Subscribe

Yulon Motor Company Ltd. (2201.TW)

TWD28.30 +0.45 (+1.62%)
TW TAI Consumer Cyclical Auto - Manufacturers
Address No. 39-1, Bogongkeng
Miaoli, TW
CEO Kuo-Hsing Hsu
IPO 2000-01-04
ISIN TW0002201001

Explore sections of this company profile

Description

Headquartered in Miaoli, Taiwan, Yulon Motor Company Ltd. is a multifaceted enterprise established in 1953. Initially known as Yulon Machinery Manufacturing Co., Ltd., it adopted its current name in September 1960. The company's primary focus lies in the automotive sector, where it manufactures and markets vehicles and their components across Taiwan, China, and the Philippines. Its involvement spans the entire automotive lifecycle, including the production, import, export, sales (both wholesale and retail), maintenance, repair, and leasing of cars and parts. Yulon also handles the distribution and servicing of pre-owned vehicles and heavy-duty transport, alongside acting as a broker for electric vehicles. Its manufacturing capabilities extend to various automotive parts like springs, radiators, related heat transfer equipment, and vehicle interior furnishings and seating, as well as less common items such as geysers and water tanks. The company also produces non-motorized vehicles, engages in metal casting, and supplies batteries. Beyond its core automotive business, Yulon offers comprehensive financial services, including installment plans for automobiles, trucks, and general consumer goods, in addition to providing loans to car dealerships. The company's extensive diversification encompasses a wide array of services. These include investment management and advisory, property insurance, various consulting services (covering automotive, electronics, textiles, and advanced technology import), and information technology solutions such as software provision, computer software maintenance, and system integration. Yulon is also active in real estate, offering property and factory leasing, and engages in the construction business. Further services include general advertising planning, product design, energy technical assistance, taxi operations, temporary labor provision, towing, and publishing. Uniquely, the company also manages a professional basketball team.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD28.30 +0.45 (+1.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.54
Float Shares
564.84M
Free Float %
53.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.18% +2.40% +5.12% -9.48% -22.84% -16.44% -30.05% -64.15% -26.33% -33.91% +11.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
28.30
DCF (Unlevered) 4,231.81 +14,853.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.33
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Manufacturers: +8.4%
    -15.7% Q1'26: -3.5% (vs Q1'25)
  • EPS growth Auto - Manufacturers: +17.3%
    -74.0% Q1'26: -16.7% (vs Q1'25)
  • FCF margin FCF growth · Auto - Manufacturers: +72.3%
    +16.2% Q1'26: +26.8% (vs Q1'25)
  • EBIT margin Auto - Manufacturers: +4.6%
    +7.7% Q1'26: +9.0% (vs Q1'25)
  • ROIC Auto - Manufacturers: +3.7%
    +1.2% Q1'26: +1.5% (vs Q1'25)
  • Share dilution Auto - Manufacturers: +0.0%
    +239.6% Q1'26: +187.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Manufacturers: -0.19×
    13.75× Q1'26: 38.79× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.54) × ERP
WACC = 31% × Ke + 69% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,975.07 Current price: 28.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
122.34B
est: 123.89B (-1.2%)
112.11B
est: 120.57B (-7.0%)
93.96B
est: 95.49B (-1.6%)
88.10B
est: 89.05B (-1.1%)
85.78B
est: 83.92B (+2.2%)
82.49B
est: 82.07B (+0.5%)
78.00B
est: 78.44B (-0.6%)
77.08B
est: 77.07B (+0.0%)
82.12B
est: 87.22B (-5.8%)
85.78B
est: 85.78B (+0.0%)
72.36B
est: 73.02B (-0.9%)
75.40B
75.40B – 75.40B
+3.3% YoY
78.38B
78.38B – 78.38B
+4.0% YoY
EBITDA
8.37B
est: 27.37B (-69.4%)
10.34B
est: 26.63B (-61.2%)
10.75B
est: 21.09B (-49.0%)
12.13B
est: 19.67B (-38.4%)
-18.34B
est: 18.54B (-199.0%)
13.28B
est: 18.13B (-26.7%)
18.41B
est: 17.33B (+6.2%)
12.86B
est: 17.03B (-24.4%)
23.41B
est: 20.62B (+13.5%)
21.91B
est: 20.28B (+8.1%)
17.27B
est: 17.26B (+0.0%)
17.83B
17.83B – 17.83B
+3.3% YoY
18.53B
18.53B – 18.53B
+4.0% YoY
EBIT
5.14B
est: 10.21B (-49.6%)
3.38B
est: 9.94B (-66.0%)
4.43B
est: 7.87B (-43.7%)
5.90B
est: 7.34B (-19.6%)
-22.31B
est: 6.92B (-422.6%)
6.54B
est: 6.76B (-3.2%)
10.18B
est: 6.46B (+57.4%)
1.86B
est: 6.35B (-70.8%)
11.39B
est: 8.01B (+42.3%)
9.81B
est: 7.87B (+24.6%)
5.60B
est: 6.70B (-16.5%)
6.92B
6.92B – 6.92B
+3.3% YoY
7.19B
7.19B – 7.19B
+4.0% YoY
Net Income
3.35B
est: 3.55B (-5.6%)
1.33B
est: 2.99B (-55.3%)
2.29B
est: 3.06B (-25.1%)
2.04B
est: 2.95B (-30.9%)
-24.53B
est: -1.51B (-1,521.4%)
4.84B
est: 2.35B (+105.6%)
7.74B
est: 5.30B (+46.1%)
-1.19B
est: -1.89B (+37.2%)
4.69B
3.95B
est: 14.30B (-72.3%)
979.01M
est: 4.88B (-79.9%)
7.26B
7.26B – 7.26B
+48.6% YoY
8.70B
8.70B – 8.70B
+19.8% YoY
SGA
17.39B
est: 21.73B (-20.0%)
16.68B
est: 21.15B (-21.1%)
17.82B
est: 16.75B (+6.4%)
14.18B
est: 15.62B (-9.2%)
14.41B
est: 14.72B (-2.1%)
13.42B
est: 14.40B (-6.8%)
13.29B
est: 13.76B (-3.4%)
14.06B
est: 13.52B (+4.0%)
15.26B
est: 15.88B (-3.9%)
15.07B
est: 15.62B (-3.5%)
14.18B
est: 13.29B (+6.6%)
13.73B
13.73B – 13.73B
+3.3% YoY
14.27B
14.27B – 14.27B
+4.0% YoY
EPS
3.55
est: 3.12 (+13.8%)
1.41
est: 2.62 (-46.2%)
2.42
est: 2.69 (-9.9%)
2.16
est: 2.59 (-16.7%)
-24.39
est: -1.33 (-1,734.3%)
4.88
est: 2.07 (+135.9%)
7.81
est: 4.66 (+67.7%)
-1.20
est: -1.66 (+27.8%)
4.63
3.79
est: 3.70 (+2.4%)
0.93
est: 1.26 (-26.4%)
1.88
1.88 – 1.88
+48.6% YoY
2.25
2.25 – 2.25
+19.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-05-06 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-05-05 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-05-04 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-30 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-29 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-28 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.08B
OE per share TTM
9.31
Owner's Yield
12.06%
Maintenance CapEx ratio
786.37%
Maint CapEx / Avg PPE
55.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 81 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 JPMorgan Diversified Return Emerging Markets Equity ETF JPEM 0.09% 350.4K 0.44%
2 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.07% 233.1K 0.58%
3 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.05% 20.9K 0.54%
4 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.05% 33.6K 0.74%
5 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.05% 323.0K 0.65%
6 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.04% 44.7K 0.42%
7 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.03% 101.4K 0.74%
8 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.03% 94.4K 0.72%
9 Franklin FTSE Taiwan ETF FLTW 0.02% 697.1K 0.19%
10 Franklin FTSE Taiwan UCITS ETF FLXT.MI 0.02% 153.5K 0.19%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.53M
Shares Outstanding
1.06B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kuo-Hsing Hsu Chief Executive Officer & Director 5M male
Jian-Hui Li Vice President 4M
Shen-Guo Wang Manager 3M male
Hsun-Kuei Hsieh Financial Officer
Bing-Lin Chen Chief Information Security Officer male
Che-Yu Cho Chief Sustainability Officer
Yi-Chin Lin Accounting Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits