Subscribe

PANJIT International Inc. (2481.TW)

TWD174.50 -1.50 (-0.85%)
TW TAI Technology Semiconductors
Address No.24, Gangshan North Road 820115
Kaohsiung, TW
CEO Shui-Yi Kuo
IPO 2000-01-04
ISIN TW0002481009

Explore sections of this company profile

Description

PANJIT International Inc. manufactures, processes, assembles, imports, and exports semiconductors in Taiwan, Asia, the Americas, Europe, and internationally. It manufactures and sells wafers, power components, and control modules. The company also engages in the research and development, design, manufacture, and technology consultation of power IC, field effect transistors, and fast recovery diodes; and sale of solar electricity. In addition, it offers MOSFET and Schottky products, SiC devices, signal chain and motor control ICs, temperature sensors, IGBTs, diode rectifiers, protection devices, bipolar junction transistors, bridges, and package technology. Its products are used in automotive, power supply, industrial, computing, consumer, and communication applications. The company was incorporated in 1986 and is headquartered in Kaohsiung, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD174.50 -1.50 (-0.85%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
38M
Beta
1.35
Float Shares
290.51M
Free Float %
76.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.96% +12.68% +14.36% +32.61% +39.66% +44.19% +150.00% +75.53% +165.52% +557.74% +768.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
174.50
DCF (Unlevered) 36.18 -79.3%
DCF (Levered) 88.20 -49.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.78
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +4.5% Q1'26: +11.4% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    +30.5% Q1'26: +4.2% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +13.1% Q1'26: +17.7% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +8.5% Q1'26: +6.5% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +5.3% Q1'26: +4.0% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +16.1% Q1'26: +7.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    4.52× Q1'26: 10.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.08) × ERP
WACC = 84% × Ke + 16% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 35.47 Current price: 174.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
14.99B
est: 14.56B (+2.9%)
12.87B
est: 13.00B (-1.0%)
11.89B
est: 11.89B (+0.0%)
11.37B
est: 11.63B (-2.3%)
9.14B
est: 9.00B (+1.6%)
10.49B
est: 10.33B (+1.5%)
13.86B
est: 13.87B (0.0%)
13.23B
est: 13.30B (-0.5%)
12.71B
est: 12.49B (+1.7%)
12.54B
est: 12.97B (-3.3%)
13.09B
est: 13.03B (+0.5%)
15.64B
15.46B – 15.82B
+20.0% YoY
17.94B
15.80B – 19.78B
+14.7% YoY
19.36B
18.05B – 20.50B
+7.9% YoY
EBITDA
2.51B
est: 2.92B (-14.1%)
2.38B
est: 2.60B (-8.8%)
1.42B
est: 2.38B (-40.3%)
2.08B
est: 2.33B (-10.8%)
1.54B
est: 1.80B (-14.7%)
1.80B
est: 2.07B (-13.1%)
3.28B
est: 2.78B (+18.2%)
3.00B
est: 2.66B (+12.6%)
2.27B
est: 2.48B (-8.6%)
2.36B
est: 2.57B (-8.4%)
2.12B
est: 2.59B (-17.9%)
3.10B
3.07B – 3.14B
+20.0% YoY
3.56B
3.14B – 3.93B
+14.7% YoY
3.84B
3.58B – 4.07B
+7.9% YoY
EBIT
1.00B
est: 1.97B (-49.1%)
1.17B
est: 1.76B (-33.1%)
342.22M
est: 1.61B (-78.7%)
1.09B
est: 1.57B (-30.4%)
685.18M
est: 1.22B (-43.7%)
1.11B
est: 1.40B (-20.4%)
2.61B
est: 1.87B (+39.4%)
2.23B
est: 1.80B (+24.0%)
1.37B
est: 1.64B (-16.4%)
1.32B
est: 1.70B (-22.4%)
1.11B
est: 1.71B (-34.8%)
2.05B
2.02B – 2.07B
+20.0% YoY
2.35B
2.07B – 2.59B
+14.7% YoY
2.53B
2.36B – 2.68B
+7.9% YoY
Net Income
459.08M
est: 464.52M (-1.2%)
605.24M
est: 628.95M (-3.8%)
-339.29M
est: -509.74M (+33.4%)
891.74M
est: 1.01B (-11.5%)
530.21M
est: 541.08M (-2.0%)
897.44M
est: 1.05B (-14.5%)
1.93B
est: 2.12B (-8.9%)
1.76B
est: 1.88B (-6.3%)
820.78M
est: 984.72M (-16.6%)
918.52M
est: 1.13B (-19.0%)
1.19B
est: 1.34B (-10.9%)
2.12B
2.09B – 2.14B
+58.4% YoY
2.56B
1.97B – 3.15B
+20.8% YoY
3.01B
2.75B – 3.24B
+17.7% YoY
SGA
1.72B
est: 1.80B (-4.1%)
1.39B
est: 1.61B (-13.2%)
1.34B
est: 1.47B (-8.6%)
1.24B
est: 1.44B (-13.6%)
1.01B
est: 1.11B (-8.9%)
1.11B
est: 1.28B (-13.1%)
1.69B
est: 1.71B (-1.6%)
1.65B
est: 1.64B (+0.8%)
1.54B
est: 1.66B (-7.3%)
1.81B
est: 1.72B (+4.8%)
1.99B
est: 1.73B (+15.2%)
2.08B
2.05B – 2.10B
+20.0% YoY
2.38B
2.10B – 2.63B
+14.7% YoY
2.57B
2.40B – 2.72B
+7.9% YoY
EPS
1.33
est: 1.21 (+9.9%)
1.84
est: 1.64 (+12.3%)
-1.02
est: -1.33 (+23.2%)
2.41
est: 2.63 (-8.2%)
1.50
est: 1.41 (+6.4%)
2.70
est: 2.73 (-1.3%)
5.66
est: 5.51 (+2.7%)
4.60
est: 4.89 (-5.9%)
2.15
est: 2.22 (-3.3%)
2.39
est: 2.56 (-6.6%)
3.12
est: 3.02 (+3.4%)
4.75
4.69 – 4.81
+57.6% YoY
6.12
4.41 – 7.07
+28.7% YoY
6.76
6.16 – 7.27
+10.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-06 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-05 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-04 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-04-29 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-04-28 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-04-27 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-24 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-23 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-22 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-21 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-20 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-17 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-16 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.31B
OE per share TTM
3.21
Owner's Yield
3.20%
Maintenance CapEx ratio
23.62%
Maint CapEx / Avg PPE
61.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 65 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
53.8K
Shares Outstanding
382.11M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ming-Ching Fang Chairman & President 14M male
Bai-Cheng Xie Chief Accounting Officer & Head of Corporation Governance male
Tso-Ming Chen Chief Operating Officer male
Xi Lin Vice President
Ying-Hiu Shen Chief Financial Officer female
Yunyong Lu Deputy General Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits