Subscribe

LIKE Co., Ltd. (2462.T)

JPY1,532.00 +15.00 (+0.99%)
JP JPX Industrials Conglomerates
Address Umeda Hankyu Building Office Tower 530-0017
Osaka, JP
CEO Yasuhiko Okamoto
IPO 2005-12-08
ISIN JP3386120004

Explore sections of this company profile

Description

LIKE Co., Ltd. is a Japanese enterprise that delivers a diverse array of human capital solutions. Its primary offerings encompass workforce services such as temporary placements, external contracting, talent acquisition, and educational assistance. Furthermore, the company manages both outsourced and public childcare facilities. It also operates residential care homes that provide comprehensive nursing services. Established in 1993, LIKE Co., Ltd. is headquartered in Osaka, Japan. The firm was formerly known as J-COM Holdings Co., Ltd. until it adopted its current name in December 2016.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,532.00 +15.00 (+0.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
63.6K
Beta
0.20
Float Shares
8.65M
Free Float %
45.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.47% -8.29% -5.63% -7.55% -0.53% -1.84% +6.49% -15.36% -29.71% +18.96% +132.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,532.00
DCF (Unlevered) 4,179.77 +172.8%
DCF (Levered) 6,568.64 +328.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.33
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Conglomerates: +6.1%
    +3.1% Q2'26: +5.1% (vs Q2'25)
  • EPS growth Conglomerates: +16.9%
    -14.3% Q2'26: +5.2% (vs Q2'25)
  • FCF margin FCF growth · Conglomerates: +35.9%
    +2.8% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Conglomerates: +9.0%
    +4.7% Q2'26: +16.3% (vs Q2'25)
  • ROIC Conglomerates: +4.7%
    +8.6% Q2'26: +39.4% (vs Q2'25)
  • Share dilution Conglomerates: +0.0%
    +0.0% Q2'26: 0.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    2.69× Q2'26: 0.77× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.19) × ERP
WACC = 70% × Ke + 30% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,212.87 Current price: 1,532.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2015
actual
May 2016
actual
May 2017
actual
May 2018
actual
May 2019
actual
May 2020
actual
May 2021
actual
May 2022
actual
May 2023
actual
May 2024
actual
May 2025
actual
May 2026
1 Rev. Ana.
1 EPS Ana.
May 2027
1 Rev. Ana.
1 EPS Ana.
May 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
18.07B
est: 15.20B (+18.9%)
31.84B
est: 31.50B (+1.1%)
40.05B
est: 38.71B (+3.5%)
45.66B
est: 45.80B (-0.3%)
47.80B
est: 48.10B (-0.6%)
51.07B
est: 50.79B (+0.6%)
54.27B
est: 53.83B (+0.8%)
57.64B
est: 56.50B (+2.0%)
60.02B
est: 59.97B (+0.1%)
60.47B
est: 60.78B (-0.5%)
62.34B
est: 61.78B (+0.9%)
66.75B
66.75B – 66.75B
+8.0% YoY
70.08B
70.08B – 70.08B
+5.0% YoY
73.66B
73.66B – 73.66B
+5.1% YoY
EBITDA
717.00M
est: 1.60B (-55.1%)
2.12B
est: 3.31B (-36.0%)
2.64B
est: 4.07B (-35.0%)
2.51B
est: 4.81B (-47.9%)
3.11B
est: 5.06B (-38.4%)
3.49B
est: 5.34B (-34.6%)
5.28B
est: 5.66B (-6.6%)
6.00B
est: 5.94B (+1.0%)
5.38B
est: 6.30B (-14.6%)
4.81B
est: 5.38B (-10.5%)
4.47B
est: 5.46B (-18.2%)
5.90B
5.90B – 5.90B
+8.0% YoY
6.20B
6.20B – 6.20B
+5.0% YoY
6.52B
6.52B – 6.52B
+5.1% YoY
EBIT
470.16M
est: 1.17B (-59.8%)
1.15B
est: 2.43B (-52.7%)
1.51B
est: 2.98B (-49.4%)
1.28B
est: 3.53B (-63.8%)
1.75B
est: 3.70B (-52.9%)
2.00B
est: 3.91B (-48.9%)
3.59B
est: 4.14B (-13.4%)
4.23B
est: 4.35B (-2.7%)
3.58B
est: 4.62B (-22.5%)
3.33B
est: 3.67B (-9.1%)
2.95B
est: 3.73B (-20.8%)
4.03B
4.03B – 4.03B
+8.0% YoY
4.23B
4.23B – 4.23B
+5.0% YoY
4.44B
4.44B – 4.44B
+5.1% YoY
Net Income
331.26M
est: 648.62M (-48.9%)
1.87B
est: 2.07B (-9.7%)
810.25M
est: 1.13B (-28.0%)
1.53B
est: 1.53B (+0.4%)
1.60B
est: 1.51B (+6.0%)
1.79B
est: 1.59B (+12.5%)
3.26B
est: 2.65B (+23.2%)
3.27B
est: 3.41B (-4.1%)
2.57B
est: 3.10B (-17.0%)
2.45B
est: 3.25B (-24.7%)
2.10B
est: 2.55B (-17.8%)
2.57B
2.57B – 2.57B
+0.8% YoY
2.81B
2.81B – 2.81B
+9.3% YoY
3.10B
3.10B – 3.10B
+10.4% YoY
SGA
2.42B
est: 1.19B (+103.2%)
3.70B
est: 2.46B (+50.0%)
4.74B
est: 3.03B (+56.4%)
5.39B
est: 3.58B (+50.5%)
4.78B
est: 3.76B (+27.1%)
4.92B
est: 3.97B (+23.8%)
4.74B
est: 4.21B (+12.5%)
4.44B
est: 4.42B (+0.5%)
4.62B
est: 4.69B (-1.5%)
4.63B
est: 4.76B (-2.6%)
4.56B
est: 4.83B (-5.6%)
5.22B
5.22B – 5.22B
+8.0% YoY
5.48B
5.48B – 5.48B
+5.0% YoY
5.76B
5.76B – 5.76B
+5.1% YoY
EPS
18.07
est: 33.80 (-46.5%)
101.78
est: 107.95 (-5.7%)
43.27
est: 58.65 (-26.2%)
81.49
est: 79.60 (+2.4%)
84.58
est: 78.45 (+7.8%)
94.41
est: 83.05 (+13.7%)
171.10
est: 137.95 (+24.0%)
170.87
est: 177.70 (-3.8%)
133.87
est: 161.36 (-17.0%)
127.55
est: 169.40 (-24.7%)
109.29
est: 132.90 (-17.8%)
133.90
133.90 – 133.90
+0.8% YoY
146.30
146.30 – 146.30
+9.3% YoY
161.50
161.50 – 161.50
+10.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-28 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-27 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-26 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-25 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-22 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-21 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-20 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-19 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-18 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-15 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-14 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-13 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-12 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-01 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
234.22M
OE per share TTM
12.21
Owner's Yield
0.82%
Maintenance CapEx ratio
14.52%
Maint CapEx / Avg PPE
26.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree International Equity Fund DWM 0.01% 96.9K 0.48%
2 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 16.7K 0.45%
3 Dimensional - International Small Cap ETF DFIS 0.00% 75.5K 0.39%
4 iShares Core TOPIX ETF 1475.T 0.00% 233.2K 0.05%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 58.0K 0.28%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 61.6K 0.22%
7 Avantis International Small Cap Equity ETF AVDS 0.00% 934.18 0.30%
8 State Street SPDR Portfolio Developed World ex-US ETF SPDW 0.00% 58.0K 0.03%
9 Avantis International Small Cap Value ETF AVDV 0.00% 27.4K 0.36%
10 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
558.9K
Shares Outstanding
19.19M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Ishii Executive Manager of Management Headquarters & Director male
Hirotaka Okamoto Deputy Executive Manager of Mgmt. HQ, GM of Finance & Accounting Division and Director
Shino Muranishi Head of Compliance Officer & Director male
Yasuhiko Okamoto Founder, Chairman, President & Group Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits