Subscribe

Jinxin Fertility Group Limited (1951.HK)

HKD2.13 +0.03 (+1.43%)
CN HKSE Healthcare Medical - Care Facilities
Address No. 301, North Jingsha Road
Chengdu, CN
CEO Yang Dong
IPO 2019-06-25
ISIN KYG5140J1013

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1951.HK (HKD) Other OTC · JXFGF (USD)
Description

Jinxin Fertility Group Limited is an investment holding company that specializes in providing assisted reproductive services (ARS) across both China and the United States. Its core offerings primarily include two types of treatment: artificial insemination, which can be performed using either the husband's or a donor's sperm, and advanced in vitro fertilization (IVF) technologies, ranging from conventional IVF with embryo transfer to IVF utilizing intracytoplasmic sperm injection (ICSI). To complement its ARS treatments, the company also furnishes a range of supportive services such as nutritional guidance, traditional Chinese medicine therapies, and psychological counseling. Beyond fertility-specific care, Jinxin Fertility Group extends its operations to include management services, general medical care encompassing gynecology, urology, and internal medicine, as well as ambulatory surgery center facilities and other ancillary medical services. Furthermore, the company conducts pre-implantation genetic screening tests. Its business scope also diversifies into investment management, management consulting, and real estate development and operation. Jinxin Fertility Group Limited was established in 2003 and has its corporate headquarters located in Chengdu, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD2.13 +0.03 (+1.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15M
Beta
0.78
Float Shares
2.17B
Free Float %
81.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.70% -0.88% -6.28% -10.40% -6.28% -5.88% -20.28% -45.23% -89.98% -75.86% -75.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.13
DCF (Unlevered) 5.52 +158.9%
DCF (Levered) 2.20 +3.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 77% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 8 +1
Hold 1 0
Sell 2 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.15
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    -8.2% Q4'25: -8.1% (vs Q4'23)
  • EPS growth Medical - Care Facilities: +19.2%
    -450.0% Q4'25: -28.4% (vs Q4'23)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +13.4% Q4'25: +9.3% (vs Q4'23)
  • EBIT margin Medical - Care Facilities: +11.3%
    +7.7% Q4'25: +8.4% (vs Q4'23)
  • ROIC Medical - Care Facilities: +6.8%
    +1.8% Q4'25: +2.4% (vs Q4'23)
  • Share dilution Medical - Care Facilities: +0.0%
    +0.9% Q4'25: -27.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    5.49× Q4'25: 2.53× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.81) × ERP
WACC = 64% × Ke + 36% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.58 Current price: 2.13
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
13 Rev. Ana.
9 EPS Ana.
Dec 2027
13 Rev. Ana.
9 EPS Ana.
Dec 2028
10 Rev. Ana.
8 EPS Ana.
Revenue
1.65B
est: 1.71B (-3.4%)
1.43B
est: 1.42B (+0.3%)
1.84B
est: 1.78B (+3.3%)
2.36B
est: 2.31B (+2.4%)
2.79B
est: 2.70B (+3.4%)
2.81B
est: 2.98B (-5.6%)
2.58B
est: 2.66B (-3.1%)
2.96B
2.89B – 3.06B
+11.2% YoY
3.20B
3.04B – 3.42B
+8.3% YoY
3.47B
3.34B – 3.65B
+8.2% YoY
EBITDA
642.53M
est: 401.73M (+59.9%)
331.91M
est: 531.86M (-37.6%)
494.08M
est: 660.96M (-25.2%)
476.22M
est: 855.06M (-44.3%)
682.02M
est: 621.68M (+9.7%)
645.06M
est: 683.16M (-5.6%)
538.60M
est: 613.91M (-12.3%)
682.43M
666.57M – 706.41M
+11.2% YoY
738.85M
700.49M – 789.31M
+8.3% YoY
799.77M
769.25M – 841.68M
+8.2% YoY
EBIT
529.98M
est: 279.47M (+89.6%)
237.68M
est: 463.02M (-48.7%)
371.39M
est: 575.40M (-35.5%)
285.37M
est: 744.38M (-61.7%)
480.47M
est: 392.98M (+22.3%)
441.58M
est: 1.21B (-63.4%)
197.93M
est: 388.06M (-49.0%)
431.38M
421.35M – 446.54M
+11.2% YoY
467.04M
442.79M – 498.93M
+8.3% YoY
505.55M
486.25M – 532.04M
+8.2% YoY
Net Income
409.62M
est: 546.47M (-25.0%)
251.62M
est: 340.37M (-26.1%)
339.90M
est: 422.99M (-19.6%)
121.12M
est: 142.78M (-15.2%)
344.72M
est: 320.47M (+7.6%)
283.10M
est: -863.40M (+132.8%)
-950.88M
est: -876.77M (-8.5%)
159.47M
146.96M – 293.90M
+118.2% YoY
224.32M
185.52M – 366.63M
+40.7% YoY
304.96M
289.13M – 627.84M
+35.9% YoY
SGA
273.51M
est: 395.49M (-30.8%)
316.62M
est: 216.34M (+46.4%)
389.45M
est: 268.85M (+44.9%)
610.29M
est: 347.81M (+75.5%)
673.23M
est: 630.51M (+6.8%)
633.18M
est: 692.86M (-8.6%)
600.40M
est: 622.63M (-3.6%)
692.13M
676.03M – 716.45M
+11.2% YoY
749.34M
710.44M – 800.52M
+8.3% YoY
811.13M
780.17M – 853.63M
+8.2% YoY
EPS
0.19
est: 0.20 (-5.5%)
0.10
est: 0.14 (-29.4%)
0.14
est: 0.14 (-3.2%)
0.05
est: 0.15 (-67.4%)
0.12
est: 0.12 (+3.6%)
0.10
est: 0.16 (-37.7%)
-0.35
est: -0.35 (-1.0%)
0.08
0.05 – 0.11
+123.7% YoY
0.11
0.07 – 0.13
+33.3% YoY
0.15
0.11 – 0.23
+34.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-28 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-27 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-26 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-22 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-21 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-20 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-19 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-18 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-15 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-14 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-13 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-12 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-11 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-08 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.01B
OE per share TTM
0.37
Owner's Yield
22.86%
Maintenance CapEx ratio
418.90%
Maint CapEx / Avg PPE
108.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 59 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI China Small-Cap ETF ECNS 0.39% 250.1K 0.59%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.06% 68.6K 0.42%
3 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.05% 36.0K 0.74%
4 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.04% 285.8K 0.65%
5 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.04% 125.4K 0.74%
6 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.03% 121.5K 0.72%
7 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.03% 163.5K 0.55%
8 State Street SPDR S&P China ETF GXC 0.02% 87.7K 0.59%
9 Avantis Emerging Markets Equity ETF AVEM 0.02% 4.89M 0.33%
10 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.02% 110.4K 0.44%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
61.9K
Shares Outstanding
2.66B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rong Lyu Co-CEO & Executive Director 4M female
Yang Dong Chief Executive Officer, Acting Chief Financial Officer & Executive Director 2M male
Lihong Geng Chief Medical Quality Control Officer & Executive Director 2M
Hongmei Duan Chief Operating Officer female
Man Nar Chung Company Secretary female
Yuan Li Chief Medical Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits