Virscend Education Company Limited (1565.HK)
Chengdu, CN
Established in 2000 and headquartered in Chengdu, People's Republic of China, Virscend Education Company Limited operates as an investment holding entity primarily focused on providing private education services across the nation. Its diverse portfolio includes elementary schooling, a network of K-12 institutions predominantly branded as "Chengdu Foreign Languages School" and "Chengdu Experimental Foreign Languages School" spread across various locations, and higher education facilitated by the Chengdu Institute Sichuan International Studies University. As of December 31, 2021, the company's directly managed institutions enrolled a total of 22,967 students, with 4,449 attending high schools and 18,518 pursuing university studies. Additionally, its affiliated network schools served an extra 7,432 students.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.31% | -3.85% | -10.71% | -12.94% | -20.81% | -11.17% | -25.21% | +25.90% | -88.41% | -96.07% | -92.80% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Education & Training Services: +8.8%+40.6% ★ Q1'26: +186.7% (vs Q4'22)
-
EPS growth Education & Training Services: +23.7%-100.0% Q1'26: +112.8% (vs Q4'22)
-
FCF margin FCF growth · Education & Training Services: +33.4%+22.8% ★ Q1'26: -44.5% (vs Q4'22)
-
EBIT margin Education & Training Services: +14.0%+16.7% ★ Q1'26: +18.2% (vs Q4'22)
-
ROIC Education & Training Services: +8.8%+7.8% Q1'26: +13.6% (vs Q4'22)
-
Share dilution Education & Training Services: +0.0%+0.0% Q1'26: 0.0% (vs Q4'22)
-
Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×6.30× Q1'26: 3.61× (vs Q4'22)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Aug 2015 actual |
Aug 2016 actual |
Aug 2017 actual |
Aug 2018 actual |
Aug 2019 actual |
Aug 2020 actual |
Aug 2021 actual |
Aug 2022 actual |
Aug 2023 actual |
Aug 2024 actual |
Aug 2026 1 Rev. Ana. 1 EPS Ana. |
Aug 2027 1 Rev. Ana. 1 EPS Ana. |
Aug 2028 1 Rev. Ana. 1 EPS Ana. |
Aug 2029 1 Rev. Ana. 1 EPS Ana. |
Aug 2030 1 Rev. Ana. 1 EPS Ana. |
Aug 2031 1 Rev. Ana. 1 EPS Ana. |
Aug 2032 1 Rev. Ana. 1 EPS Ana. |
Aug 2033 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
707.69M
est: 695.48M (+1.8%)
|
827.21M
est: 812.96M (+1.8%)
|
952.77M
est: 793.66M (+20.0%)
|
1.17B
est: 1.03B (+13.2%)
|
1.49B
est: 1.25B (+19.1%)
|
1.84B
est: 1.47B (+25.3%)
|
380.32M
est: 1.81B (-79.0%)
|
551.12M
est: 2.53B (-78.2%)
|
762.27M
est: 2.67B (-71.5%)
|
4.49B
est.
|
1.08B
1.08B – 1.08B
-75.9% YoY
|
1.25B
1.25B – 1.25B
+15.8% YoY
|
1.52B
1.52B – 1.52B
+21.5% YoY
|
1.98B
1.98B – 1.98B
+30.7% YoY
|
2.61B
2.61B – 2.61B
+31.7% YoY
|
2.95B
2.95B – 2.95B
+12.7% YoY
|
4.49B
4.49B – 4.49B
+52.3% YoY
|
4.49B
4.49B – 4.49B
+0.0% YoY
|
| EBITDA |
290.11M
est: 250.10M (+16.0%)
|
453.26M
est: 292.34M (+55.0%)
|
448.12M
est: 285.40M (+57.0%)
|
541.38M
est: 343.68M (+57.5%)
|
653.53M
est: 466.60M (+40.1%)
|
604.37M
est: 529.63M (+14.1%)
|
73.89M
est: 651.47M (-88.7%)
|
206.61M
est: 909.28M (-77.3%)
|
152.51M
est: 860.98M (-82.3%)
|
1.27B
est.
|
305.67M
305.67M – 305.67M
-75.9% YoY
|
353.89M
353.89M – 353.89M
+15.8% YoY
|
430.06M
430.06M – 430.06M
+21.5% YoY
|
561.96M
561.96M – 561.96M
+30.7% YoY
|
740.28M
740.28M – 740.28M
+31.7% YoY
|
834.52M
834.52M – 834.52M
+12.7% YoY
|
1.27B
1.27B – 1.27B
+52.3% YoY
|
1.27B
1.27B – 1.27B
+0.0% YoY
|
| EBIT |
227.68M
est: 91.31M (+149.3%)
|
376.32M
est: 106.74M (+252.6%)
|
360.39M
est: 104.20M (+245.9%)
|
409.62M
est: 350.42M (+16.9%)
|
493.32M
est: 457.42M (+7.8%)
|
—
est: 193.37M (-100.0%)
|
-145.64M
est: 237.86M (-161.2%)
|
79.44M
est: 717.88M (-88.9%)
|
152.51M
est: 885.07M (-82.8%)
|
306.83M
est.
|
73.79M
73.79M – 73.79M
-75.9% YoY
|
85.44M
85.44M – 85.44M
+15.8% YoY
|
103.83M
103.83M – 103.83M
+21.5% YoY
|
135.67M
135.67M – 135.67M
+30.7% YoY
|
178.72M
178.72M – 178.72M
+31.7% YoY
|
201.47M
201.47M – 201.47M
+12.7% YoY
|
306.83M
306.83M – 306.83M
+52.3% YoY
|
306.83M
306.83M – 306.83M
+0.0% YoY
|
| Net Income |
109.68M
est: 89.30M (+22.8%)
|
302.31M
est: 279.84M (+8.0%)
|
306.37M
est: 273.20M (+12.1%)
|
356.37M
est: 298.43M (+19.4%)
|
397.14M
est: 386.02M (+2.9%)
|
225.47M
est: 390.25M (-42.2%)
|
-263.23M
est: 276.77M (-195.1%)
|
3.89M
est: 465.50M (-99.2%)
|
32.26M
est: 712.55M (-95.5%)
|
923.99M
est.
|
355.04M
355.04M – 355.04M
-61.6% YoY
|
407.84M
407.84M – 407.84M
+14.9% YoY
|
402.45M
402.45M – 402.45M
-1.3% YoY
|
303.21M
303.21M – 303.21M
-24.7% YoY
|
481.33M
481.33M – 481.33M
+58.7% YoY
|
568.51M
568.51M – 568.51M
+18.1% YoY
|
963.08M
963.08M – 963.08M
+69.4% YoY
|
963.08M
963.08M – 963.08M
+0.0% YoY
|
| SGA |
72.25M
est: 126.70M (-43.0%)
|
69.56M
est: 148.10M (-53.0%)
|
84.97M
est: 144.59M (-41.2%)
|
112.12M
est: 82.77M (+35.5%)
|
124.15M
est: 121.45M (+2.2%)
|
313.38M
est: 268.31M (+16.8%)
|
144.66M
est: 330.04M (-56.2%)
|
100.03M
est: 460.65M (-78.3%)
|
114.15M
est: 222.75M (-48.8%)
|
916.61M
est.
|
220.45M
220.45M – 220.45M
-75.9% YoY
|
255.23M
255.23M – 255.23M
+15.8% YoY
|
310.16M
310.16M – 310.16M
+21.5% YoY
|
405.28M
405.28M – 405.28M
+30.7% YoY
|
533.89M
533.89M – 533.89M
+31.7% YoY
|
601.86M
601.86M – 601.86M
+12.7% YoY
|
916.61M
916.61M – 916.61M
+52.3% YoY
|
916.61M
916.61M – 916.61M
+0.0% YoY
|
| EPS |
0.05
est: 0.03 (+66.0%)
|
0.10
est: 0.09 (+7.9%)
|
0.10
est: 0.09 (+10.5%)
|
0.12
est: 0.11 (+7.6%)
|
0.13
est: 0.13 (-3.3%)
|
0.07
est: 0.13 (-45.4%)
|
-0.09
est: 0.09 (-199.0%)
|
0.00
est: 0.15 (-99.2%)
|
0.01
est: 0.22 (-95.1%)
|
0.32
est.
|
0.12
0.12 – 0.12
-63.1% YoY
|
0.13
0.13 – 0.13
+14.9% YoY
|
0.13
0.13 – 0.13
-1.3% YoY
|
0.10
0.10 – 0.10
-24.7% YoY
|
0.16
0.16 – 0.16
+58.7% YoY
|
0.19
0.19 – 0.19
+18.1% YoY
|
0.32
0.32 – 0.32
+69.4% YoY
|
0.32
0.32 – 0.32
+0.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | B+ | 3/5 | 3/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-05 | B+ | 3/5 | 3/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-04 | B+ | 3/5 | 3/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bangkai Deng | Company Secretary, Chief Operating Officer & Executive Director | 2M | male |
| Yude Yan | Chief Executive Officer & Executive Director | 1M | male |
| Xiaoying Wang | Executive Chairwoman | 1M | female |
| Jiayu Ye | Executive Director | 1M | male |
| Keyu Chen | Manager of Investor Relations | — | male |
| Jianwei Wang | Principal of Chengdu Experimental Foreign Languages School | — | male |
| Zhifa Gong | Acting Principal of Chengdu Foreign Languages School | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1565.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
