Subscribe

i-CABLE Communications Limited (1097.HK)

HKD0.07 0.00 (-1.43%)
HK HKSE Communication Services Entertainment
Address Cable TV Tower
Tsuen Wan, HK
CEO Nga Fan Wong
IPO 1999-11-24
ISIN HK1097008929

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1097.HK (HKD) Other OTC · ICABF (USD) Other OTC · ICABY (USD)
Description

i-CABLE Communications Limited operates as an investment holding company, providing a comprehensive array of integrated communication services throughout Hong Kong. Its business activities are organized into two primary divisions: Media and Telecommunications. The Media segment delivers offerings like subscription television, domestic free-to-air broadcasting, advertising sales, channel distribution, signal retransmission, content licensing, theatrical film releases, and other associated services. Meanwhile, the Telecommunications segment manages broadband internet access, online portal operations, telephone services, network infrastructure leasing and development, mobile agency services, and related commercial ventures. The company possesses and manages a substantial wireline telecommunications network, which extends media and telecom solutions to an estimated two million households. Furthermore, i-CABLE produces its own television and multimedia content, specializing in news, informative programming, sports coverage, and entertainment. The firm also offers technical support, as well as film creation, distribution, and intellectual property licensing. Established in 1999, the company is headquartered in Tsuen Wan, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.07 0.00 (-1.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
0.03
Float Shares
2.93B
Free Float %
41.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +26.67% -8.06% -47.71% -49.56% +96.55% +18.75% -37.36% -84.30% -99.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.07
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-19.59
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    -7.8% Q4'25: -21.9% (vs Q4'23)
  • EPS growth Entertainment: +31.6%
    +11.5% Q4'25: +30.4% (vs Q4'23)
  • FCF margin FCF growth · Entertainment: +61.7%
    -90.2% Q4'25: -57.9% (vs Q4'23)
  • EBIT margin Entertainment: +7.7%
    -66.9% Q4'25: -78.0% (vs Q4'23)
  • ROIC Entertainment: +5.2%
    -210.6% Q4'25: -476.5% (vs Q4'23)
  • Share dilution Entertainment: +0.0%
    +0.0% Q4'25: 0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    -11.63× Q4'25: -4.96× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.05) × ERP
WACC = 13% × Ke + 87% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.07
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1999
actual
Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Revenue
1.35B
est: 1.56B (-13.8%)
1.65B
est: 1.70B (-3.1%)
1.93B
est: 1.97B (-2.0%)
2.16B
est: 2.24B (-3.5%)
2.14B
est: 2.16B (-1.0%)
2.37B
est: 2.38B (-0.2%)
2.44B
est: 2.50B (-2.5%)
2.55B
est: 2.59B (-1.7%)
2.30B
est: 2.43B (-5.1%)
2.08B
est: 2.14B (-2.8%)
1.75B
est: 1.77B (-0.9%)
2.00B
est: 1.49B (+34.3%)
2.11B
est: 1.27B (+65.6%)
EBITDA
322.40M
est: -396.45M (+181.3%)
442.53M
est: 108.79M (+306.8%)
717.78M
est: 682.80M (+5.1%)
1.39B
est: 786.48M (+76.5%)
1.42B
est: 721.63M (+97.2%)
920.69M
est: 933.75M (-1.4%)
840.05M
est: 970.73M (-13.5%)
741.94M
est: 878.03M (-15.5%)
681.49M
est: 706.99M (-3.6%)
425.38M
est: 636.82M (-33.2%)
315.51M
est: 329.31M (-4.2%)
93.63M
est: 266.49M (-64.9%)
161.14M
est: -325.16M (+149.6%)
EBIT
-394.21M
est: -741.28M (+46.8%)
-6.69M
est: -329.97M (+98.0%)
179.88M
est: -7.56M (+2,478.4%)
730.69M
est: 204.32M (+257.6%)
789.21M
est: 150.11M (+425.7%)
295.72M
est: 271.99M (+8.7%)
279.64M
est: 311.40M (-10.2%)
209.78M
est: 288.80M (-27.4%)
177.98M
est: 186.02M (-4.3%)
-95.85M
est: 155.48M (-161.7%)
-44.28M
est: -68.68M (+35.5%)
-248.87M
est: -39.30M (-533.2%)
-179.81M
est: -607.98M (+70.4%)
Net Income
-387.24M
est: -968.38M (+60.0%)
20.16M
est: -422.08M (+104.8%)
167.54M
est: 22.80M (+634.8%)
117.29M
est: 190.34M (-38.4%)
220.46M
est: 114.64M (+92.3%)
339.66M
est: 239.32M (+41.9%)
527.31M
est: 357.73M (+47.4%)
181.12M
est: 604.91M (-70.1%)
182.59M
est: 170.66M (+7.0%)
-110.27M
est: 160.33M (-168.8%)
-40.90M
est: -91.26M (+55.2%)
-267.37M
est: -34.95M (-665.1%)
-179.83M
est: 259.64M (-169.3%)
SGA
324.31M
est: 476.19M (-31.9%)
323.62M
est: 353.51M (-8.5%)
350.79M
est: 365.39M (-4.0%)
346.81M
est: 398.53M (-13.0%)
343.10M
est: 338.83M (+1.3%)
372.74M
est: 372.39M (+0.1%)
419.48M
est: 392.48M (+6.9%)
464.86M
est: 435.43M (+6.8%)
389.57M
est: 435.68M (-10.6%)
423.26M
est: 343.40M (+23.3%)
425.13M
est: 350.24M (+21.4%)
434.98M
est: 363.21M (+19.8%)
408.90M
est: 390.56M (+4.7%)
EPS
-0.12
est: -0.14 (+11.6%)
0.01
est: -0.01 (+148.6%)
0.00
est: 0.05 (-95.4%)
0.04
est: 0.07 (-51.1%)
0.07
est: 0.07 (-0.5%)
0.10
est: 0.09 (+14.4%)
0.16
est: 0.09 (+69.8%)
0.05
est: 0.06 (-6.3%)
0.05
est: 0.06 (-1.2%)
-0.03
est: 0.02 (-244.9%)
-0.01
est: 0.00 (-349.1%)
-0.08
est: 0.02 (-534.1%)
-0.05
est: 0.04 (-250.1%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-26 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-14 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 1/5 4/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 1/5 4/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 1/5 4/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 1/5 4/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-863.45M
OE per share TTM
-0.12
Owner's Yield
-212.39%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
76.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-402.6K
Shares Outstanding
7.13B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tat Joel Chang Executive Director 312.0K male
Wai Ki Luk Executive Director 312.0K
Tsoi-shun Shaw Executive Director 312.0K male
On Yip Tsang Executive Vice Chairman 60.0K male
Nga Fan Wong Chief Executive Officer & Executive Director 18.0K female
David C. K. Liu Chief Financial Officer male
Lung Piu Lee Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits