Subscribe

Sanyo Homes Corporation (1420.T)

JPY645.00 +1.00 (+0.16%)
JP JPX Consumer Cyclical Residential Construction
Address Orix Hommachi Building 550-0005
Osaka, JP
CEO Hisashi Matsuoka
IPO 2013-04-09
ISIN JP3337550002

Explore sections of this company profile

Description

Based in Japan, Sanyo Homes Corporation operates primarily within the construction sector. Its business activities are organized into two main divisions: Housing and Condominium. The Housing division encompasses the entire process from design, construction, and supervision to contracting and sales for individual homes, rental welfare housing, and residential renovation projects. Concurrently, the Condominium division specializes in the development, leasing, and sale of multi-unit residential buildings. Beyond these core building operations, the company also engages in the distribution of eco-friendly energy solutions, such as solar power systems and battery storage, along with structural steel frameworks. Additionally, Sanyo Homes provides various life support services, including condominium management and the operation of facilities for nursing and childcare. The company was established in 1969 and has its main office situated in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY645.00 +1.00 (+0.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
46.2K
Beta
0.09
Float Shares
3.95M
Free Float %
33.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.47% -1.47% -5.32% -15.27% -12.45% -16.90% -12.19% -15.86% -19.55% +27.64% -36.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
645.00
DCF (Unlevered) 8,673.57 +1,244.7%
DCF (Levered) 14,043.69 +2,077.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.21
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Residential Construction: +5.7%
    +11.0% Q1'26: +15.6% (vs Q1'25)
  • EPS growth Residential Construction: +6.6%
    +101.6% Q1'26: +105.7% (vs Q1'25)
  • FCF margin FCF growth · Residential Construction: +45.1%
    -3.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Residential Construction: +9.7%
    +4.3% Q1'26: +10.5% (vs Q1'25)
  • ROIC Residential Construction: +7.1%
    +5.9% Q1'26: +26.5% (vs Q1'25)
  • Share dilution Residential Construction: +1.6%
    +3.4% Q1'26: +2.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Residential Construction: 0.67×
    8.37× Q1'26: 2.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 27% × Ke + 73% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8,416.63 Current price: 645.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Revenue
52.80B
est: 56.00B (-5.7%)
47.72B
est: 55.43B (-13.9%)
55.50B
est: 60.50B (-8.3%)
54.12B
est: 57.70B (-6.2%)
53.89B
est: 60.00B (-10.2%)
56.35B
est: 62.00B (-9.1%)
53.49B
est: 59.60B (-10.3%)
51.12B
est: 64.40B (-20.6%)
EBITDA
1.64B
est: 1.07B (+52.7%)
77.09M
est: 1.06B (-92.7%)
1.61B
est: 1.16B (+38.7%)
1.96B
est: 1.11B (+77.5%)
1.51B
est: 1.15B (+31.5%)
528.11M
est: 1.19B (-55.5%)
912.91M
est: 1.14B (-20.1%)
684.28M
est: 1.23B (-44.6%)
EBIT
1.50B
est: 892.42M (+68.2%)
-55.15M
est: 883.33M (-106.2%)
1.52B
est: 964.13M (+57.4%)
1.89B
est: 919.51M (+106.1%)
1.43B
est: 956.16M (+50.0%)
412.63M
est: 988.03M (-58.2%)
782.02M
est: 949.79M (-17.7%)
548.78M
est: 1.03B (-46.5%)
Net Income
729.75M
est: 974.82M (-25.1%)
-297.92M
est: 176.63M (-268.7%)
972.43M
est: 916.69M (+6.1%)
1.24B
est: 1.08B (+14.6%)
954.20M
est: 1.23B (-22.4%)
359.14M
est: 290.66M (+23.6%)
509.31M
est: 541.07M (-5.9%)
326.31M
est: 946.87M (-65.5%)
SGA
9.23B
est: 9.97B (-7.4%)
8.96B
est: 9.87B (-9.2%)
9.73B
est: 10.77B (-9.6%)
9.44B
est: 10.27B (-8.1%)
9.05B
est: 10.68B (-15.2%)
9.16B
est: 11.04B (-17.0%)
9.22B
est: 10.61B (-13.1%)
8.61B
est: 11.46B (-24.9%)
EPS
57.82
est: 87.20 (-33.7%)
-23.61
est: 15.80 (-249.4%)
77.87
est: 82.00 (-5.0%)
100.93
est: 97.00 (+4.1%)
77.46
est: 110.00 (-29.6%)
29.78
est: 26.00 (+14.5%)
46.98
est: 48.40 (-2.9%)
29.49
est: 84.70 (-65.2%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-11 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-08 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-07 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-01 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-30 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
259.75M
OE per share TTM
23.31
Owner's Yield
3.72%
Maintenance CapEx ratio
8.40%
Maint CapEx / Avg PPE
5.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.74M
Shares Outstanding
11.83M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eji Fukui Senior Managing Executive Officer & Director male
Hisashi Matsuoka President, Chief Executive Officer, GM of Condominium Business Headquarters & Representative Director
Kyoji Tanaka Executive Managing Officer, GM of Construction Division & Director
Masato Miyama Executive Vice President, GM of Tokyo Head Office & Representative Director
Takehiro Kido Managing Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits