Subscribe

TVS Motor Company Limited (TVSMOTOR.NS)

INR3,608.40 -68.50 (-1.86%)
IN NSE Consumer Cyclical Auto - Manufacturers
Address Chaitanya 600006
Chennai, IN
CEO K. N. Radhakrishnan
IPO 2000-08-02
ISIN INE494B01023

Explore sections of this company profile

Also trades on Bombay Stock Exchange · TVSMOTOR.BO (INR) National Stock Exchange of India · TVSMOTOR.NS (INR)
Description

TVS Motor Company Limited, along with its subsidiary entities, is actively involved in the production and global sale of automotive vehicles, their components, spare parts, and related accessories. The company's business activities are structured across several key divisions: Automotive Vehicles and Parts, Automotive Components, Financial Services, and Others. Its diverse product lineup features motorcycles marketed under brand names such as Apache, Radeon, Raider, StaR City+, and Sport. For scooters, it offers models including Ntorq, Jupiter, Zest 110, and Scooty Pep+. The moped range comprises various XL 100 series models, such as Comfort, Heavy Duty, and their i-TOUCH start iterations. Additionally, TVS Motor manufactures electric vehicles under the TVS iQUBE brand and three-wheelers known as TVS King. Beyond vehicle sales, the company also provides e-mobility solutions through brands like Cilo, Simpel, Allegro, and Zenith-Bikes, and offers financing specifically for two-wheelers. Established in Chennai, India, in 1992, TVS Motor Company extends its market presence internationally across regions including India, the Middle East, Africa, Southeast Asia, and Latin and Central America, distributing its products through a comprehensive network of authorized dealers. It functions as a subsidiary of Sundaram-Clayton Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR3,608.40 -68.50 (-1.86%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.04
Float Shares
234.62M
Free Float %
49.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.88% -5.30% -8.52% -10.45% +2.19% -6.96% +26.89% +180.34% +474.31% +1,072.16% +27,586.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,608.40
DCF (Unlevered) 8,471.31 +134.8%
DCF (Levered) 7,178.92 +99.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 73% Bullish
Rating 2026-05 Change
Strong Buy 10 0
Buy 17 0
Hold 5 -2
Sell 3 0
Strong Sell 2 0
Quality scores
Altman Z-Score
3.55
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Manufacturers: +8.4%
    +27.0% Q1'26: +31.4% (vs Q1'25)
  • EPS growth Auto - Manufacturers: +17.3%
    +36.8% Q1'26: +21.1% (vs Q1'25)
  • FCF margin FCF growth · Auto - Manufacturers: +72.3%
    +0.4% Q1'26: -1.2% (vs Q1'25)
  • EBIT margin Auto - Manufacturers: +4.6%
    +12.7% Q1'26: +12.4% (vs Q1'25)
  • ROIC Auto - Manufacturers: +3.7%
    +12.2% Q1'26: +12.3% (vs Q1'25)
  • Share dilution Auto - Manufacturers: +0.0%
    0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Manufacturers: -0.19×
    3.91× Q1'26: 3.75× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 86% × Ke + 14% × Kd (7.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8,100.34 Current price: 3,608.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
32 Rev. Ana.
34 EPS Ana.
Mar 2027
15 Rev. Ana.
13 EPS Ana.
Mar 2028
31 Rev. Ana.
31 EPS Ana.
Mar 2029
25 Rev. Ana.
24 EPS Ana.
Mar 2030
15 Rev. Ana.
14 EPS Ana.
Revenue
64.33B
est: 63.52B (+1.3%)
74.20B
est: 73.71B (+0.7%)
75.10B
est: 72.50B (+3.6%)
83.84B
est: 80.15B (+4.6%)
102.56B
est: 102.11B (+0.4%)
113.77B
est: 113.15B (+0.5%)
125.94B
est: 123.54B (+1.9%)
164.21B
est: 149.54B (+9.8%)
201.66B
est: 183.66B (+9.8%)
188.77B
est: 167.23B (+12.9%)
194.54B
est: 162.85B (+19.5%)
243.68B
est: 208.77B (+16.7%)
320.92B
est: 263.30B (+21.9%)
388.64B
est: 315.58B (+23.1%)
441.34B
est: 360.72B (+22.4%)
472.17B
457.74B – 479.80B
+30.9% YoY
543.43B
534.54B – 559.68B
+15.1% YoY
613.90B
548.89B – 666.80B
+13.0% YoY
671.83B
629.30B – 711.76B
+9.4% YoY
730.33B
684.09B – 773.74B
+8.7% YoY
EBITDA
3.83B
est: 217.44M (+1,660.7%)
4.68B
est: 2.65B (+76.8%)
4.47B
est: 3.02B (+47.8%)
4.94B
est: 4.20B (+17.7%)
6.05B
est: 5.13B (+18.0%)
8.22B
est: 6.53B (+26.0%)
10.13B
est: 9.24B (+9.7%)
16.70B
est: 12.51B (+33.4%)
21.70B
est: 12.48B (+73.9%)
22.17B
est: 7.74B (+186.5%)
21.76B
est: 4.89B (+345.3%)
25.66B
est: 5.96B (+330.6%)
38.98B
est: 6.59B (+491.4%)
52.15B
est: 7.55B (+590.8%)
62.82B
est: 67.28B (-6.6%)
87.47B
84.80B – 88.89B
+30.0% YoY
100.67B
99.03B – 103.68B
+15.1% YoY
113.73B
101.68B – 123.53B
+13.0% YoY
124.46B
116.58B – 131.86B
+9.4% YoY
135.30B
126.73B – 143.34B
+8.7% YoY
EBIT
2.66B
est: 357.76M (+643.5%)
3.10B
est: 1.73B (+79.1%)
2.77B
est: 2.97B (-7.0%)
3.45B
est: 3.05B (+13.0%)
4.27B
est: 4.46B (-4.3%)
5.76B
est: 4.73B (+21.6%)
7.23B
est: 6.28B (+15.2%)
13.24B
est: 6.73B (+96.8%)
17.60B
est: 14.59B (+20.6%)
17.65B
est: 15.94B (+10.7%)
17.42B
est: 14.97B (+16.4%)
20.26B
est: 18.26B (+11.0%)
33.27B
est: 20.19B (+64.7%)
46.15B
est: 23.13B (+99.6%)
56.61B
est: 46.56B (+21.6%)
85.79B
83.17B – 87.18B
+84.3% YoY
98.74B
97.12B – 101.69B
+15.1% YoY
111.54B
99.73B – 121.15B
+13.0% YoY
122.07B
114.34B – 129.32B
+9.4% YoY
132.70B
124.30B – 140.58B
+8.7% YoY
Net Income
1.28B
est: 491.18M (+160.5%)
1.32B
est: 1.52B (-13.1%)
1.98B
est: 1.29B (+53.2%)
1.87B
est: 2.19B (-14.5%)
3.20B
est: 2.41B (+33.0%)
3.64B
est: 3.64B (+0.1%)
5.11B
est: 4.68B (+9.3%)
6.52B
est: 6.14B (+6.3%)
7.05B
est: 8.04B (-12.3%)
6.25B
est: 6.44B (-3.0%)
5.94B
est: 5.68B (+4.7%)
7.57B
est: 6.92B (+9.3%)
13.29B
est: 7.66B (+73.5%)
16.86B
est: 8.77B (+92.3%)
22.36B
est: 26.81B (-16.6%)
36.48B
32.10B – 39.31B
+36.1% YoY
43.45B
43.06B – 44.51B
+19.1% YoY
52.83B
44.12B – 61.04B
+21.6% YoY
58.45B
53.64B – 62.96B
+10.6% YoY
68.56B
62.92B – 73.86B
+17.3% YoY
SGA
8.88B
est: 16.20B (-45.2%)
7.04B
est: 7.04B (+0.1%)
12.41B
est: 5.78B (+114.6%)
14.61B
est: 7.61B (+92.0%)
12.56B
est: 19.69B (-36.2%)
13.88B
est: 19.36B (-28.3%)
14.22B
est: 21.21B (-32.9%)
18.24B
est: 24.77B (-26.3%)
21.91B
est: 33.23B (-34.1%)
23.21B
est: 27.34B (-15.1%)
22.82B
est: 13.75B (+66.0%)
26.64B
est: 16.76B (+58.9%)
36.34B
est: 18.54B (+96.0%)
44.85B
est: 21.23B (+111.2%)
51.94B
est: 41.61B (+24.8%)
54.10B
52.45B – 54.98B
+30.0% YoY
62.27B
61.25B – 64.13B
+15.1% YoY
70.34B
62.89B – 76.41B
+13.0% YoY
76.98B
72.11B – 81.56B
+9.4% YoY
83.69B
78.39B – 88.66B
+8.7% YoY
EPS
2.70
est: 4.51 (-40.1%)
2.79
est: 5.46 (-48.9%)
4.16
est: 4.57 (-9.0%)
3.92
est: 5.39 (-27.2%)
6.91
est: 7.48 (-7.6%)
9.03
est: 9.35 (-3.5%)
10.76
est: 11.70 (-8.0%)
13.73
est: 14.70 (-6.6%)
14.83
est: 15.43 (-3.9%)
13.15
est: 12.91 (+1.8%)
12.51
est: 11.36 (+10.1%)
15.93
est: 19.70 (-19.1%)
27.97
est: 30.35 (-7.8%)
34.97
est: 44.05 (-20.6%)
46.43
est: 54.60 (-15.0%)
76.78
67.56 – 82.73
+40.6% YoY
91.45
90.63 – 93.68
+19.1% YoY
111.19
92.86 – 128.46
+21.6% YoY
123.01
112.89 – 132.52
+10.6% YoY
144.30
132.42 – 155.45
+17.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
9.94B
OE per share TTM
20.92
Owner's Yield
0.59%
Maintenance CapEx ratio
47.68%
Maint CapEx / Avg PPE
16.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.91M
Shares Outstanding
475.09M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Venu T. Srinivasan Tech. PGDM Chairman Emeritus & MD 183M male
Sudarshan Venu MD & Chairman 152M male
K. N. Radhakrishnan Chief Executive Officer & Director 82M male
K. Gopala Desikan Group Chief Financial Officer 29M male
Kelliya Subramania Srinivasan Compliance Officer & Company Secretary 5M male
Sir Ralf Dieter Speth Chief Mentor 200.0K
Madhu Srivastava President & Group Head of Human Resources female
Kamlesh Kumar Sharma Global Head of Communications male
Bernhard Heiming Chief Technology Officer
Subramaniam Devarajan Senior Vice President of Production Engineering male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits