Subscribe

KWG Group Holdings Limited (1813.HK)

HKD0.11 +0.00 (+3.96%)
CN HKSE Real Estate Real Estate - Development
Address KWG International Finance Place 510623
Guangzhou, CN
CEO Jian Tao Kong
IPO 2007-07-03
ISIN KYG532241042

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1813.HK (HKD) Other OTC · KWGPF (USD)
Description

KWG Group Holdings Limited, together with its subsidiaries, engages in the property development and investment, and hotel operation businesses in Mainland China and Hong Kong. The company's property portfolio consists of mid- to high-end residential properties, serviced apartments, villas, office buildings, hotels, and shopping malls. It is also involved in light asset operation, and investment in cultural tourism, education, and health activities. The company was formerly known as KWG Property Holding Limited and changed its name to KWG Group Holdings Limited in August 2018. KWG Group Holdings Limited was founded in 1995 and is headquartered in Guangzhou, the People’s Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.11 +0.00 (+3.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
828.8K
Beta
2.10
Float Shares
1.42B
Free Float %
41.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.82% +0.00% -15.00% -28.42% -40.09% -7.48% -56.13% -79.39% -98.86% -97.18% -98.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.11
DCF (Levered) 48.61 +46,199.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-04 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.37
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    -38.9% Q4'25: -63.7% (vs Q4'23)
  • EPS growth Real Estate - Development: +20.5%
    +59.5% Q4'25: +86.1% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    -127.5% Q4'25: +27.2% (vs Q4'23)
  • EBIT margin Real Estate - Development: +19.8%
    -48.2% Q4'25: -71.2% (vs Q4'23)
  • ROIC Real Estate - Development: +3.2%
    -4.1% Q4'25: -10.6% (vs Q4'23)
  • Share dilution Real Estate - Development: +0.0%
    +0.0% Q4'25: 0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    -24.96× Q4'25: -9.39× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.11) × ERP
WACC = 1% × Ke + 99% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.11
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.57B
est: 2.80B (-43.8%)
4.27B
est: 3.66B (+16.5%)
7.47B
est: 6.39B (+16.9%)
10.12B
est: 8.48B (+19.3%)
9.68B
est: 9.23B (+4.9%)
9.47B
est: 9.63B (-1.6%)
10.47B
est: 10.12B (+3.4%)
8.34B
est: 12.66B (-34.1%)
8.87B
est: 10.65B (-16.8%)
11.54B
est: 12.44B (-7.2%)
7.48B
est: 14.58B (-48.7%)
24.96B
est: 18.87B (+32.3%)
29.74B
est: 30.46B (-2.4%)
23.84B
est: 35.08B (-32.0%)
13.45B
est: 19.49B (-31.0%)
15.81B
est: 12.64B (+25.1%)
11.06B
est: 14.35B (-22.9%)
6.76B
est: 11.03B (-38.7%)
10.74B
10.74B – 10.74B
-2.6% YoY
9.88B
9.88B – 9.88B
-8.0% YoY
EBITDA
712.53M
est: -920.66M (+177.4%)
1.30B
est: 865.36M (+49.8%)
2.56B
est: 2.06B (+24.5%)
4.14B
est: 2.85B (+45.3%)
3.92B
est: 3.67B (+6.6%)
2.49B
est: 3.48B (-28.6%)
2.70B
est: 3.72B (-27.5%)
4.83B
est: 5.12B (-5.7%)
1.93B
est: 5.39B (-64.2%)
2.47B
est: 6.45B (-61.7%)
761.42M
est: 7.54B (-89.9%)
15.16B
est: 6.23B (+143.2%)
11.39B
est: 21.18B (-46.2%)
1.27B
est: 28.53B (-95.6%)
-10.18B
est: -6.40B (-59.1%)
-14.42B
est: -6.22B (-131.7%)
-4.53B
est: -7.07B (+35.9%)
-2.95B
est: -5.43B (+45.7%)
-5.29B
-5.29B – -5.29B
+2.6% YoY
-4.87B
-4.87B – -4.87B
+8.0% YoY
EBIT
703.28M
est: -977.35M (+172.0%)
1.28B
est: 826.48M (+54.7%)
2.53B
est: 1.86B (+35.8%)
4.10B
est: 2.84B (+44.7%)
3.84B
est: 3.91B (-1.9%)
3.92B
est: 2.77B (+41.4%)
4.65B
est: 2.54B (+82.9%)
4.67B
est: 2.51B (+85.9%)
4.69B
est: 2.19B (+114.1%)
5.88B
est: 2.48B (+136.9%)
6.46B
est: 4.13B (+56.4%)
14.90B
est: 5.41B (+175.6%)
11.10B
est: 15.95B (-30.4%)
992.61M
est: 21.49B (-95.4%)
-10.57B
est: -6.80B (-55.5%)
-14.77B
est: -6.57B (-124.9%)
-4.85B
est: -7.46B (+35.0%)
-3.26B
est: -5.73B (+43.1%)
-5.59B
-5.59B – -5.59B
+2.6% YoY
-5.14B
-5.14B – -5.14B
+8.0% YoY
Net Income
368.53M
est: 1.81B (-79.7%)
720.08M
est: 440.07M (+63.6%)
1.28B
est: 1.11B (+16.0%)
2.10B
est: 1.44B (+45.6%)
2.41B
est: 2.00B (+20.6%)
2.75B
est: 1.99B (+38.5%)
3.27B
est: 2.30B (+42.0%)
3.42B
est: 2.65B (+29.1%)
3.46B
est: 2.73B (+26.9%)
3.62B
est: 3.36B (+7.6%)
4.04B
est: 3.75B (+7.6%)
9.81B
est: 4.34B (+125.7%)
6.68B
est: 13.37B (-50.0%)
2.42B
est: 18.01B (-86.6%)
-9.24B
est: -19.56B (+52.8%)
-18.73B
est: -15.88B (-18.0%)
-8.09B
est: -7.32B (-10.5%)
-3.27B
est: -1.22B (-168.4%)
-369.96M
-369.96M – -369.96M
+69.6% YoY
-404.39M
-404.39M – -404.39M
-9.3% YoY
SGA
260.42M
est: 144.58M (+80.1%)
470.48M
est: 310.08M (+51.7%)
656.64M
est: 721.37M (-9.0%)
764.39M
est: 740.31M (+3.3%)
893.54M
est: 724.88M (+23.3%)
1.01B
est: 737.62M (+37.5%)
1.09B
est: 849.90M (+28.6%)
1.05B
est: 883.38M (+19.0%)
1.29B
est: 839.95M (+53.8%)
1.37B
est: 1.25B (+9.2%)
1.85B
est: 1.42B (+30.1%)
2.73B
est: 1.99B (+37.5%)
2.78B
est: 3.73B (-25.3%)
3.65B
est: 5.02B (-27.3%)
3.07B
est: 6.68B (-54.0%)
2.75B
est: 2.46B (+11.7%)
2.03B
est: 2.79B (-27.5%)
1.59B
est: 2.15B (-26.0%)
2.09B
2.09B – 2.09B
-2.6% YoY
1.92B
1.92B – 1.92B
-8.0% YoY
EPS
0.14
est: 0.28 (-49.5%)
0.26
est: 0.24 (+10.5%)
0.44
est: 0.36 (+20.9%)
0.73
est: 0.52 (+41.1%)
0.83
est: 0.59 (+39.6%)
0.95
est: 0.66 (+44.6%)
1.12
est: 0.79 (+42.1%)
1.15
est: 0.70 (+63.8%)
1.15
est: 0.72 (+60.1%)
1.17
est: 0.85 (+37.2%)
1.28
est: 0.97 (+31.4%)
3.09
est: 1.18 (+161.3%)
2.03
est: 2.01 (+1.2%)
0.76
est: 2.09 (-63.7%)
-2.89
est: 0.58 (-601.0%)
-5.48
est: -4.64 (-18.0%)
-2.37
est: -2.14 (-10.7%)
-0.96
est: -0.36 (-169.3%)
-0.11
-0.11 – -0.11
+69.6% YoY
-0.12
-0.12 – -0.12
-9.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-28 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-27 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-26 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-22 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-21 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-20 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-19 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-18 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-15 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-14 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-13 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-12 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.37B
OE per share TTM
-0.69
Owner's Yield
-514.86%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
48.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 276.32 0.42%
2 Avantis Emerging Markets Equity ETF AVEM 0.00% 25.8K 0.33%
3 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 9.1K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-2.04M
Shares Outstanding
3.42B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jiantao Kong Chief Executive Officer & Executive Director 5M male
Jiannan Kong Executive Vice President & Director 5M male
Jianmin Kong Executive Chairman of the Board 3M male
Fengjia Cai Chief Executive Officer of Real Estate Business & Executive Director 2M male
Huang Yishan Vice President of Investor Relations & Capital Markets Offshore Finance female
Haoqi Pan Vice President Finance & Treasury Department male
Kangliang Xu Vice President of Operation
Kin Wai Chan Company Secretary & Deputy Finance Director male
Li Yunting Senior Manager of Investor Relations
Sze Yin Chan Finance Manager & Company Secretary male
Ying Hu Vice President of Human Resources & Administration female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits