Subscribe

Isuzu Motors Limited (7202.T)

JPY2,330.00 +10.50 (+0.45%)
JP JPX Consumer Cyclical Auto - Manufacturers
Address 6-26-1 Minami-Oi 140-8722
Tokyo, JP
CEO Naohiro Yamaguchi
IPO 2000-01-04
ISIN JP3137200006

Explore sections of this company profile

Also trades on Other OTC · ISUZF (USD) Other OTC · ISUZY (USD) Tokyo Stock Exchange · 7202.T (JPY)
Description

Operating globally, Isuzu Motors Limited specializes in the production and sale of commercial vehicles, including light commercial models, alongside a comprehensive range of diesel engines and their associated components. Their diverse product portfolio encompasses heavy, medium, and light-duty trucks, as well as buses. They also offer passenger pickup vehicles, general pickup trucks, tractors, and sport utility vehicles, in addition to marine and industrial-grade engines. Furthermore, Isuzu supplies its robust diesel engines to original equipment manufacturers (OEMs) across numerous sectors, such as construction machinery, agricultural equipment, power generation, and commercial marine applications. Beyond manufacturing, the company extends its operations to include extensive after-sales support, specialized repair services for commercial vehicles and buses, and comprehensive leasing and maintenance contract options for its commercial fleet. Isuzu is also involved in the production of various automobile parts and engines. The company's activities further extend to the import, wholesale distribution, supply, and export of vehicles, components, and parts. This includes logistical services like warehousing and transportation, along with the import, assembly, and wholesale of pickup trucks and their variants. Established in Tokyo, Japan, in 1916, the company operated as Diesel Automobile Industry Co., Ltd. until its rebranding to Isuzu Motors Limited in July 1949.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,330.00 +10.50 (+0.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.43
Float Shares
504.58M
Free Float %
73.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.27% +6.58% -1.15% -17.53% +0.22% -5.84% +22.87% +40.73% +78.46% +92.98% +428.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,330.00
DCF (Unlevered) 3,445.29 +47.9%
DCF (Levered) 3,189.26 +36.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 54% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 0
Hold 5 -1
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.37
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Manufacturers: +8.4%
    +8.5% Q1'26: +13.5% (vs Q1'25)
  • EPS growth Auto - Manufacturers: +17.3%
    +5.5% Q1'26: -41.0% (vs Q1'25)
  • FCF margin FCF growth · Auto - Manufacturers: +72.3%
    +2.3% Q1'26: +4.4% (vs Q1'25)
  • EBIT margin Auto - Manufacturers: +4.6%
    +5.7% Q1'26: +2.8% (vs Q1'25)
  • ROIC Auto - Manufacturers: +3.7%
    +7.0% Q1'26: +3.5% (vs Q1'25)
  • Share dilution Auto - Manufacturers: +0.0%
    -4.8% Q1'26: -5.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Manufacturers: -0.19×
    2.44× Q1'26: 3.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 69% × Ke + 31% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,445.29 Current price: 2,330.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
14 Rev. Ana.
13 EPS Ana.
Mar 2027
7 Rev. Ana.
7 EPS Ana.
Mar 2028
12 Rev. Ana.
11 EPS Ana.
Mar 2029
4 Rev. Ana.
4 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
1.88T
est: 1.86T (+0.9%)
1.93T
est: 1.96T (-1.5%)
1.95T
est: 1.87T (+4.4%)
2.07T
est: 2.05T (+0.9%)
2.15T
est: 2.19T (-1.8%)
2.08T
est: 2.07T (+0.4%)
1.91T
est: 1.92T (-0.5%)
2.51T
est: 2.49T (+1.1%)
3.20T
est: 3.17T (+0.9%)
3.39T
est: 3.36T (+0.8%)
3.21T
est: 3.25T (-1.3%)
3.40T
3.25T – 3.79T
+4.7% YoY
3.64T
3.34T – 4.05T
+6.9% YoY
3.80T
3.79T – 4.03T
+4.6% YoY
3.91T
3.90T – 3.91T
+2.7% YoY
3.97T
3.80T – 4.31T
+1.5% YoY
EBITDA
221.43B
est: 213.50B (+3.7%)
231.10B
est: 224.15B (+3.1%)
210.49B
est: 214.54B (-1.9%)
235.65B
est: 235.26B (+0.2%)
260.90B
est: 250.78B (+4.0%)
219.26B
est: 237.49B (-7.7%)
174.25B
est: 219.87B (-20.7%)
309.08B
est: 285.02B (+8.4%)
383.54B
est: 362.93B (+5.7%)
429.49B
est: 450.93B (-4.8%)
359.47B
est: 436.19B (-17.6%)
456.49B
436.16B – 508.94B
+4.7% YoY
488.12B
448.22B – 543.23B
+6.9% YoY
510.56B
508.10B – 541.10B
+4.6% YoY
524.33B
523.71B – 524.95B
+2.7% YoY
532.25B
509.61B – 577.96B
+1.5% YoY
EBIT
171.11B
est: 142.34B (+20.2%)
171.56B
est: 149.44B (+14.8%)
146.45B
est: 143.03B (+2.4%)
166.77B
est: 156.85B (+6.3%)
188.28B
est: 167.20B (+12.6%)
140.58B
est: 158.33B (-11.2%)
89.69B
est: 146.58B (-38.8%)
206.41B
est: 190.02B (+8.6%)
272.07B
est: 241.96B (+12.4%)
309.78B
est: 367.77B (-15.8%)
245.11B
est: 355.76B (-31.1%)
372.31B
355.73B – 415.08B
+4.7% YoY
398.10B
365.56B – 443.05B
+6.9% YoY
416.40B
414.41B – 441.32B
+4.6% YoY
427.64B
427.13B – 428.15B
+2.7% YoY
434.10B
415.63B – 471.38B
+1.5% YoY
Net Income
117.06B
est: 95.11B (+23.1%)
114.68B
est: 104.72B (+9.5%)
93.86B
est: 89.48B (+4.9%)
105.66B
est: 104.22B (+1.4%)
113.44B
est: 118.38B (-4.2%)
81.23B
est: 80.90B (+0.4%)
42.71B
est: 40.73B (+4.8%)
126.19B
est: 111.62B (+13.1%)
151.74B
est: 144.67B (+4.9%)
176.44B
est: 178.31B (-1.0%)
134.36B
est: 147.45B (-8.9%)
139.81B
126.58B – 238.70B
-5.2% YoY
163.07B
138.21B – 254.47B
+16.6% YoY
210.19B
206.04B – 266.00B
+28.9% YoY
245.84B
233.75B – 304.82B
+17.0% YoY
312.31B
295.04B – 347.17B
+27.0% YoY
SGA
153.15B
est: 117.64B (+30.2%)
170.44B
est: 123.50B (+38.0%)
169.51B
est: 118.21B (+43.4%)
189.81B
est: 129.63B (+46.4%)
191.18B
est: 138.18B (+38.4%)
55.27B
est: 130.86B (-57.8%)
45.27B
est: 121.15B (-62.6%)
245.30B
est: 157.05B (+56.2%)
314.58B
est: 199.97B (+57.3%)
145.31B
est: 212.16B (-31.5%)
170.56B
est: 205.23B (-16.9%)
214.78B
205.22B – 239.46B
+4.7% YoY
229.66B
210.89B – 255.59B
+6.9% YoY
240.22B
239.07B – 254.59B
+4.6% YoY
246.70B
246.41B – 246.99B
+2.7% YoY
250.43B
239.78B – 271.93B
+1.5% YoY
EPS
139.34
est: 129.55 (+7.6%)
138.43
est: 142.64 (-3.0%)
119.13
est: 121.89 (-2.3%)
134.17
est: 141.96 (-5.5%)
150.17
est: 161.25 (-6.9%)
110.14
est: 110.20 (-0.1%)
57.91
est: 55.48 (+4.4%)
162.87
est: 152.04 (+7.1%)
195.75
est: 191.06 (+2.5%)
229.92
est: 234.39 (-1.9%)
183.02
est: 195.35 (-6.3%)
199.37
172.41 – 325.14
+2.1% YoY
252.29
188.26 – 346.61
+26.5% YoY
299.12
280.65 – 362.33
+18.6% YoY
353.94
318.39 – 415.20
+18.3% YoY
425.40
401.87 – 472.89
+20.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-01 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-15 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
171.78B
OE per share TTM
243.29
Owner's Yield
11.25%
Maintenance CapEx ratio
36.08%
Maint CapEx / Avg PPE
32.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.41M
Shares Outstanding
687.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masanori Katayama Chairman & Chief Executive Officer 150M male
Shinsuke Minami Vice Chairman 100M male
Shinichi Takahashi Senior EVP, CHRO & Director 91M male
Masayuki Umeda Senior Executive Officer, CLO & EVP of Manufacturing Division
Naohiro Yamaguchi CEO, President & Representative Director male
Satoshi Okuyama Senior Exec. Officer, SVP, Engineering Division VP, Engineering Division
Satoshi Yamaguchi Managing Executive Officer & Executive Vice President of LCV Business Dept
Shun Fujimori EVP of Product & Technology Strategies Division, CTO and Director male
Takashi Oodaira Managing Executive Officer & EVice President of Carbon Neutral Strategy Division
Tatsuhiko Yoshiura Accounting Manager
Tetsuhiko Irino Senior Executive Officer
Fumiya Yamakita Senior Executive Officer, CFO SVP, Corporate Division VP, Corporate Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits