08% | +148.56% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 5 | 0 |
| Hold | 9 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Beverages - Alcoholic: +3.3%+4.1% ★ Q1'26: +5.0% (vs Q1'25)
-
EPS growth Beverages - Alcoholic: +10.1%+153.5% ★ Q1'26: +11.3% (vs Q1'25)
-
FCF margin Beverages - Alcoholic: +6.4%+6.7% ★ Q1'26: +7.6% (vs Q1'25)
-
EBIT margin Beverages - Alcoholic: +12.7%+10.4% Q1'26: +8.7% (vs Q1'25)
-
ROIC Beverages - Alcoholic: +8.1%+7.9% Q1'26: +5.3% (vs Q1'25)
-
Share dilution Beverages - Alcoholic: +0.4%+0.0% Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Beverages - Alcoholic: 0.08×2.61× Q1'26: 3.03× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 14 Rev. Ana. 15 EPS Ana. |
Dec 2027 14 Rev. Ana. 14 EPS Ana. |
Dec 2028 12 Rev. Ana. 12 EPS Ana. |
Dec 2029 11 Rev. Ana. 10 EPS Ana. |
Dec 2030 6 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.20T
est: 2.20T (-0.2%)
|
1.85T
est: 2.09T (-11.1%)
|
1.86T
est: 1.95T (-4.3%)
|
1.93T
est: 1.94T (-0.3%)
|
1.94T
est: 1.96T (-0.7%)
|
1.85T
est: 1.83T (+0.9%)
|
1.82T
est: 1.82T (-0.1%)
|
1.99T
est: 1.98T (+0.5%)
|
2.13T
est: 2.26T (-5.6%)
|
2.34T
est: 2.30T (+1.6%)
|
2.43T
est: 2.42T (+0.7%)
|
2.49T
2.35T – 2.55T
+2.8% YoY
|
2.52T
2.40T – 2.63T
+1.5% YoY
|
2.56T
2.56T – 2.56T
+1.5% YoY
|
2.55T
2.41T – 2.64T
-0.4% YoY
|
2.57T
2.44T – 2.66T
+0.9% YoY
|
| EBITDA |
246.68B
est: 247.49B (-0.3%)
|
253.60B
est: 234.58B (+8.1%)
|
258.51B
est: 219.01B (+18.0%)
|
259.12B
est: 217.88B (+18.9%)
|
260.11B
est: 219.92B (+18.3%)
|
229.80B
est: 206.28B (+11.4%)
|
231.77B
est: 205.05B (+13.0%)
|
270.00B
est: 222.75B (+21.2%)
|
288.44B
est: 363.49B (-20.6%)
|
306.67B
est: 370.00B (-17.1%)
|
353.64B
est: 388.81B (-9.0%)
|
399.77B
378.00B – 410.07B
+2.8% YoY
|
405.82B
385.24B – 423.08B
+1.5% YoY
|
411.82B
411.61B – 412.03B
+1.5% YoY
|
409.97B
388.42B – 424.00B
-0.4% YoY
|
413.83B
392.08B – 427.99B
+0.9% YoY
|
| EBIT |
124.75B
est: 153.35B (-18.7%)
|
181.98B
est: 145.35B (+25.2%)
|
189.28B
est: 135.70B (+39.5%)
|
191.17B
est: 135.00B (+41.6%)
|
179.36B
est: 136.27B (+31.6%)
|
147.69B
est: 127.82B (+15.5%)
|
150.64B
est: 127.06B (+18.6%)
|
184.06B
est: 138.02B (+33.4%)
|
201.21B
est: 277.23B (-27.4%)
|
210.97B
est: 282.19B (-25.2%)
|
251.79B
est: 296.54B (-15.1%)
|
304.90B
288.30B – 312.75B
+2.8% YoY
|
309.52B
293.82B – 322.68B
+1.5% YoY
|
314.09B
313.93B – 314.25B
+1.5% YoY
|
312.68B
296.24B – 323.38B
-0.4% YoY
|
315.62B
299.03B – 326.43B
+0.9% YoY
|
| Net Income |
-47.33B
est: -48.65B (+2.7%)
|
148.92B
est: 82.01B (+81.6%)
|
241.99B
est: 108.91B (+122.2%)
|
164.20B
est: 142.00B (+15.6%)
|
59.64B
est: 58.13B (+2.6%)
|
71.94B
est: 79.61B (-9.6%)
|
59.79B
est: 76.88B (-22.2%)
|
111.01B
est: 136.71B (-18.8%)
|
112.70B
est: 137.93B (-18.3%)
|
58.21B
est: 91.91B (-36.7%)
|
147.54B
est: 150.28B (-1.8%)
|
168.92B
155.02B – 207.35B
+12.4% YoY
|
168.40B
159.77B – 200.12B
-0.3% YoY
|
176.02B
154.85B – 200.01B
+4.5% YoY
|
194.66B
181.36B – 203.32B
+10.6% YoY
|
199.85B
186.19B – 208.74B
+2.7% YoY
|
| SGA |
757.14B
est: 709.54B (+6.7%)
|
605.31B
est: 672.53B (-10.0%)
|
617.95B
est: 627.88B (-1.6%)
|
634.04B
est: 624.63B (+1.5%)
|
656.81B
est: 630.49B (+4.2%)
|
641.77B
est: 591.39B (+8.5%)
|
549.61B
est: 587.86B (-6.5%)
|
598.42B
est: 638.60B (-6.3%)
|
634.40B
est: 708.18B (-10.4%)
|
688.96B
est: 720.86B (-4.4%)
|
906.22B
est: 757.52B (+19.6%)
|
778.87B
736.46B – 798.94B
+2.8% YoY
|
790.67B
750.56B – 824.29B
+1.5% YoY
|
802.36B
801.95B – 802.77B
+1.5% YoY
|
798.75B
756.76B – 826.08B
-0.4% YoY
|
806.27B
763.88B – 833.86B
+0.9% YoY
|
| EPS |
-51.87
est: -60.06 (+13.6%)
|
163.19
est: 101.26 (+61.2%)
|
265.17
est: 134.46 (+97.2%)
|
183.57
est: 175.33 (+4.7%)
|
68.00
est: 71.76 (-5.2%)
|
85.57
est: 98.29 (-12.9%)
|
71.73
est: 94.92 (-24.4%)
|
135.09
est: 168.28 (-19.7%)
|
139.16
est: 170.31 (-18.3%)
|
71.87
est: 114.83 (-37.4%)
|
182.13
est: 184.21 (-1.1%)
|
219.09
191.37 – 255.97
+18.9% YoY
|
217.11
197.23 – 247.04
-0.9% YoY
|
227.56
191.16 – 246.90
+4.8% YoY
|
240.30
223.88 – 250.99
+5.6% YoY
|
246.70
229.84 – 257.67
+2.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-14 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-13 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-10 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Yoshinori Isozaki | Chief Executive Officer & Representative Director | 238M | male |
| Takeshi Minakata | President, Chief Operating Officer & Representative Director | 180M | male |
| Shinjiro Akieda | Senior Executive Officer & Director | 85M | male |
| Toru Yoshimura | Senior Executive Officer & Director | 85M | male |
| Junko Tsuboi | Senior Executive Vice President & Director | 84M | female |
| Hideki Horiguchi | Senior Executive Officer | — | male |
| Takashi Hayashi | Executive Officer & GM of Accounting Department | — | male |
| Nobuhiko Hori | General Manager of Corporate Communications Department | — | male |
| Hiroshi Ogawa | Senior Executive Vice President | — | male |
| Toshihito Hama | Sr. Exe. Off., Chief Risk Management & Legal Officer and Public Relations Strategy Officer | — | male |
| Mitsuharu Yamagata | Senior Executive Officer of Brand Strategy, Marketing Strategy, Digital & IT Strategy | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2503.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
