Subscribe

Beijing Airdoc Technology Co., Ltd. (2251.HK)

HKD10.00 +0.20 (+2.04%)
CN HKSE Healthcare Medical - Diagnostics & Research
Address Deputy Building, Building 2 100089
Beijing, JS, CN
CEO Da Lei Zhang
Website airdoc.com
IPO 2021-11-05
ISIN CNE100004QQ9

Explore sections of this company profile

Description

Beijing Airdoc Technology Co., Ltd. provides artificial intelligence (AI) empowered retina-based early detection, diagnosis, and health risk assessment solutions in Mainland China and internationally. The company offers a software as a medical device (SaMD) product, Airdoc-AIFUNDUS, which is an AI-assisted diagnosis of retinal detection product that is available in three versions comprising version 1.0 for the diagnosis of diabetic retinopathy, version 2.0 that address various fundus diseases, and version 3.0 for the diagnosis of pathological myopia and retinal detachment. It also provides the AI-FUNDUSCAMERA-P, a portable automatic and self-service fundus camera that can complete the retinal image capture without an operator; AI-FUNDUSCAMERA-D, a fully automatic and self-service desktop fundus camera; and AI-FUNDUSCAMERA-M, a multimodal health scanner that integrates biosensors that supports a number of health detection functions. In addition, the company offers health risk assessment solutions to detect risk indicators, such as retinal abnormalities and vascular diseases, vitreous abnormalities, retinal tumors, optic nerve pathologies, macular diseases, congenital anomalies of the retina, cardiovascular disease, and anemia. In addition, it develops SaMD products for glaucoma and cataracts detection; an AI-driven integrated myopia intervention solutions, including the PBM LED myopia therapy device; and an AI-based visual training product for the treatment of strabismus and amblyopia. The company was formerly known as Beijing Tulip Partner Technology Co., Ltd. and changed its name to Beijing Airdoc Technology Co., Ltd. in December 2020. Beijing Airdoc Technology Co., Ltd. was incorporated in 2015 and is headquartered in Beijing, the People’s Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD10.00 +0.20 (+2.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
63.6K
Beta
0.82
Float Shares
53.25M
Free Float %
52.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.81% +0.39% -14.06% -11.91% -13.77% -10.67% -14.20% -1.64% -84.99% -84.99% -84.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-04 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.64
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Diagnostics & Research: +7.9%
    +10.8% Q4'25: -26.3% (vs Q4'23)
  • EPS growth Medical - Diagnostics & Research: +30.8%
    +90.4% Q4'25: +76.1% (vs Q4'23)
  • FCF margin FCF growth · Medical - Diagnostics & Research: +32.2%
    -24.0% Q4'25: -2.3% (vs Q4'23)
  • EBIT margin Medical - Diagnostics & Research: +9.6%
    -16.3% Q4'25: -20.1% (vs Q4'23)
  • ROIC Medical - Diagnostics & Research: +5.2%
    -4.7% Q4'25: -10.5% (vs Q4'23)
  • Share dilution Medical - Diagnostics & Research: 0.0%
    +0.1% Q4'25: -0.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Medical - Diagnostics & Research: -0.13×
    -3.37× Q4'25: -0.85× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.84) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 10.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
115.18M
est: 113.21M (+1.7%)
113.66M
est: 158.13M (-28.1%)
203.96M
est: 200.15M (+1.9%)
156.37M
est: 242.41M (-35.5%)
173.26M
est: 198.80M (-12.8%)
260.92M
260.92M – 260.92M
+31.2% YoY
889.64M
889.64M – 889.64M
+241.0% YoY
EBITDA
-126.73M
est: -103.15M (-22.9%)
-159.64M
est: -144.08M (-10.8%)
-113.36M
est: -144.19M (+21.4%)
-259.70M
est: -174.63M (-48.7%)
-8.00M
est: -143.21M (+94.4%)
-187.97M
-187.97M – -187.97M
-31.2% YoY
-640.89M
-640.89M – -640.89M
-241.0% YoY
EBIT
-142.23M
est: -106.70M (-33.3%)
-182.30M
est: -149.04M (-22.3%)
-145.31M
est: -155.14M (+6.3%)
-283.18M
est: -187.89M (-50.7%)
-28.24M
est: -154.09M (+81.7%)
-202.24M
-202.24M – -202.24M
-31.2% YoY
-689.55M
-689.55M – -689.55M
-241.0% YoY
Net Income
-142.63M
est: -136.71M (-4.3%)
-180.00M
est: -145.24M (-23.9%)
-132.53M
est: -162.93M (+18.7%)
-255.46M
est: -91.99M (-177.7%)
-24.98M
est: -117.54M (+78.8%)
-39.24M
-39.24M – -39.24M
+66.6% YoY
77.34M
77.34M – 77.34M
+297.1% YoY
SGA
149.65M
est: 130.57M (+14.6%)
180.08M
est: 182.38M (-1.3%)
199.63M
est: 226.84M (-12.0%)
186.81M
est: 274.72M (-32.0%)
105.60M
est: 225.30M (-53.1%)
295.71M
295.71M – 295.71M
+31.2% YoY
1.01B
1.01B – 1.01B
+241.0% YoY
EPS
-1.76
est: -1.34 (-31.6%)
-1.75
est: -1.42 (-23.1%)
-1.28
est: -1.59 (+19.7%)
-2.50
est: -0.90 (-177.9%)
-0.24
est: -1.15 (+79.1%)
-0.38
-0.38 – -0.38
+66.6% YoY
0.76
0.76 – 0.76
+297.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-28 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-27 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-26 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-22 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-21 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-20 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-19 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-15 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-14 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-13 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-05-05 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-27 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-165.18M
OE per share TTM
-1.62
Owner's Yield
-15.71%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
20.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-156.0K
Shares Outstanding
102.03M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chao He Chief Technology Officer 2M
Yong Qin Executive Director & Secretary to the Board 1M male
Lin Wang Executive Director & General Counsel 876.4K female
Yubo Wei Executive Director 566.9K male
Dalei Zhang GM, Chief Executive Officer & Executive Chairman 542.7K male
Lai Shan So Joint Company Secretary female
Xinfeng Wang Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits