Subscribe

DRB-HICOM Berhad (1619.KL)

MYR1.02 +0.02 (+2.00%)
MY KLS Consumer Cyclical Auto - Manufacturers
Address Wisma DRB-HICOM 40150
Shah Alam, MY
CEO Syed Faisal Albar Bin Syed Ali Rethza Albar
IPO 2000-01-03
ISIN MYL1619OO005

Explore sections of this company profile

Description

DRB-HICOM Berhad is a diversified Malaysian conglomerate engaged in a broad spectrum of industries. Its extensive automotive operations cover the entire lifecycle of passenger, commercial, and defense vehicles, encompassing manufacturing, assembly, distribution, import/export, retail sales, rental, and leasing, alongside the provision of associated spare parts and accessories. The company also specializes in the maintenance, marketing, refurbishment, and retrofitting of military and commercial vehicles, equipment, and their components. Beyond its vehicle-centric activities, DRB-HICOM is a significant player in the property sector, involved in development, construction, leasing, rental, management, and investment. It also undertakes the construction, operation, and maintenance of critical infrastructure and broadcast systems, and manages outdoor advertising billboards. The group's manufacturing division produces a wide range of specialized components, including stamped metal parts, automotive sub-assemblies, aerospace and non-aerospace components, aircraft avionics, mission systems equipment, unmanned aircraft systems, industrial dies, molds, jigs, stamping products, front-end modules, and diverse automotive electrical and electronic parts. A comprehensive suite of services further defines DRB-HICOM's reach. These include logistics, pre-delivery vehicle inspection, higher education and vocational training, Islamic banking and related financial services, postal services, project management, manufacturing of thermoplastic and thermosetting products, wireless telecommunications, composites laboratory testing, asset management, Islamic pawn broking, printing and document insertion, airport ground handling, in-flight catering, warehousing, cargo handling, and supply chain management. Additionally, the company provides licensed digital certification authority services, consultation, agent marketing, air cargo transportation, inventory management, freight forwarding, shipping and transport solutions, shipping agency and chartering, insurance agency, park distribution, car rental, and various management services. Its aviation expertise extends to aircraft composites repair, engineering, and maintenance, aircraft maintenance, engineering, and leasing, as well as air courier and motorcycle contract manufacturing services. Incorporated in 1990 and headquartered in Shah Alam, Malaysia, DRB-HICOM Berhad operates as a subsidiary of Etika Strategi Sdn. Bhd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR1.02 +0.02 (+2.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.40
Float Shares
834.27M
Free Float %
43.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.60% -5.74% -0.86% +0.00% -11.54% +10.58% +46.50% -13.53% -36.81% +27.78% -54.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.02
DCF (Unlevered) 8.45 +728.1%
DCF (Levered) 61.34 +5,913.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 +1
Hold 1 -1
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.04
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Manufacturers: +8.4%
    +6.9% Q1'26: +15.7% (vs Q1'25)
  • EPS growth Auto - Manufacturers: +17.3%
    +1,694.9% Q1'26: +153.3% (vs Q1'25)
  • FCF margin FCF growth · Auto - Manufacturers: +72.3%
    +5.8% Q1'26: -12.9% (vs Q1'25)
  • EBIT margin Auto - Manufacturers: +4.6%
    +5.3% Q1'26: +5.4% (vs Q1'25)
  • ROIC Auto - Manufacturers: +3.7%
    +7.4% Q1'26: +6.0% (vs Q1'25)
  • Share dilution Auto - Manufacturers: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Manufacturers: -0.19×
    4.03× Q1'26: 4.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.40) × ERP
WACC = 20% × Ke + 80% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.29 Current price: 1.02
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
13.36B
est.
12.06B
est.
12.79B
est.
13.03B
est.
13.33B
est: 10.54B (+26.5%)
13.16B
est: 13.16B (0.0%)
12.38B
est: 12.42B (-0.4%)
15.51B
est: 15.51B (+0.0%)
15.85B
est: 15.79B (+0.4%)
16.19B
est: 16.02B (+1.1%)
17.31B
est: 16.50B (+4.9%)
18.96B
18.28B – 19.64B
+14.9% YoY
19.86B
18.53B – 21.34B
+4.8% YoY
20.23B
19.18B – 21.35B
+1.9% YoY
EBITDA
1.63B
est.
1.47B
est.
1.56B
est.
1.59B
est.
868.36M
est: 1.29B (-32.5%)
1.98B
est: 1.60B (+23.2%)
1.15B
est: 1.52B (-24.4%)
1.87B
est: 1.89B (-1.3%)
1.99B
est: 1.93B (+3.5%)
1.96B
est: 2.48B (-21.3%)
2.15B
est: 2.56B (-16.0%)
2.94B
2.84B – 3.05B
+14.9% YoY
3.08B
2.87B – 3.31B
+4.8% YoY
3.14B
2.98B – 3.31B
+1.9% YoY
EBIT
698.60M
est.
630.70M
est.
668.74M
est.
681.72M
est.
170.26M
est: 551.33M (-69.1%)
1.03B
est: 688.12M (+49.3%)
192.46M
est: 649.75M (-70.4%)
918.98M
est: 811.36M (+13.3%)
971.32M
est: 826.00M (+17.6%)
766.86M
est: 1.32B (-42.0%)
910.63M
est: 1.36B (-33.1%)
1.57B
1.51B – 1.62B
+14.9% YoY
1.64B
1.53B – 1.76B
+4.8% YoY
1.67B
1.58B – 1.76B
+1.9% YoY
Net Income
-107.29M
est.
-492.96M
est.
-129.90M
est.
137.85M
est.
-289.55M
est: 198.74M (-245.7%)
586.41M
est: -111.74M (+624.8%)
-272.79M
est: -233.92M (-16.6%)
196.00M
est: 283.70M (-30.9%)
267.31M
est: 313.18M (-14.6%)
59.78M
est: 167.55M (-64.3%)
435.10M
est: 114.06M (+281.5%)
181.08M
145.67M – 216.48M
+58.8% YoY
235.85M
158.61M – 313.11M
+30.2% YoY
345.08M
321.85M – 369.91M
+46.3% YoY
SGA
1.65B
est.
1.49B
est.
1.58B
est.
1.61B
est.
1.89B
est: 1.30B (+45.2%)
1.67B
est: 1.62B (+2.6%)
1.58B
est: 1.53B (+3.3%)
1.78B
est: 1.91B (-6.9%)
1.87B
est: 1.95B (-4.1%)
2.10B
est: 1.57B (+33.7%)
est: 1.62B (-100.0%)
1.86B
1.79B – 1.93B
+14.9% YoY
1.95B
1.82B – 2.09B
+4.8% YoY
1.98B
1.88B – 2.09B
+1.9% YoY
EPS
-0.06
est.
-0.25
est.
-0.07
est.
0.07
est.
-0.15
est: 0.10 (-245.9%)
0.29
est: -0.06 (+601.7%)
-0.14
est: -0.12 (-15.7%)
0.10
est: 0.15 (-33.8%)
0.12
est: 0.16 (-25.9%)
0.01
est: 0.09 (-86.5%)
0.21
est: 0.06 (+255.9%)
0.09
0.08 – 0.11
+58.8% YoY
0.12
0.08 – 0.16
+30.2% YoY
0.18
0.17 – 0.19
+46.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-21 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-20 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-19 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-18 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-15 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-14 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-13 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-12 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-11 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-08 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-07 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-06 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-05 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-04 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-04-30 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-29 A- 4/5 4/5 2/5 4/5 1/5 4/5 5/5
2026-04-28 A- 4/5 4/5 2/5 4/5 1/5 4/5 5/5
2026-04-27 A- 4/5 4/5 2/5 4/5 1/5 4/5 5/5
2026-04-24 A- 4/5 4/5 2/5 4/5 1/5 4/5 5/5
2026-04-23 A- 4/5 4/5 2/5 4/5 1/5 4/5 5/5
2026-04-22 A- 4/5 4/5 2/5 4/5 1/5 4/5 5/5
2026-04-21 A- 4/5 4/5 2/5 4/5 1/5 4/5 5/5
2026-04-20 A- 4/5 4/5 2/5 4/5 1/5 4/5 5/5
2026-04-17 A- 4/5 4/5 2/5 4/5 1/5 4/5 5/5
2026-04-16 A- 4/5 4/5 2/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.13B
OE per share TTM
1.10
Owner's Yield
99.49%
Maintenance CapEx ratio
43.25%
Maint CapEx / Avg PPE
37.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 24 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 816.1K 0.06%
2 Avantis Emerging Markets ex-China Equity ETF AVXC 0.01% 22.1K 0.33%
3 Dimensional - Emerging Markets Value ETF DFEV 0.00% 71.8K 0.46%
4 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.00% 9.1K 0.35%
5 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 296.6K 0.39%
6 Avantis Emerging Markets Value ETF AVES 0.00% 45.3K 0.36%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 185.6K 0.29%
8 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 58.8K 0.26%
9 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 26.1K 0.48%
10 Vanguard FTSE Emerging Markets ETF VWO 0.00% 2.90M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
25.5K
Shares Outstanding
1.93B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Syed Faisal Albar Bin Syed Ali Rethza Albar Group MD, Group Chief Executive Officer & Director 5M male
Cairil Irwan Amir Chief Communication Officer
Chee Kong Cheah Division Head of Group Risk Management, Sustainability and Safety, Health & Environmental male
Kok Loo Division Head of Properties male
Mimi Aisyah Chye binti Abdullah Division Head of Corporate Planning female
Aminah binti Othman Group Chief Financial Officer female
Sabarina Laila Binti Mohd Hashim Chief Legal Officer & Company Secretary female
Shafiq Stephen Abdullah Head of Group Safety, Health & Environment male
Shamsol Anuar Ibrahim Chief Human Capital Officer male
Norli Binti Dollah Senior Manager of Investor Relations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits