Hua Yu Lien Development Co., Ltd (1436.TW)
Taipei, TW
Hua Yu Lien Development Co., Ltd., with its headquarters located in Taipei City, Taiwan, is primarily involved in the construction, leasing, and selling of residential properties and buildings across the nation. Beyond its core real estate operations, the firm also maintains interests in the hospitality sector, specifically leisure and dining services. Established in 1967, the company transitioned from its previous identity, Fui Industrial Co., Ltd., to its current name in June 2013.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -1.44% | -8.57% | -18.51% | -24.76% | -26.04% | -49.42% | +19.46% | +74.29% | +136.10% | +124.51% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Development: +9.7%-44.1% Q1'26: -76.7% (vs Q1'25)
-
EPS growth Real Estate - Development: +20.5%-69.6% Q1'26: -162.0% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Development: +16.2%+3.8% Q1'26: -381.7% (vs Q1'25)
-
EBIT margin Real Estate - Development: +19.8%+37.0% ★ Q1'26: -16.1% (vs Q1'25)
-
ROIC Real Estate - Development: +3.2%+6.8% ★ Q1'26: -0.3% (vs Q1'25)
-
Share dilution Real Estate - Development: +0.0%+20.3% Q1'26: +19.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×9.04× Q1'26: -283.05× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
2.62B
est: 2.16B (+21.1%)
|
2.07B
est: 1.79B (+16.0%)
|
1.63B
est: 1.64B (-0.4%)
|
2.58B
est: 2.96B (-12.9%)
|
6.96B
est: 6.43B (+8.3%)
|
3.89B
est: 4.15B (-6.2%)
|
4.40B
4.40B – 4.40B
+6.1% YoY
|
6.52B
6.52B – 6.52B
+48.1% YoY
|
| EBITDA |
480.83M
est: 768.20M (-37.4%)
|
387.51M
est: 635.07M (-39.0%)
|
307.39M
est: 581.83M (-47.2%)
|
583.16M
est: 1.05B (-44.5%)
|
2.99B
est: 2.52B (+18.4%)
|
1.46B
est: 1.63B (-10.0%)
|
1.73B
1.73B – 1.73B
+6.1% YoY
|
2.56B
2.56B – 2.56B
+48.1% YoY
|
| EBIT |
459.75M
est: 748.49M (-38.6%)
|
358.40M
est: 618.78M (-42.1%)
|
288.07M
est: 566.90M (-49.2%)
|
560.38M
est: 1.02B (-45.3%)
|
2.96B
est: 2.47B (+19.9%)
|
1.44B
est: 1.59B (-9.7%)
|
1.69B
1.69B – 1.69B
+6.1% YoY
|
2.51B
2.51B – 2.51B
+48.1% YoY
|
| Net Income |
357.38M
est: 319.23M (+12.0%)
|
234.65M
est: 250.32M (-6.3%)
|
179.65M
est: 251.20M (-28.5%)
|
486.38M
est: 417.61M (+16.5%)
|
2.33B
est: 2.24B (+4.1%)
|
973.25M
est: 996.61M (-2.3%)
|
1.64B
1.64B – 1.64B
+64.4% YoY
|
1.98B
1.98B – 1.98B
+20.8% YoY
|
| SGA |
249.19M
est: 270.57M (-7.9%)
|
222.47M
est: 223.68M (-0.5%)
|
221.17M
est: 204.93M (+7.9%)
|
318.84M
est: 370.10M (-13.8%)
|
680.00M
est: 798.92M (-14.9%)
|
513.97M
est: 515.66M (-0.3%)
|
546.87M
546.87M – 546.87M
+6.1% YoY
|
810.11M
810.11M – 810.11M
+48.1% YoY
|
| EPS |
3.74
est: 2.14 (+74.6%)
|
2.45
est: 1.68 (+45.8%)
|
1.88
est: 1.69 (+11.5%)
|
5.08
est: 2.80 (+81.2%)
|
19.93
est: 12.49 (+59.6%)
|
5.39
est: 5.56 (-3.1%)
|
9.14
9.14 – 9.14
+64.4% YoY
|
11.04
11.04 – 11.04
+20.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-05 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-04 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.01% | 461.1K | 0.12% |
| 2 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.01% | 47.0K | 0.65% |
| 3 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.01% | 18.3K | 0.56% |
| 4 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 46.6K | 0.46% |
| 5 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 69.3K | 0.39% |
| 6 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 44.8K | 0.29% |
| 7 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 40.8K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Zhaoting Lu | Chairman & Manager | 2M | — |
| Shao-Xiang Lin | Accounting Supervisor | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1436.TW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
