Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Cathay Media and Education Group Inc. (1981.HK)
Beijing, CN
As an investment holding entity, Cathay Media and Education Group Inc. specializes in the production of television series and films, operating within the People's Republic of China and across international markets. The firm's activities are divided into two main divisions: one dedicated to television and film production and investment, and another focusing on higher education in media and arts, as well as vocational training. Additionally, it offers youth education programs, art instruction, and consultancy services. Established in 2017, the company maintains its corporate headquarters in Beijing, People's Republic of China, and functions as a subsidiary of Cathay Media Holding Inc.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.32% | -5.06% | -12.79% | -14.77% | -29.91% | -20.21% | -45.26% | -44.03% | -88.43% | -84.76% | -84.76% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-04 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%+0.7% Q4'25: +6.9% (vs Q4'23)
-
EPS growth Entertainment: +31.6%+235.1% ★ Q4'25: +331.1% (vs Q4'23)
-
FCF margin FCF growth · Entertainment: +61.7%+60.7% ★ Q4'25: +138.3% (vs Q4'23)
-
EBIT margin Entertainment: +7.7%+41.8% ★ Q4'25: +43.9% (vs Q4'23)
-
ROIC Entertainment: +5.2%+27.0% ★ Q4'25: +58.2% (vs Q4'23)
-
Share dilution Entertainment: +0.0%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×0.00× ★ Q4'25: 0.00× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
789.74M
est: 931.69M (-15.2%)
|
578.05M
est: 1.38B (-58.3%)
|
656.82M
est: 854.68M (-23.2%)
|
759.04M
est: 715.16M (+6.1%)
|
782.36M
est: 824.70M (-5.1%)
|
787.73M
est: 875.64M (-10.0%)
|
1.06B
1.06B – 1.06B
+20.9% YoY
|
1.23B
1.23B – 1.23B
+16.2% YoY
|
| EBITDA |
311.12M
est: 207.32M (+50.1%)
|
227.44M
est: 308.13M (-26.2%)
|
115.03M
est: 190.18M (-39.5%)
|
-102.14M
est: 175.93M (-158.1%)
|
222.69M
est: 202.88M (+9.8%)
|
402.82M
est: 215.41M (+87.0%)
|
260.50M
260.50M – 260.50M
+20.9% YoY
|
302.60M
302.60M – 302.60M
+16.2% YoY
|
| EBIT |
258.31M
est: 118.22M (+118.5%)
|
140.26M
est: 175.70M (-20.2%)
|
66.02M
est: 108.45M (-39.1%)
|
-179.90M
est: 103.71M (-273.5%)
|
157.42M
est: 119.59M (+31.6%)
|
329.04M
est: 126.98M (+159.1%)
|
153.55M
153.55M – 153.55M
+20.9% YoY
|
178.37M
178.37M – 178.37M
+16.2% YoY
|
| Net Income |
316.44M
est: 264.65M (+19.6%)
|
57.53M
est: 380.42M (-84.9%)
|
96.47M
est: 223.51M (-56.8%)
|
-196.27M
est: -26.66M (-636.0%)
|
92.06M
est: 220.26M (-58.2%)
|
301.00M
est: 340.71M (-11.7%)
|
454.52M
454.52M – 454.52M
+33.4% YoY
|
572.34M
572.34M – 572.34M
+25.9% YoY
|
| SGA |
100.33M
est: 159.50M (-37.1%)
|
109.56M
est: 237.05M (-53.8%)
|
110.54M
est: 146.31M (-24.4%)
|
142.33M
est: 128.39M (+10.9%)
|
143.60M
est: 148.06M (-3.0%)
|
132.93M
est: 157.20M (-15.4%)
|
190.11M
190.11M – 190.11M
+20.9% YoY
|
220.83M
220.83M – 220.83M
+16.2% YoY
|
| EPS |
0.22
est: 0.16 (+34.9%)
|
0.03
est: 0.23 (-85.2%)
|
0.06
est: 0.14 (-57.0%)
|
-0.12
est: -0.02 (-630.4%)
|
0.06
est: 0.14 (-58.2%)
|
0.19
est: 0.21 (-9.5%)
|
0.28
0.28 – 0.28
+33.4% YoY
|
0.35
0.35 – 0.35
+25.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-04 | A | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 18.3K | 0.33% |
| 2 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.00% | 87.09 | 0.33% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chi Hung Lau ACIS FCCA | Chief Financial Officer, Company Secretary & Executive Director | 2M | male |
| Shulin Pu | Founder, Chief Executive Officer & Executive Chairman | 2M | male |
| Jacqueline Luo | Executive Director | 1M | female |
| Ye Wu | Chief Production Officer & Executive Director | 581.3K | male |
| Kun Guo | Group's Co-Chief Financial Officer | — | male |
| Wanting Mu | Vice President & Human Resources Director of the Group | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1981.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
