Subscribe

Human Holdings Co., Ltd. (2415.T)

JPY1,578.00 -9.00 (-0.57%)
JP JPX Consumer Defensive Education & Training Services
Address NishiShinjuku Prime Square 160-0023
Tokyo, JP
CEO Tomonari Sato
Website athuman.com
IPO 2004-10-07
ISIN JP3794520001

Explore sections of this company profile

Description

Established in Tokyo, Japan, in 1985, Human Holdings Co., Ltd. is a multifaceted enterprise with operations spanning domestic and international markets, primarily centered around human resources, education, and elder care. Within its human resource division, the company provides a comprehensive suite of services including temporary staffing, talent acquisition, business process outsourcing, online job placement services, robotic process automation (RPA) implementation, and tailored system development. The education segment offers extensive programs, from school lectures and e-learning for various age groups—ranging from infants to vocational students—to study abroad initiatives, nursery school management, corporate training, and linguistic services like translation and interpretation. Its nursing care offerings encompass a broad spectrum of support, such as day services, in-home assistance, residential group homes, small-scale multi-functional care, and full-service fee-based nursing facilities, complemented by care facility management and caregiver training. Beyond these core areas, Human Holdings also manages a nail salon and sells related products, oversees professional sports teams like the Osaka Evessa basketball team and the Human Academy CREST GAMING e-sports team, and delivers IT solutions including system integration, content planning and production, and digital marketing strategies.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,578.00 -9.00 (-0.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9.4K
Beta
0.28
Float Shares
3.46M
Free Float %
33.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.31% -2.70% -11.37% -14.86% -18.18% -20.42% -8.36% +53.97% +77.88% +109.71% -40.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,578.00
DCF (Unlevered) 13,092.91 +729.7%
DCF (Levered) 12,152.80 +670.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.40
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Education & Training Services: +8.8%
    +2.2% Q1'26: +3.0% (vs Q1'25)
  • ✗
    EPS growth Education & Training Services: +23.7%
    -15.0% Q1'26: -30.7% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Education & Training Services: +33.4%
    +2.0% ★ Q1'26: +0.0% (vs Q1'25)
  • ✗
    EBIT margin Education & Training Services: +14.0%
    +3.5% Q1'26: +5.5% (vs Q1'25)
  • ✓
    ROIC Education & Training Services: +8.8%
    — Q1'26: -1,549.9% (vs Q1'25)
  • ✓
    Share dilution Education & Training Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    2.05× ★ Q1'26: 1.39× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 63% × Ke + 37% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 13,132.19 Current price: 1,578.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2025
actual 		Mar 2026
1 Rev. Ana.
1 EPS Ana. 		Mar 2027
1 Rev. Ana.
1 EPS Ana. 		Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
74.42B
est: 75.69B (-1.7%)
78.76B
est: 80.00B (-1.5%)
84.31B
est: 85.80B (-1.7%)
85.99B
est: 91.00B (-5.5%)
85.81B
est: 96.00B (-10.6%)
100.33B
est: 101.00B (-0.7%)
103.00B
103.00B – 103.00B
+2.0% YoY
104.80B
104.80B – 104.80B
+1.7% YoY
107.00B
107.00B – 107.00B
+2.1% YoY
EBITDA
2.68B
est: 3.20B (-16.4%)
2.79B
est: 3.38B (-17.5%)
3.08B
est: 3.63B (-15.1%)
2.98B
est: 3.85B (-22.6%)
3.59B
est: 4.06B (-11.5%)
4.31B
est: 4.03B (+7.0%)
4.11B
4.11B – 4.11B
+2.0% YoY
4.18B
4.18B – 4.18B
+1.7% YoY
4.27B
4.27B – 4.27B
+2.1% YoY
EBIT
1.83B
est: 2.43B (-24.9%)
1.89B
est: 2.57B (-26.5%)
2.14B
est: 2.75B (-22.3%)
2.00B
est: 2.92B (-31.5%)
2.63B
est: 3.08B (-14.8%)
3.40B
est: 3.00B (+13.1%)
3.06B
3.06B – 3.06B
+2.0% YoY
3.12B
3.12B – 3.12B
+1.7% YoY
3.18B
3.18B – 3.18B
+2.1% YoY
Net Income
1.00B
est: 1.28B (-21.7%)
1.13B
est: 1.25B (-9.5%)
1.22B
est: 973.45M (+25.1%)
848.44M
est: 1.08B (-21.3%)
1.44B
est: 1.18B (+21.7%)
2.61B
est: 2.38B (+9.6%)
2.50B
2.50B – 2.50B
+5.1% YoY
2.50B
2.50B – 2.50B
+0.0% YoY
2.55B
2.55B – 2.55B
+2.0% YoY
SGA
18.29B
est: 16.75B (+9.2%)
19.54B
est: 17.70B (+10.4%)
20.54B
est: 18.99B (+8.2%)
20.92B
est: 20.14B (+3.9%)
19.71B
est: 21.25B (-7.2%)
21.95B
est: 22.35B (-1.8%)
22.79B
22.79B – 22.79B
+2.0% YoY
23.19B
23.19B – 23.19B
+1.7% YoY
23.68B
23.68B – 23.68B
+2.1% YoY
EPS
92.15
est: 123.30 (-25.3%)
103.98
est: 120.40 (-13.6%)
111.95
est: 93.80 (+19.3%)
78.00
est: 103.90 (-24.9%)
132.36
est: 114.00 (+16.1%)
251.21
est: 229.30 (+9.6%)
240.90
240.90 – 240.90
+5.1% YoY
240.90
240.90 – 240.90
+0.0% YoY
245.70
245.70 – 245.70
+2.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-14 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-13 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-01 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-28 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
155.69M
OE per share TTM
15.00
Owner's Yield
0.98%
Maintenance CapEx ratio
8.15%
Maint CapEx / Avg PPE
3.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Militia Long/Short Equity ETF ORR 0.12% 168.0K 14.19%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
796.3K
Shares Outstanding
10.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Koichi Sato Founder & Director — male
Shinya Setoguchi Director of Nursing Business & Director — male
Tomonari Sato Chief Executive Officer, President & Representative Director — male
Yasuhiro Sato Director of Corporate Planning & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Education & Training Services