Subscribe

Shiny Chemical Industrial Co., Ltd. (1773.TW)

TWD184.50 +10.50 (+6.03%)
TW TAI Basic Materials Chemicals
Address No.5, Yeong Gong 1st Road 82841
Kaohsiung, TW
CEO Chi-Fa Sun
IPO 2009-02-27
ISIN TW0001773000

Explore sections of this company profile

Description

Based in Taiwan, Shiny Chemical Industrial Company Limited specializes in the production and distribution of chemical solvents for both electronic and industrial applications. Its portfolio of electronic-grade solvents encompasses menthyl acetates, ether alcohol esters, various other solvent formulations, and tailor-made chemical solutions. Similarly, its industrial solvent offerings feature menthyl acetates, ether ester compounds, and a range of general solvents. Beyond solvents, the company also supplies fumalin and urea-based adhesives, and offers storage tank leasing services. Established in 1979, the firm's headquarters are located in Kaohsiung, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD184.50 +10.50 (+6.03%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.95
Float Shares
121.91M
Free Float %
40.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.36% -1.32% +11.68% +20.32% +34.17% +35.14% +47.72% +70.83% +175.07% +714.41% +2,166.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
184.50
DCF (Unlevered) 10.47 -94.3%
DCF (Levered) 9.90 -94.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.82
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals: +4.0%
    +4.0% Q1'26: +10.6% (vs Q1'25)
  • EPS growth Chemicals: +11.7%
    +13.9% Q1'26: +27.8% (vs Q1'25)
  • FCF margin FCF growth · Chemicals: +41.7%
    +21.0% Q1'26: +6.1% (vs Q1'25)
  • EBIT margin Chemicals: +7.1%
    +22.2% Q1'26: +23.4% (vs Q1'25)
  • ROIC Chemicals: +3.4%
    +15.0% Q1'26: +15.8% (vs Q1'25)
  • Share dilution Chemicals: +0.0%
    +19.4% Q1'26: +19.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals: 0.55×
    0.93× Q1'26: 0.85× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.93) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10.53 Current price: 184.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2020
actual
Dec 2021
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
6.84B
est: 6.84B (0.0%)
8.03B
est: 7.92B (+1.5%)
7.78B
est: 6.84B (+13.7%)
11.14B
est: 7.92B (+40.8%)
11.06B
est: 10.96B (+0.9%)
11.50B
est: 11.41B (+0.8%)
11.40B
11.40B – 11.40B
-0.1% YoY
13.29B
13.29B – 13.29B
+16.6% YoY
10.96B
10.96B – 10.96B
-17.5% YoY
11.60B
11.60B – 11.60B
+5.8% YoY
13.21B
13.21B – 13.21B
+13.9% YoY
EBITDA
1.21B
est: 1.60B (-24.1%)
1.28B
est: 1.85B (-30.7%)
1.76B
est: 1.60B (+9.9%)
2.33B
est: 1.85B (+25.7%)
2.85B
est: 2.69B (+6.2%)
3.25B
est: 2.80B (+16.1%)
2.80B
2.80B – 2.80B
-0.1% YoY
3.26B
3.26B – 3.26B
+16.6% YoY
2.69B
2.69B – 2.69B
-17.5% YoY
2.85B
2.85B – 2.85B
+5.8% YoY
3.24B
3.24B – 3.24B
+13.9% YoY
EBIT
995.10M
est: 1.31B (-23.8%)
1.09B
est: 1.51B (-27.9%)
1.45B
est: 1.31B (+11.3%)
1.94B
est: 1.51B (+28.0%)
2.18B
est: 2.17B (+0.7%)
2.55B
est: 2.26B (+13.1%)
2.26B
2.26B – 2.26B
-0.1% YoY
2.63B
2.63B – 2.63B
+16.6% YoY
2.17B
2.17B – 2.17B
-17.5% YoY
2.29B
2.29B – 2.29B
+5.8% YoY
2.61B
2.61B – 2.61B
+13.9% YoY
Net Income
878.56M
est: 875.89M (+0.3%)
930.15M
est: 900.01M (+3.3%)
1.17B
est: 729.91M (+60.8%)
1.62B
est: 750.01M (+115.6%)
1.80B
est: 1.82B (-0.9%)
2.04B
est: 1.98B (+3.4%)
2.37B
2.37B – 2.37B
+19.8% YoY
2.56B
2.56B – 2.56B
+8.1% YoY
2.18B
2.18B – 2.18B
-14.7% YoY
2.53B
2.53B – 2.53B
+15.7% YoY
2.90B
2.90B – 2.90B
+14.8% YoY
SGA
754.63M
est: 665.10M (+13.5%)
794.05M
est: 769.73M (+3.2%)
735.00M
est: 665.10M (+10.5%)
980.43M
est: 769.73M (+27.4%)
1.18B
est: 1.10B (+7.1%)
1.29B
est: 1.15B (+12.0%)
1.15B
1.15B – 1.15B
-0.1% YoY
1.34B
1.34B – 1.34B
+16.6% YoY
1.10B
1.10B – 1.10B
-17.5% YoY
1.17B
1.17B – 1.17B
+5.8% YoY
1.33B
1.33B – 1.33B
+13.9% YoY
EPS
3.52
est: 3.49 (+1.0%)
3.72
est: 3.58 (+3.9%)
4.70
est: 2.91 (+61.8%)
6.47
est: 2.99 (+116.8%)
6.01
est: 6.06 (-0.9%)
6.81
est: 6.59 (+3.4%)
7.89
7.89 – 7.89
+19.8% YoY
8.53
8.53 – 8.53
+8.1% YoY
7.28
7.28 – 7.28
-14.7% YoY
8.42
8.42 – 8.42
+15.7% YoY
9.67
9.67 – 9.67
+14.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-28 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-27 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-26 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-25 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-22 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-21 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-20 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-19 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-18 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-15 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-14 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-13 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-12 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-11 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-07 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 3/5 5/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 3/5 5/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.54B
OE per share TTM
5.43
Owner's Yield
2.75%
Maintenance CapEx ratio
51.90%
Maint CapEx / Avg PPE
74.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 57 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.86M
Shares Outstanding
300.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chi-Fa Sun GM & Director 7M male
Hsing Chia Wang Deputy General Manager 5M male
Yeou-Ching Huang Accounting & Financial Manager and Corporate Governance Officer 4M male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits