Subscribe

VCREDIT Holdings Limited (2003.HK)

HKD0.89 +0.01 (+1.14%)
HK HKSE Financial Services Financial - Credit Services
Address Two Pacific Place
Admiralty, HK
CEO Sai Wang Liu
IPO 2018-06-21
ISIN KYG940441077

Explore sections of this company profile

Description

VCREDIT Holdings Limited functions as an investment holding company, specializing in providing consumer financial services to prime and near-prime borrowers throughout China. Its product portfolio encompasses credit card balance transfers and various consumption credit options. The company also delivers a range of other services, including loan facilitation, guarantee provisions, micro-lending, financial leasing, and technology solutions. Founded in 2006, the firm was originally named Vision Capital Group Limited before changing to VCREDIT Holdings Limited. Its headquarters are situated in Admiralty, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.89 +0.01 (+1.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
151.9K
Beta
0.00
Float Shares
76.55M
Free Float %
15.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.93% -10.83% -13.71% -43.09% -60.07% -57.20% -73.71% -64.33% -78.64% -94.77% -94.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.89
DCF (Unlevered) 6.98 +684.5%
DCF (Levered) 20.57 +2,210.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.34
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +13.2%
    -29.9% Q4'25: -86.5% (vs Q4'23)
  • EPS growth Financial - Credit Services: +24.0%
    -217.4% Q4'25: -612.9% (vs Q4'23)
  • FCF margin FCF growth · Financial - Credit Services: +70.9%
    +11.9% Q4'25: +2,566.7% (vs Q4'23)
  • EBIT margin Financial - Credit Services: +28.7%
    -19.4% Q4'25: -450.6% (vs Q4'23)
  • ROIC Financial - Credit Services: +5.0%
    -7.6% Q4'25: -52.9% (vs Q4'23)
  • Share dilution Financial - Credit Services: +0.0%
    -0.4% Q4'25: -0.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×
    -9.76× Q4'25: -0.99× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.01) × ERP
WACC = 13% × Ke + 87% × Kd (9.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.99 Current price: 0.89
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
-383.05M
est: 3.12B (-112.3%)
1.10B
est: 3.62B (-69.6%)
-96.09M
est: 2.90B (-103.3%)
2.98B
est: 3.61B (-17.4%)
1.77B
est: 3.20B (-44.6%)
2.84B
est: 3.31B (-14.1%)
2.73B
est: 3.66B (-25.3%)
1.92B
est: 3.55B (-46.0%)
EBITDA
est: 591.77M (-100.0%)
est: -895.07M (+100.0%)
est: 188.49M (-100.0%)
1.56B
est: 216.08M (+624.1%)
748.90M
est: 289.52M (+158.7%)
est: 363.76M (-100.0%)
est: 573.78M (-100.0%)
-313.60M
est: 556.61M (-156.3%)
EBIT
-31.43M
est: 957.86M (-103.3%)
-65.21M
est: 98.89M (-165.9%)
-64.93M
est: 121.49M (-153.4%)
1.51B
est: 139.27M (+987.3%)
695.12M
est: 186.61M (+272.5%)
-56.25M
est: 234.46M (-124.0%)
-61.73M
est: 486.09M (-112.7%)
-371.56M
est: 471.54M (-178.8%)
Net Income
-1.03B
est: 340.33M (-401.8%)
64.79M
est: -999.24M (+106.5%)
-869.56M
est: 50.99M (-1,805.4%)
1.18B
est: 58.45M (+1,917.5%)
532.47M
est: 78.32M (+579.9%)
453.91M
est: 98.40M (+361.3%)
478.17M
est: 616.32M (-22.4%)
-559.81M
est: 506.60M (-210.5%)
SGA
709.49M
est: -1.58B (+145.0%)
537.65M
est: 1.41B (-61.8%)
303.47M
est: 1.23B (-75.3%)
325.48M
est: 1.41B (-76.9%)
319.99M
est: 1.88B (-83.0%)
390.20M
est: 2.37B (-83.5%)
559.00M
est: 2.99B (-81.3%)
605.12M
est: 672.36M (-10.0%)
EPS
-2.93
est: 0.69 (-521.7%)
0.13
est: 0.96 (-86.4%)
-1.77
est: -1.64 (-8.0%)
2.42
est: 2.48 (-2.3%)
1.09
est: 1.24 (-12.4%)
0.93
est: 1.14 (-18.4%)
0.98
est: 1.26 (-22.4%)
-1.15
est: 1.04 (-210.8%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-27 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.49B
OE per share TTM
-5.08
Owner's Yield
-476.91%
Maintenance CapEx ratio
0.77%
Maint CapEx / Avg PPE
5.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-427.1K
Shares Outstanding
485.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sai Wang Liu Chief Executive Officer & Executive Director 23M male
Ting Hung Ma Executive Chairman of the Board 21M male
Sai Keung Liu Chief Operating Officer & Executive Director 13M male
Lan Xue Executive Director 4M female
Rui Yu Chief Marketing Officer male
Fei Fern Wang Director of Investor Relations
Yisheng Gong Chief Risk Officer male
Hong Bai Chief Financial Officer female
Hongzhe Shi Chief Technology Officer male
Jiafang Jin Chief Strategy Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits