Subscribe

XJ International Holdings Co. Ltd. (1765.HK)

HKD0.15 +0.01 (+3.57%)
CN HKSE Consumer Defensive Education & Training Services
Address Administrative Building 610091
Chengdu, CN
CEO Huiwu Wang
IPO 2018-08-03
ISIN KYG4600E1089

Explore sections of this company profile

Description

Operating as an investment holding company, Hope Education Group Co., Ltd. delivers higher education and secondary vocational training services in both China and Malaysia. Beyond its primary academic programs, the company also offers technician education and professional development, facilitates self-study examinations, provides adult education, and engages in technical management and consultancy. It further supplements its revenue through the sale of textbooks and dormitory provisions. By August 31, 2021, the group's extensive portfolio included 22 educational establishments, specifically nine colleges and universities, eleven junior colleges, and two technician colleges. Founded in 2007, the company's headquarters are situated in Chengdu, People's Republic of China. Hope Education Group Co., Ltd. functions as a subsidiary of Hope Education Investment Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.15 +0.01 (+3.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
1.11
Float Shares
4.38B
Free Float %
50.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.64% -5.95% -1.25% -14.59% -16.40% -13.66% -5.95% -72.76% -93.71% -91.55% -91.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.15
Ratings Trend (MoM) 100% Bullish
Rating 2026-03 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.38
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +8.8%
    +6.1% Q1'26: -3.3% (vs Q1'25)
  • EPS growth Education & Training Services: +23.7%
    -155.7% Q1'26: +94.6% (vs Q1'25)
  • FCF margin FCF growth · Education & Training Services: +33.4%
    +11.4% Q1'26: -18.0% (vs Q1'25)
  • EBIT margin Education & Training Services: +14.0%
    +18.4% Q1'26: +27.3% (vs Q1'25)
  • ROIC Education & Training Services: +8.8%
    +5.3% Q1'26: +9.2% (vs Q1'25)
  • Share dilution Education & Training Services: +0.0%
    -0.3% Q1'26: +4.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    3.66× Q1'26: 2.92× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.09) × ERP
WACC = 21% × Ke + 79% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2018
actual
Aug 2019
actual
Aug 2020
actual
Aug 2021
actual
Aug 2022
actual
Aug 2023
actual
Aug 2024
actual
Aug 2025
actual
Aug 2026
1 Rev. Ana.
1 EPS Ana.
Aug 2027
1 Rev. Ana.
1 EPS Ana.
Aug 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.03B
est: 1.18B (-12.5%)
1.33B
est: 1.48B (-9.9%)
1.31B
est: 1.81B (-27.9%)
2.32B
est: 2.84B (-18.2%)
3.04B
est: 3.30B (-7.7%)
3.58B
est: 3.52B (+1.7%)
3.73B
est: 3.88B (-3.7%)
3.96B
est: 4.21B (-5.9%)
4.08B
4.00B – 4.16B
-3.0% YoY
4.33B
4.25B – 4.42B
+6.1% YoY
4.60B
4.60B – 4.60B
+6.1% YoY
EBITDA
509.03M
est: 454.65M (+12.0%)
881.28M
est: 132.22M (+566.5%)
535.85M
est: 783.40M (-31.6%)
509.56M
est: 996.95M (-48.9%)
1.33B
est: 1.21B (+10.3%)
1.56B
est: 1.53B (+1.4%)
1.61B
est: 2.02B (-20.5%)
1.25B
est: 1.82B (-31.1%)
1.76B
1.73B – 1.80B
-3.0% YoY
1.87B
1.83B – 1.91B
+6.1% YoY
1.98B
1.98B – 1.98B
+6.1% YoY
EBIT
348.36M
est: 276.27M (+26.1%)
663.75M
est: 467.04M (+42.1%)
334.10M
est: 929.92M (-64.1%)
167.72M
est: 1.18B (-85.8%)
842.03M
est: 1.43B (-41.2%)
1.04B
est: 1.82B (-43.1%)
1.05B
est: 1.08B (-3.0%)
726.56M
est: 1.17B (-38.0%)
1.14B
1.11B – 1.16B
-3.0% YoY
1.21B
1.18B – 1.23B
+6.1% YoY
1.28B
1.28B – 1.28B
+6.1% YoY
Net Income
167.92M
est: 360.18M (-53.4%)
489.87M
est: 216.33M (+126.5%)
178.84M
est: 631.60M (-71.7%)
605.51M
est: 803.77M (-24.7%)
444.64M
est: 972.80M (-54.3%)
210.10M
est: 1.24B (-83.0%)
609.56M
est: 972.11M (-37.3%)
384.78M
est: 1.06B (-63.7%)
836.46M
836.46M – 836.46M
-21.1% YoY
836.46M
836.46M – 836.46M
+0.0% YoY
929.43M
929.43M – 929.43M
+11.1% YoY
SGA
288.26M
est: 249.23M (+15.7%)
217.68M
est: 371.36M (-41.4%)
232.32M
est: 280.67M (-17.2%)
479.95M
est: 357.17M (+34.4%)
657.32M
est: 432.28M (+52.1%)
835.24M
est: 549.81M (+51.9%)
842.39M
est: 867.71M (-2.9%)
941.25M
est: 941.75M (-0.1%)
913.96M
896.20M – 931.72M
-3.0% YoY
969.62M
950.77M – 988.46M
+6.1% YoY
1.03B
1.03B – 1.03B
+6.1% YoY
EPS
0.03
est: 0.04 (-27.2%)
0.07
est: 0.07 (+2.6%)
0.03
est: 0.08 (-68.6%)
0.08
est: 0.10 (-20.7%)
0.06
est: 0.08 (-31.8%)
0.03
est: 0.18 (-85.3%)
0.07
est: 0.11 (-32.6%)
0.05
est: 0.12 (-61.4%)
0.09
0.09 – 0.09
-21.1% YoY
0.09
0.09 – 0.09
+0.0% YoY
0.11
0.11 – 0.11
+11.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.08B
OE per share TTM
0.13
Owner's Yield
79.29%
Maintenance CapEx ratio
116.22%
Maint CapEx / Avg PPE
378.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 3.4K 0.33%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 1.6K 0.42%
3 Avantis Emerging Markets Value ETF AVES 0.00% 15.9K 0.36%
4 Avantis Emerging Markets Equity ETF AVEM 0.00% 156.7K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
51.9K
Shares Outstanding
8.67B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Huiwu Wang Chief Executive Officer, President & Executive Director 2M male
Yi Deng Chief Investment Officer & Executive Director 733.3K male
Ka Chi Wong Joint Company Secretary female
Lin Jiang Chief Operating Officer & Executive Vice President male
Wen Yang Chief Financial Officer male
Xiaoyang Liu Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits