Subscribe

Hyundai Futurenet Co., Ltd (126560.KS)

KRW2,960.00 +65.00 (+2.25%)
KR KSC Communication Services Entertainment
Address 19, Banpo-daero 6710
Seoul, KR
CEO Seong-il Kim
IPO 2010-12-23
ISIN KR7126560002

Explore sections of this company profile

Description

Based in Seoul, South Korea, Hyundai Futurenet Co., Ltd delivers digital cable television services across the country. The company, which commenced operations in 1995, was previously identified as HCN Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW2,960.00 +65.00 (+2.25%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
108.6K
Beta
0.26
Float Shares
22.64M
Free Float %
20.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.24% -3.18% -6.98% -6.43% -1.84% +3.90% +0.79% +0.00% -25.67% -9.09% -11.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,960.00
Ratings Trend (MoM) 50% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.92
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    +22.6% Q1'26: +6.3% (vs Q1'25)
  • EPS growth Entertainment: +31.6%
    +8.2% Q1'26: +311.4% (vs Q1'25)
  • FCF margin FCF growth · Entertainment: +61.7%
    +1.6% Q1'26: -4.9% (vs Q1'25)
  • EBIT margin Entertainment: +7.7%
    +2.4% Q1'26: +6.1% (vs Q1'25)
  • ROIC Entertainment: +5.2%
    +1.0% Q1'26: +2.6% (vs Q1'25)
  • Share dilution Entertainment: +0.0%
    +0.1% Q1'26: +110.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    0.64× Q1'26: 0.88× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 96% × Ke + 4% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2,960.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
291.20B
est: 293.00B (-0.6%)
292.12B
est: 291.05B (+0.4%)
290.24B
est: 292.00B (-0.6%)
289.74B
est: 288.60B (+0.4%)
292.87B
est: 297.00B (-1.4%)
39.58B
est: 296.00B (-86.6%)
136.70B
est: 291.00B (-53.0%)
154.21B
est: 285.00B (-45.9%)
168.61B
est: 285.00B (-40.8%)
264.52B
est: 291.05B (-9.1%)
292.00B
292.00B – 292.00B
+0.3% YoY
288.60B
288.60B – 288.60B
-1.2% YoY
297.00B
297.00B – 297.00B
+2.9% YoY
296.00B
296.00B – 296.00B
-0.3% YoY
291.00B
291.00B – 291.00B
-1.7% YoY
285.00B
285.00B – 285.00B
-2.1% YoY
EBITDA
93.29B
est: 46.03B (+102.7%)
95.47B
est: 45.73B (+108.8%)
90.73B
est: 45.88B (+97.8%)
83.49B
est: 45.34B (+84.1%)
95.31B
est: 46.66B (+104.3%)
20.61B
est: 46.51B (-55.7%)
-20.51B
est: 45.72B (-144.9%)
15.29B
est: 44.78B (-65.8%)
21.70B
est: 44.78B (-51.5%)
23.54B
est: 20.60B (+14.3%)
20.67B
20.67B – 20.67B
+0.3% YoY
20.43B
20.43B – 20.43B
-1.2% YoY
21.02B
21.02B – 21.02B
+2.9% YoY
20.95B
20.95B – 20.95B
-0.3% YoY
20.60B
20.60B – 20.60B
-1.7% YoY
20.17B
20.17B – 20.17B
-2.1% YoY
EBIT
50.17B
est: -27.21B (+284.4%)
52.46B
est: -27.03B (+294.1%)
56.41B
est: -27.12B (+308.0%)
52.95B
est: -26.80B (+297.6%)
49.15B
est: -27.58B (+278.2%)
-17.00B
est: -27.49B (+38.1%)
-31.99B
est: -27.02B (-18.4%)
3.37B
est: -26.47B (+112.7%)
9.09B
est: -26.47B (+134.3%)
6.35B
est: -623.86M (+1,117.4%)
-625.90M
-625.90M – -625.90M
-0.3% YoY
-618.61M
-618.61M – -618.61M
+1.2% YoY
-636.62M
-636.62M – -636.62M
-2.9% YoY
-634.47M
-634.47M – -634.47M
+0.3% YoY
-623.76M
-623.76M – -623.76M
+1.7% YoY
-610.90M
-610.90M – -610.90M
+2.1% YoY
Net Income
36.98B
est: 40.54B (-8.8%)
44.46B
est: 48.25B (-7.8%)
43.55B
est: 43.51B (+0.1%)
39.93B
est: 39.54B (+1.0%)
37.80B
est: 39.43B (-4.2%)
-29.50B
est: 33.71B (-187.5%)
93.22B
est: 33.93B (+174.8%)
-5.38B
est: 34.04B (-115.8%)
-1.88B
est: 34.04B (-105.5%)
7.53B
est: 48.27B (-84.4%)
43.53B
43.53B – 43.53B
-9.8% YoY
39.56B
39.56B – 39.56B
-9.1% YoY
39.45B
39.45B – 39.45B
-0.3% YoY
33.72B
33.72B – 33.72B
-14.5% YoY
33.94B
33.94B – 33.94B
+0.7% YoY
34.05B
34.05B – 34.05B
+0.3% YoY
SGA
41.89B
est: 71.44B (-41.4%)
36.68B
est: 70.97B (-48.3%)
36.56B
est: 71.20B (-48.7%)
33.98B
est: 70.37B (-51.7%)
35.47B
est: 72.42B (-51.0%)
37.43B
est: 72.17B (-48.1%)
8.17B
est: 70.95B (-88.5%)
8.25B
est: 69.49B (-88.1%)
11.78B
est: 69.49B (-83.1%)
21.81B
est: 20.71B (+5.3%)
20.78B
20.78B – 20.78B
+0.3% YoY
20.54B
20.54B – 20.54B
-1.2% YoY
21.14B
21.14B – 21.14B
+2.9% YoY
21.07B
21.07B – 21.07B
-0.3% YoY
20.71B
20.71B – 20.71B
-1.7% YoY
20.28B
20.28B – 20.28B
-2.1% YoY
EPS
343.00
est: 368.00 (-6.8%)
412.00
est: 438.00 (-5.9%)
395.00
est: 395.00 (+0.0%)
362.46
est: 359.00 (+1.0%)
343.14
est: 358.00 (-4.2%)
-267.32
est: 306.00 (-187.4%)
846.00
est: 308.00 (+174.7%)
-48.87
est: 309.00 (-115.8%)
-17.00
est: 309.00 (-105.5%)
68.69
est: 438.00 (-84.3%)
395.00
395.00 – 395.00
-9.8% YoY
359.00
359.00 – 359.00
-9.1% YoY
358.00
358.00 – 358.00
-0.3% YoY
306.00
306.00 – 306.00
-14.5% YoY
308.00
308.00 – 308.00
+0.7% YoY
309.00
309.00 – 309.00
+0.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-06 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-04 B+ 3/5 4/5 2/5 3/5 3/5 1/5 5/5
2026-04-30 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-29 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-28 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-27 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-24 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-23 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-22 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-21 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-20 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-17 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-16 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
82.37B
OE per share TTM
748.36
Owner's Yield
10.91%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
68.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.01% 67.7K 0.15%
2 Invesco Dow Jones Islamic Global Developed Markets UCITS ETF IGDA.L 0.00% 1.1K 0.40%
3 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 171.24 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
129.54M
Shares Outstanding
109.48M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jong-Myung Joo Operational Director male
Mok Jeon Seung Accounting Manager & Inside Director
Seong-il Kim CEO & Chairman
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits