Subscribe

Top Education Group Ltd (1752.HK)

HKD0.09 +0.00 (+0.00%)
AU HKSE Consumer Defensive Education & Training Services
Address 2 Locomotive Street 2015
Eveleigh, NSW, AU
CEO Rongning Xu
Website top.edu.au
IPO 2018-05-11
ISIN AU0000007296

Explore sections of this company profile

Description

Top Education Group Ltd, together with its subsidiaries, provides private higher education services and English language courses in Australia. The company also offers undergraduate courses in law, business, management, accounting, and finance; and postgraduate courses in information technology, accounting, international business, marketing, and business administration. It also provides education consulting services, education and training services, as well as invests in education services. Top Education Group Ltd was incorporated in 2001 and is based in Eveleigh, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.09 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
-0.30
Float Shares
518.90M
Free Float %
24.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.82% -2.70% +18.68% +33.33% +27.06% +17.39% +89.47% +63.64% -50.46% -72.66% -72.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.09
DCF (Unlevered) 0.47 +431.6%
DCF (Levered) 0.55 +529.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.38
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +8.8%
    +18.0% Q4'25: +24.1% (vs Q4'23)
  • EPS growth Education & Training Services: +23.7%
    +75.0% Q4'25: +100.0% (vs Q4'23)
  • FCF margin FCF growth · Education & Training Services: +33.4%
    +6.7% Q4'25: +0.0% (vs Q4'23)
  • EBIT margin Education & Training Services: +14.0%
    +8.2% Q4'25: +9.7% (vs Q4'23)
  • ROIC Education & Training Services: +8.8%
    +11.8% Q4'25: +47.1% (vs Q4'23)
  • Share dilution Education & Training Services: +0.0%
    +0.0% Q4'25: -8.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    3.22× Q4'25: 0.92× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.34) × ERP
WACC = 80% × Ke + 20% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.47 Current price: 0.09
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
26.02M
est: 31.03M (-16.1%)
30.44M
est: 37.52M (-18.9%)
24.85M
est: 39.97M (-37.8%)
29.09M
29.09M – 29.09M
-27.2% YoY
34.59M
34.59M – 34.59M
+18.9% YoY
39.97M
39.97M – 39.97M
+15.6% YoY
EBITDA
4.93M
est: 7.21M (-31.7%)
10.94M
est: 8.72M (+25.6%)
6.02M
est: 9.29M (-35.2%)
6.76M
6.76M – 6.76M
-27.2% YoY
8.04M
8.04M – 8.04M
+18.9% YoY
9.29M
9.29M – 9.29M
+15.6% YoY
EBIT
3.55M
est: 1.87M (+89.9%)
6.82M
est: 2.26M (+201.8%)
1.18M
est: 2.41M (-51.2%)
1.75M
1.75M – 1.75M
-27.2% YoY
2.08M
2.08M – 2.08M
+18.9% YoY
2.41M
2.41M – 2.41M
+15.6% YoY
Net Income
4.14M
est: 7.93M (-47.8%)
4.36M
est: 10.76M (-59.5%)
185.0K
est: 12.40M (-98.5%)
7.44M
7.44M – 7.44M
-40.0% YoY
9.92M
9.92M – 9.92M
+33.3% YoY
12.40M
12.40M – 12.40M
+25.0% YoY
SGA
9.63M
est: 13.02M (-26.0%)
10.45M
est: 15.74M (-33.6%)
11.51M
est: 16.77M (-31.3%)
12.20M
12.20M – 12.20M
-27.2% YoY
14.51M
14.51M – 14.51M
+18.9% YoY
16.77M
16.77M – 16.77M
+15.6% YoY
EPS
0.00
est: 0.00 (-48.6%)
0.00
est: 0.00 (-57.4%)
0.00
est: 0.00 (-97.9%)
0.00
0.00 – 0.00
-40.0% YoY
0.00
0.00 – 0.00
+33.3% YoY
0.00
0.00 – 0.00
+25.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 2/5 3/5 4/5 3/5 3/5 4/5
2026-05-28 B+ 3/5 2/5 3/5 4/5 3/5 3/5 4/5
2026-05-27 B+ 3/5 2/5 3/5 4/5 3/5 3/5 4/5
2026-05-26 B+ 3/5 2/5 3/5 4/5 3/5 3/5 4/5
2026-05-22 B+ 3/5 2/5 3/5 4/5 3/5 3/5 4/5
2026-05-21 B+ 3/5 2/5 3/5 4/5 3/5 3/5 4/5
2026-05-20 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-19 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-14 A- 4/5 2/5 3/5 4/5 3/5 4/5 4/5
2026-05-13 A- 4/5 2/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A- 4/5 2/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-05-04 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-04-28 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-22 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-21 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
22.86M
OE per share TTM
0.01
Owner's Yield
9.17%
Maintenance CapEx ratio
75.63%
Maint CapEx / Avg PPE
64.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
20.7K
Shares Outstanding
2.13B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rongning Xu President, Chief Executive Officer & Executive Director 3M female
Xing Shi Huang Executive Deputy Chairperson 2M female
Qingquan Yang Executive Director 685.5K male
Nga Sim Wong Joint Company Secretary female
Yan Li Yu Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits