Subscribe

Kindom Development Co., Ltd. (2520.TW)

TWD36.35 +1.35 (+3.86%)
TW TAI Consumer Cyclical Residential Construction
Address No. 169, Minquan E. Rd. 801
Taipei, TW
CEO Chi-Fan Liu
IPO 2000-01-04
ISIN TW0002520004

Explore sections of this company profile

Description

Kindom Development Co., Ltd., together with its subsidiaries, constructs, develops, and sells real estate properties in Taiwan. It operates through three segments: Building, Construction, and Department Stores segments. The Building segment rents or sells business of commissioning construction companies to build public housing and commercial buildings. Its Construction segment integrates the overall management and coordination of construction and management of maintenance projects. The Department Stores segment is involved in the operation of department stores, supermarkets, and import/export of international trade business. The company engages in the installation and engineering of electrical and fire safety equipment; investment and operates of shopping malls; supporting engineering consultancy services; shopping mall leasing planning and consulting services; and general investment business, as well as wholesales and retails of medical equipment, and non-store retailing business. Kindom Development Co., Ltd. was incorporated in 1979 and is based in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD36.35 +1.35 (+3.86%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.05
Float Shares
367.11M
Free Float %
61.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.98% +4.12% -1.46% -4.72% -7.06% -10.22% -37.34% +13.57% -3.38% +140.48% +196.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
36.35
DCF (Unlevered) 93.72 +157.8%
DCF (Levered) 160.02 +340.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.55
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Residential Construction: +5.7%
    -20.2% Q1'26: +2.9% (vs Q1'25)
  • EPS growth Residential Construction: +6.6%
    -71.9% Q1'26: -29.7% (vs Q1'25)
  • FCF margin FCF growth · Residential Construction: +45.1%
    -18.5% Q1'26: -0.6% (vs Q1'25)
  • EBIT margin Residential Construction: +9.7%
    +13.6% Q1'26: +13.5% (vs Q1'25)
  • ROIC Residential Construction: +7.1%
    +6.6% Q1'26: +5.3% (vs Q1'25)
  • Share dilution Residential Construction: +1.6%
    +50.1% Q1'26: +40.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Residential Construction: 0.67×
    6.64× Q1'26: 9.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.06) × ERP
WACC = 53% × Ke + 47% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 93.59 Current price: 36.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
10.76B
est: 8.56B (+25.7%)
11.69B
est: 11.89B (-1.7%)
9.93B
est: 9.93B (0.0%)
14.44B
est: 14.65B (-1.4%)
15.33B
est: 15.04B (+1.9%)
27.35B
est: 27.17B (+0.6%)
25.19B
est: 26.10B (-3.5%)
21.51B
est: 18.72B (+14.9%)
19.44B
est: 19.50B (-0.3%)
28.68B
est: 29.25B (-2.0%)
22.87B
est: 25.27B (-9.5%)
EBITDA
1.56B
est: 2.00B (-21.6%)
1.48B
est: 2.77B (-46.6%)
1.23B
est: 2.32B (-46.8%)
1.79B
est: 3.41B (-47.5%)
2.64B
est: 3.51B (-24.7%)
5.66B
est: 6.33B (-10.6%)
5.73B
est: 6.08B (-5.8%)
4.57B
est: 4.36B (+4.7%)
4.56B
est: 4.55B (+0.2%)
8.15B
est: 6.52B (+24.9%)
3.58B
est: 5.63B (-36.5%)
EBIT
1.29B
est: 1.84B (-29.6%)
1.21B
est: 2.55B (-52.5%)
964.70M
est: 2.13B (-54.7%)
1.52B
est: 3.14B (-51.8%)
2.26B
est: 3.23B (-29.8%)
5.26B
est: 5.83B (-9.9%)
5.29B
est: 5.60B (-5.5%)
4.14B
est: 4.02B (+3.1%)
4.10B
est: 4.18B (-2.1%)
7.69B
est: 5.95B (+29.3%)
3.11B
est: 5.14B (-39.5%)
Net Income
572.33M
est: 1.18B (-51.7%)
735.69M
est: 810.37M (-9.2%)
346.29M
est: 610.25M (-43.3%)
507.25M
est: 694.25M (-26.9%)
1.28B
est: 1.06B (+21.2%)
3.35B
est: 2.28B (+47.4%)
3.51B
est: 3.54B (-0.9%)
3.13B
est: 1.96B (+59.5%)
2.40B
est: 1.93B (+23.8%)
5.55B
est: 8.94B (-37.9%)
1.56B
est: 7.03B (-77.9%)
SGA
1.58B
est: 697.47M (+125.8%)
1.62B
est: 969.24M (+67.4%)
1.96B
est: 809.44M (+141.7%)
2.09B
est: 1.19B (+75.0%)
1.83B
est: 1.23B (+49.3%)
1.94B
est: 2.21B (-12.3%)
1.84B
est: 2.13B (-13.5%)
1.90B
est: 1.53B (+24.3%)
1.94B
est: 1.59B (+22.0%)
2.16B
est: 2.49B (-13.0%)
2.03B
est: 2.15B (-5.6%)
EPS
0.95
est: 1.98 (-51.8%)
1.23
est: 1.36 (-9.5%)
0.58
est: 1.02 (-43.0%)
0.85
est: 1.16 (-26.4%)
2.15
est: 1.77 (+21.6%)
5.62
est: 3.81 (+47.6%)
5.88
est: 5.92 (-0.7%)
5.25
est: 3.28 (+59.8%)
4.02
est: 3.24 (+24.2%)
9.32
est: 9.96 (-6.5%)
2.61
est: 7.84 (-66.7%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-06 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-05 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-04 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-29 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-4.53B
OE per share TTM
-7.67
Owner's Yield
-16.80%
Maintenance CapEx ratio
128.79%
Maint CapEx / Avg PPE
42.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 67 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
66.11M
Shares Outstanding
595.62M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Changrong Xie General Manager
Ching-Chin Hung GM of Sales & Marketing Department & Director male
Ching-Yuan Lin President
Hsiao-Chiang Yuan Information Security Chief Officer
Li-Ya Chen Chief Corporate Governance Officer female
Sheng-An Chang Vice GM & Director male
Si Han Chen Acting Vice General Manager & Chief Internal Auditor male
Su-Chen Kung Accounting Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits