Isuzu Motors Limited (7202.T)
Tokyo, JP
Operating globally, Isuzu Motors Limited specializes in the production and sale of commercial vehicles, including light commercial models, alongside a comprehensive range of diesel engines and their associated components. Their diverse product portfolio encompasses heavy, medium, and light-duty trucks, as well as buses. They also offer passenger pickup vehicles, general pickup trucks, tractors, and sport utility vehicles, in addition to marine and industrial-grade engines. Furthermore, Isuzu supplies its robust diesel engines to original equipment manufacturers (OEMs) across numerous sectors, such as construction machinery, agricultural equipment, power generation, and commercial marine applications. Beyond manufacturing, the company extends its operations to include extensive after-sales support, specialized repair services for commercial vehicles and buses, and comprehensive leasing and maintenance contract options for its commercial fleet. Isuzu is also involved in the production of various automobile parts and engines. The company's activities further extend to the import, wholesale distribution, supply, and export of vehicles, components, and parts. This includes logistical services like warehousing and transportation, along with the import, assembly, and wholesale of pickup trucks and their variants. Established in Tokyo, Japan, in 1916, the company operated as Diesel Automobile Industry Co., Ltd. until its rebranding to Isuzu Motors Limited in July 1949.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.27% | +6.58% | -1.15% | -17.53% | +0.22% | -5.84% | +22.87% | +40.73% | +78.46% | +92.98% | +428.07% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 5 | 0 |
| Hold | 5 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Auto - Manufacturers: +8.4%+8.5% ★ Q1'26: +13.5% (vs Q1'25)
-
EPS growth Auto - Manufacturers: +17.3%+5.5% Q1'26: -41.0% (vs Q1'25)
-
FCF margin FCF growth · Auto - Manufacturers: +72.3%+2.3% Q1'26: +4.4% (vs Q1'25)
-
EBIT margin Auto - Manufacturers: +4.6%+5.7% ★ Q1'26: +2.8% (vs Q1'25)
-
ROIC Auto - Manufacturers: +3.7%+7.0% ★ Q1'26: +3.5% (vs Q1'25)
-
Share dilution Auto - Manufacturers: +0.0%-4.8% ★ Q1'26: -5.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Auto - Manufacturers: -0.19×2.44× Q1'26: 3.26× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 14 Rev. Ana. 13 EPS Ana. |
Mar 2027 7 Rev. Ana. 7 EPS Ana. |
Mar 2028 12 Rev. Ana. 11 EPS Ana. |
Mar 2029 4 Rev. Ana. 4 EPS Ana. |
Mar 2030 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.88T
est: 1.86T (+0.9%)
|
1.93T
est: 1.96T (-1.5%)
|
1.95T
est: 1.87T (+4.4%)
|
2.07T
est: 2.05T (+0.9%)
|
2.15T
est: 2.19T (-1.8%)
|
2.08T
est: 2.07T (+0.4%)
|
1.91T
est: 1.92T (-0.5%)
|
2.51T
est: 2.49T (+1.1%)
|
3.20T
est: 3.17T (+0.9%)
|
3.39T
est: 3.36T (+0.8%)
|
3.21T
est: 3.25T (-1.3%)
|
3.40T
3.25T – 3.79T
+4.7% YoY
|
3.64T
3.34T – 4.05T
+6.9% YoY
|
3.80T
3.79T – 4.03T
+4.6% YoY
|
3.91T
3.90T – 3.91T
+2.7% YoY
|
3.97T
3.80T – 4.31T
+1.5% YoY
|
| EBITDA |
221.43B
est: 213.50B (+3.7%)
|
231.10B
est: 224.15B (+3.1%)
|
210.49B
est: 214.54B (-1.9%)
|
235.65B
est: 235.26B (+0.2%)
|
260.90B
est: 250.78B (+4.0%)
|
219.26B
est: 237.49B (-7.7%)
|
174.25B
est: 219.87B (-20.7%)
|
309.08B
est: 285.02B (+8.4%)
|
383.54B
est: 362.93B (+5.7%)
|
429.49B
est: 450.93B (-4.8%)
|
359.47B
est: 436.19B (-17.6%)
|
456.49B
436.16B – 508.94B
+4.7% YoY
|
488.12B
448.22B – 543.23B
+6.9% YoY
|
510.56B
508.10B – 541.10B
+4.6% YoY
|
524.33B
523.71B – 524.95B
+2.7% YoY
|
532.25B
509.61B – 577.96B
+1.5% YoY
|
| EBIT |
171.11B
est: 142.34B (+20.2%)
|
171.56B
est: 149.44B (+14.8%)
|
146.45B
est: 143.03B (+2.4%)
|
166.77B
est: 156.85B (+6.3%)
|
188.28B
est: 167.20B (+12.6%)
|
140.58B
est: 158.33B (-11.2%)
|
89.69B
est: 146.58B (-38.8%)
|
206.41B
est: 190.02B (+8.6%)
|
272.07B
est: 241.96B (+12.4%)
|
309.78B
est: 367.77B (-15.8%)
|
245.11B
est: 355.76B (-31.1%)
|
372.31B
355.73B – 415.08B
+4.7% YoY
|
398.10B
365.56B – 443.05B
+6.9% YoY
|
416.40B
414.41B – 441.32B
+4.6% YoY
|
427.64B
427.13B – 428.15B
+2.7% YoY
|
434.10B
415.63B – 471.38B
+1.5% YoY
|
| Net Income |
117.06B
est: 95.11B (+23.1%)
|
114.68B
est: 104.72B (+9.5%)
|
93.86B
est: 89.48B (+4.9%)
|
105.66B
est: 104.22B (+1.4%)
|
113.44B
est: 118.38B (-4.2%)
|
81.23B
est: 80.90B (+0.4%)
|
42.71B
est: 40.73B (+4.8%)
|
126.19B
est: 111.62B (+13.1%)
|
151.74B
est: 144.67B (+4.9%)
|
176.44B
est: 178.31B (-1.0%)
|
134.36B
est: 147.45B (-8.9%)
|
139.81B
126.58B – 238.70B
-5.2% YoY
|
163.07B
138.21B – 254.47B
+16.6% YoY
|
210.19B
206.04B – 266.00B
+28.9% YoY
|
245.84B
233.75B – 304.82B
+17.0% YoY
|
312.31B
295.04B – 347.17B
+27.0% YoY
|
| SGA |
153.15B
est: 117.64B (+30.2%)
|
170.44B
est: 123.50B (+38.0%)
|
169.51B
est: 118.21B (+43.4%)
|
189.81B
est: 129.63B (+46.4%)
|
191.18B
est: 138.18B (+38.4%)
|
55.27B
est: 130.86B (-57.8%)
|
45.27B
est: 121.15B (-62.6%)
|
245.30B
est: 157.05B (+56.2%)
|
314.58B
est: 199.97B (+57.3%)
|
145.31B
est: 212.16B (-31.5%)
|
170.56B
est: 205.23B (-16.9%)
|
214.78B
205.22B – 239.46B
+4.7% YoY
|
229.66B
210.89B – 255.59B
+6.9% YoY
|
240.22B
239.07B – 254.59B
+4.6% YoY
|
246.70B
246.41B – 246.99B
+2.7% YoY
|
250.43B
239.78B – 271.93B
+1.5% YoY
|
| EPS |
139.34
est: 129.55 (+7.6%)
|
138.43
est: 142.64 (-3.0%)
|
119.13
est: 121.89 (-2.3%)
|
134.17
est: 141.96 (-5.5%)
|
150.17
est: 161.25 (-6.9%)
|
110.14
est: 110.20 (-0.1%)
|
57.91
est: 55.48 (+4.4%)
|
162.87
est: 152.04 (+7.1%)
|
195.75
est: 191.06 (+2.5%)
|
229.92
est: 234.39 (-1.9%)
|
183.02
est: 195.35 (-6.3%)
|
199.37
172.41 – 325.14
+2.1% YoY
|
252.29
188.26 – 346.61
+26.5% YoY
|
299.12
280.65 – 362.33
+18.6% YoY
|
353.94
318.39 – 415.20
+18.3% YoY
|
425.40
401.87 – 472.89
+20.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-15 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Masanori Katayama | Chairman & Chief Executive Officer | 150M | male |
| Shinsuke Minami | Vice Chairman | 100M | male |
| Shinichi Takahashi | Senior EVP, CHRO & Director | 91M | male |
| Masayuki Umeda | Senior Executive Officer, CLO & EVP of Manufacturing Division | — | — |
| Naohiro Yamaguchi | CEO, President & Representative Director | — | male |
| Satoshi Okuyama | Senior Exec. Officer, SVP, Engineering Division VP, Engineering Division | — | — |
| Satoshi Yamaguchi | Managing Executive Officer & Executive Vice President of LCV Business Dept | — | — |
| Shun Fujimori | EVP of Product & Technology Strategies Division, CTO and Director | — | male |
| Takashi Oodaira | Managing Executive Officer & EVice President of Carbon Neutral Strategy Division | — | — |
| Tatsuhiko Yoshiura | Accounting Manager | — | — |
| Tetsuhiko Irino | Senior Executive Officer | — | — |
| Fumiya Yamakita | Senior Executive Officer, CFO SVP, Corporate Division VP, Corporate Division | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7202.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
