Subscribe

China Motor Corporation (2204.TW)

TWD57.60 +0.20 (+0.35%)
TW TAI Consumer Cyclical Auto - Manufacturers
Address No. 2, Dunhua South Road 106
Taipei, TW
CEO Hsin-Cheng Tseng
IPO 2000-01-04
ISIN TW0002204005

Explore sections of this company profile

Description

Based in Taiwan, China Motor Corporation specializes in the manufacturing and distribution of vehicles and their constituent components. Its product offerings are extensive, including commercial vehicles, sedans, light commercial vehicles (LCVs), automated guided vehicles (AGVs), and various types of trucks, alongside recreational and commercial vehicles, electric scooters, and bicycles. The company also extends its market reach through product exports. China Motor Corporation was established in 1969 and operates from its headquarters in Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD57.60 +0.20 (+0.35%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.59
Float Shares
287.65M
Free Float %
52.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.19% -5.42% -4.21% -11.51% -14.12% -10.75% -28.16% -31.45% -21.94% -7.22% +1.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
57.60
DCF (Unlevered) 11.98 -79.2%
DCF (Levered) 21.13 -63.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-07 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.62
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Manufacturers: +8.4%
    -18.2% Q1'26: +18.4% (vs Q1'25)
  • EPS growth Auto - Manufacturers: +17.3%
    -25.4% Q1'26: +2.6% (vs Q1'25)
  • FCF margin FCF growth · Auto - Manufacturers: +72.3%
    +7.9% Q1'26: +1.8% (vs Q1'25)
  • EBIT margin Auto - Manufacturers: +4.6%
    +10.1% Q1'26: +4.6% (vs Q1'25)
  • ROIC Auto - Manufacturers: +3.7%
    +7.2% Q1'26: +3.1% (vs Q1'25)
  • Share dilution Auto - Manufacturers: +0.0%
    +6.7% Q1'26: -3.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Manufacturers: -0.19×
    1.67× Q1'26: 4.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.62) × ERP
WACC = 81% × Ke + 19% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11.80 Current price: 57.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
36.88B
est: 36.14B (+2.1%)
40.73B
est: 39.28B (+3.7%)
38.91B
est: 39.20B (-0.7%)
34.87B
est: 35.20B (-0.9%)
32.07B
est: 31.76B (+1.0%)
30.87B
est: 30.82B (+0.2%)
31.13B
est: 32.97B (-5.6%)
29.55B
est: 29.55B (0.0%)
38.51B
est: 43.91B (-12.3%)
39.24B
est: 39.25B (0.0%)
32.09B
est: 36.57B (-12.2%)
35.70B
35.70B – 35.70B
-2.4% YoY
37.42B
37.42B – 37.42B
+4.8% YoY
EBITDA
4.87B
est: 2.67B (+82.1%)
3.67B
est: 2.90B (+26.3%)
3.81B
est: 2.90B (+31.6%)
3.02B
est: 2.60B (+15.9%)
3.18B
est: 2.35B (+35.6%)
4.80B
est: 2.28B (+110.5%)
6.03B
est: 2.44B (+147.3%)
-6.25B
est: 2.19B (-386.2%)
3.51B
est: 3.07B (+14.4%)
5.54B
est: 2.74B (+102.2%)
4.33B
est: 2.55B (+69.4%)
2.49B
2.49B – 2.49B
-2.4% YoY
2.61B
2.61B – 2.61B
+4.8% YoY
EBIT
2.22B
est: 1.66B (+33.2%)
2.59B
est: 1.81B (+43.3%)
2.43B
est: 1.80B (+34.9%)
1.90B
est: 1.62B (+17.1%)
-1.66B
est: 1.46B (-213.5%)
3.77B
est: 1.42B (+165.6%)
5.09B
est: 1.52B (+235.2%)
-7.10B
est: 1.36B (-621.9%)
2.65B
est: 1.84B (+44.3%)
4.56B
est: 1.64B (+177.6%)
3.24B
est: 1.53B (+111.9%)
1.49B
1.49B – 1.49B
-2.4% YoY
1.56B
1.56B – 1.56B
+4.8% YoY
Net Income
3.17B
est: 2.37B (+33.5%)
3.19B
est: 2.20B (+44.9%)
4.11B
est: 2.36B (+74.3%)
3.59B
est: 2.82B (+27.6%)
-2.31B
est: 562.68M (-510.2%)
3.28B
est: 3.00B (+9.1%)
4.18B
est: 4.24B (-1.5%)
-7.60B
est: -7.65B (+0.6%)
5.65B
4.01B
est: 4.50B (-11.0%)
2.99B
est: 3.09B (-3.5%)
3.52B
3.52B – 3.52B
+13.8% YoY
3.94B
3.94B – 3.94B
+11.8% YoY
SGA
2.05B
est: 1.72B (+19.6%)
1.88B
est: 1.87B (+1.0%)
2.06B
est: 1.86B (+10.6%)
2.20B
est: 1.67B (+31.6%)
1.76B
est: 1.51B (+16.9%)
1.47B
est: 1.46B (+0.5%)
1.47B
est: 1.57B (-6.0%)
1.33B
est: 1.40B (-4.9%)
1.82B
est: 2.08B (-12.5%)
1.97B
est: 1.86B (+5.9%)
1.50B
est: 1.73B (-13.1%)
1.69B
1.69B – 1.69B
-2.4% YoY
1.77B
1.77B – 1.77B
+4.8% YoY
EPS
5.80
est: 4.34 (+33.6%)
5.85
est: 4.03 (+45.2%)
7.53
est: 4.31 (+74.6%)
6.54
est: 5.15 (+26.9%)
-4.17
est: 1.03 (-504.9%)
6.01
est: 5.50 (+9.3%)
7.67
est: 7.77 (-1.3%)
-13.94
est: -14.01 (+0.5%)
10.36
7.34
est: 7.73 (-5.0%)
5.47
est: 5.31 (+3.0%)
6.05
6.05 – 6.05
+13.8% YoY
6.76
6.76 – 6.76
+11.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A 4/5 3/5 3/5 5/5 3/5 4/5 4/5
2026-05-07 A 4/5 3/5 3/5 5/5 3/5 4/5 4/5
2026-05-06 A 4/5 3/5 3/5 5/5 3/5 4/5 4/5
2026-05-05 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-05-04 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-30 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-29 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-28 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 2/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 2/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 2/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 2/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 2/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.17B
OE per share TTM
-5.78
Owner's Yield
-9.86%
Maintenance CapEx ratio
96.46%
Maint CapEx / Avg PPE
22.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 60 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.15M
Shares Outstanding
553.62M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hsin-Cheng Tseng President & Representative Director 9M male
Chien Ching-Wu Executive Vice President 8M male
Shing Ju Chen Executive Vice President 8M male
Zhu-Chen Xing Executive Vice President 8M
Hung-Ching Yang Executive Vice President and Research & Development Officer 8M male
Chen-Xing Zhu Deputy General Manager 7M
Liao Chun-Ching Accounting & Finance Supervisor female
Alex Chen General Manager of Sales Division
Ling-Chun Lin General Manager of Corporate Planning Division, Corporate Governance Officer & Company Secretary female
Tien-Fu Chang General Manager of General Administration Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits