Subscribe

Honda Motor Co., Ltd. (7267.T)

JPY1,513.50 +18.50 (+1.24%)
JP JPX Consumer Cyclical Auto - Manufacturers
Address 2-1-1, Minami-Aoyama 107-8556
Tokyo, JP
CEO Toshihiro Mibe
IPO 2000-01-04
ISIN JP3854600008

Explore sections of this company profile

Also trades on New York Stock Exchange · HMC (USD) Other OTC · HNDAF (USD) Tokyo Stock Exchange · 7267.T (JPY)
Description

Honda Motor Co., Ltd., founded in 1946 and based in Tokyo, Japan, is a multinational corporation involved in the development, production, and global sale of motorcycles, automobiles, power equipment, and other specialized items. Its market presence extends across Japan, North America, Europe, Asia, and other international territories. The company's activities are structured into four main divisions. The Motorcycle Business segment manufactures a diverse range of motorcycles, such as sports, business, and commuter models, in addition to off-road vehicles like all-terrain vehicles (ATVs) and side-by-sides. The Automobile Business segment delivers passenger cars, light trucks, and compact mini-vehicles to consumers. Through its Financial Services Business, Honda offers various financial solutions, including retail loans and leasing options for customers, alongside wholesale financing for its dealer network. The Life Creation and Other Businesses segment is responsible for creating and distributing a broad spectrum of power products, which include general-purpose engines, generators, water pumps, different types of lawnmowers (riding and robotic versions among them), brush cutters, tillers, snow blowers, marine outboard engines, mobility assistance devices, and portable battery inverter power sources. This division also encompasses the HondaJet aircraft. Furthermore, the company provides spare parts and comprehensive after-sales support through its direct retail dealers, independent distributors, and licensed affiliates.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,513.50 +18.50 (+1.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20M
Beta
0.30
Float Shares
2.38B
Free Float %
61.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.98% +7.56% +3.38% -14.39% -11.37% -13.70% -4.71% +5.40% +24.57% +35.58% +63.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (14 ratings, all time) Hold
Price Targets & DCF
Current price
1,513.50
DCF (Unlevered) 41,135.23 +2,617.9%
DCF (Levered) 20,134.81 +1,230.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 37% Bullish
Rating 2026-05 Change
Strong Buy 2 +1
Buy 5 0
Hold 10 0
Sell 0 0
Strong Sell 2 0
Quality scores
Altman Z-Score
1.28
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Manufacturers: +8.4%
    +0.5% Q1'26: +8.6% (vs Q1'25)
  • EPS growth Auto - Manufacturers: +17.3%
    -159.3% Q1'26: -3,540.8% (vs Q1'25)
  • FCF margin FCF growth · Auto - Manufacturers: +72.3%
    +1.2% Q1'26: +4.0% (vs Q1'25)
  • EBIT margin Auto - Manufacturers: +4.6%
    -1.9% Q1'26: -17.3% (vs Q1'25)
  • ROIC Auto - Manufacturers: +3.7%
    -2.0% Q1'26: -14.5% (vs Q1'25)
  • Share dilution Auto - Manufacturers: +0.0%
    -14.4% Q1'26: -15.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Manufacturers: -0.19×
    15.16× Q1'26: -9.41× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 29% × Ke + 72% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 42,697.66 Current price: 1,513.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
18 Rev. Ana.
16 EPS Ana.
Mar 2027
14 Rev. Ana.
9 EPS Ana.
Mar 2028
17 Rev. Ana.
17 EPS Ana.
Mar 2029
8 Rev. Ana.
6 EPS Ana.
Mar 2030
4 Rev. Ana.
2 EPS Ana.
Revenue
13.33T
est: 12.68T (+5.1%)
14.60T
est: 14.61T (-0.1%)
14.00T
est: 13.91T (+0.6%)
15.36T
est: 15.27T (+0.6%)
15.89T
est: 15.82T (+0.4%)
14.93T
est: 14.93T (+0.0%)
13.17T
est: 13.01T (+1.2%)
14.55T
est: 14.54T (+0.1%)
16.91T
est: 17.02T (-0.7%)
20.43T
est: 21.21T (-3.7%)
21.69T
est: 21.66T (+0.1%)
21.33T
20.79T – 22.07T
-1.5% YoY
22.44T
21.64T – 23.12T
+5.2% YoY
23.19T
21.69T – 24.77T
+3.3% YoY
23.48T
23.38T – 23.58T
+1.3% YoY
24.20T
22.98T – 25.40T
+3.1% YoY
EBITDA
1.45T
est: 1.40T (+3.7%)
1.31T
est: 1.61T (-18.4%)
1.69T
est: 1.53T (+10.5%)
1.84T
est: 1.68T (+9.3%)
1.71T
est: 1.74T (-1.7%)
1.51T
est: 1.65T (-8.0%)
1.55T
est: 1.43T (+8.2%)
1.70T
est: 1.60T (+6.0%)
1.64T
est: 1.88T (-12.7%)
2.50T
est: 2.01T (+24.2%)
2.12T
est: 2.05T (+3.0%)
2.02T
1.97T – 2.09T
-1.5% YoY
2.13T
2.05T – 2.19T
+5.2% YoY
2.20T
2.06T – 2.35T
+3.3% YoY
2.23T
2.22T – 2.24T
+1.3% YoY
2.29T
2.18T – 2.41T
+3.1% YoY
EBIT
824.43B
est: 877.56B (-6.1%)
653.60B
est: 1.01T (-35.3%)
1.02T
est: 962.53B (+5.9%)
1.13T
est: 1.06T (+6.7%)
992.59B
est: 1.09T (-9.3%)
814.61B
est: 1.03T (-21.1%)
927.93B
est: 900.05B (+3.1%)
1.09T
est: 1.01T (+8.1%)
915.68B
est: 1.18T (-22.2%)
1.70T
est: 1.09T (+56.5%)
1.37T
est: 1.11T (+23.6%)
1.09T
1.07T – 1.13T
-1.5% YoY
1.15T
1.11T – 1.19T
+5.2% YoY
1.19T
1.11T – 1.27T
+3.3% YoY
1.20T
1.20T – 1.21T
+1.3% YoY
1.24T
1.18T – 1.30T
+3.1% YoY
Net Income
522.76B
est: 484.20B (+8.0%)
344.53B
est: 469.91B (-26.7%)
616.57B
est: 503.51B (+22.5%)
1.06T
est: 858.60B (+23.4%)
610.32B
est: 641.18B (-4.8%)
455.75B
est: 491.51B (-7.3%)
657.43B
est: 483.73B (+35.9%)
707.07B
est: 626.23B (+12.9%)
651.42B
est: 675.80B (-3.6%)
1.11T
est: 935.37B (+18.4%)
835.84B
est: 844.99B (-1.1%)
-423.94B
-910.06B – 441.99B
-150.2% YoY
117.57B
3.40B – 278.24B
+127.7% YoY
766.00B
436.18B – 1.17T
+551.5% YoY
855.73B
710.86B – 1.13T
+11.7% YoY
1.20T
1.12T – 1.28T
+40.2% YoY
SGA
1.72T
est: 1.27T (+35.0%)
2.11T
est: 1.47T (+43.6%)
1.60T
est: 1.40T (+14.5%)
1.78T
est: 1.54T (+15.6%)
1.77T
est: 1.59T (+11.6%)
1.64T
est: 1.50T (+9.4%)
1.33T
est: 1.31T (+1.8%)
1.33T
est: 1.46T (-9.2%)
1.67T
est: 1.71T (-2.4%)
2.11T
est: 2.18T (-3.6%)
2.35T
est: 2.23T (+5.4%)
2.20T
2.14T – 2.27T
-1.5% YoY
2.31T
2.23T – 2.38T
+5.2% YoY
2.39T
2.23T – 2.55T
+3.3% YoY
2.42T
2.41T – 2.43T
+1.3% YoY
2.49T
2.37T – 2.62T
+3.1% YoY
EPS
94.22
est: 103.65 (-9.1%)
63.72
est: 100.59 (-36.7%)
114.03
est: 107.79 (+5.8%)
196.93
est: 183.80 (+7.1%)
115.62
est: 137.26 (-15.8%)
86.71
est: 105.22 (-17.6%)
126.92
est: 103.55 (+22.6%)
137.03
est: 134.06 (+2.2%)
128.01
est: 144.33 (-11.3%)
225.88
est: 234.10 (-3.5%)
178.93
est: 211.48 (-15.4%)
-85.16
-227.67 – 110.57
-140.3% YoY
37.72
0.85 – 69.61
+144.3% YoY
207.30
109.12 – 291.88
+449.6% YoY
242.08
177.84 – 283.54
+16.8% YoY
300.18
280.55 – 319.57
+24.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-14 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-05-13 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-05-12 A- 4/5 5/5 3/5 3/5 1/5 4/5 5/5
2026-05-11 A- 4/5 5/5 2/5 3/5 1/5 4/5 5/5
2026-05-08 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-05-07 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-05-01 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-30 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-28 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-27 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-24 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-23 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-22 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-21 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-20 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-17 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-16 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-15 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
439.07B
OE per share TTM
109.66
Owner's Yield
7.65%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
47.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-2.12M
Shares Outstanding
3.89B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Toshihiro Mibe President, Chief Executive Officer, Representative Executive Officer & Chairman 209M male
Noriya Kaihara EVP, Representative Exe Off, Culture Transformation Officer, Compliance & Privacy Officer, Director 155M male
Kazuhiro Takizawa Managing Executive Officer & Chief Officer of Regional Operations (North America) 127M
Masayuki Igarashi Managing Executive Officer & Chief Officer for Regional Operations (China) 123M male
Kensuke Oe Managing Executive Officer 119M
Keiji Otsu Managing Executive Officer 119M
Katsushi Inoue Sr. MEO, Chief Officer of Automobile Operations, Risk Management Officer & Director 84M male
Masao Kawaguchi Executive Officer & Director male
Eiji Fujimura Senior Managing Executive Officer, CFO, Chief Officer of Corporate Admin. Operations & Director
Minoru Kato Managing Exec Officer, Head of Motorcycle and Chief Officer of Motorcycle & Power Products Ops male
Kenji Ichinoseki Chief of IR
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits