Subscribe

Damai Entertainment Holdings Limited (1060.HK)

HKD0.49 +0.02 (+3.19%)
CN HKSE Communication Services Entertainment
Address Zone B
Beijing, CN
CEO Luyuan Fan
IPO 1994-05-12
ISIN BMG0171W1055

Explore sections of this company profile

Description

Damai Entertainment Holdings Limited, an investment holding entity, is a prominent player in the entertainment sector across Hong Kong and mainland China. Its core business operations primarily span content creation, advanced technology solutions, and the comprehensive commercialization of intellectual property. The company is deeply involved in the entire lifecycle of diverse entertainment content. This encompasses investing in, producing, promoting, marketing, and distributing various media formats, such as cinematic films, online drama series, traditional broadcast and television programs, and specialized short dramas tailored for children. On the technological front, Damai manages leading film ticketing and related technology platforms, notably Tao Piao Piao and Yunzhi. Furthermore, it offers Beacon AI, a data-driven product designed to provide intelligent promotion and distribution insights specifically for the entertainment industry. Beyond traditional entertainment, Damai extends its reach into emerging digital asset services, facilitating the issuance and factoring of digital collectibles and developing associated platforms. Crucially, it manages the full spectrum of live performances, encompassing event ticketing, on-site operational support, sophisticated ticketing issuance systems, and venue management. This holistic approach also covers the investment, production, and promotion of the performance content itself. The company also provides a suite of professional services, including investment management and strategic consultation. It actively invests in and distributes intellectual property rights for film and television productions. Its technological expertise translates into consultation, transfer, and promotional services. Additionally, Damai orchestrates the planning and execution of screen-based, cultural, and artistic events, offers performance brokerage, and handles the design, production, agency, and release of advertising campaigns. Further broadening its scope, Damai is involved in the advertising and retail of entertainment-themed merchandise and derivative products, including popular toys and action figures. It provides comprehensive computer system services, supplies specialized software systems for cinema ticketing and connectivity, and engages in general software design and development. The company also operates a talent agency and develops various IP-related product lines. Originally incorporated in 1994 and headquartered in Beijing, China, the company was previously known as Alibaba Pictures Group Limited. Damai Entertainment Holdings Limited functions as a subsidiary of Ali CV Investment Holding Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.49 +0.02 (+3.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
203M
Beta
0.82
Float Shares
11.85B
Free Float %
40.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +7.14% -26.83% -32.58% -36.84% -31.03% +51.90% -42.31% -66.10% +81.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.49
DCF (Levered) 0.30 -37.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 11 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.83
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    +15.5% Q1'26: +112.8% (vs Q4'24)
  • EPS growth Entertainment: +31.6%
    +84.6% Q1'26: +1,120.0% (vs Q4'24)
  • FCF margin FCF growth · Entertainment: +61.7%
    +4.8% Q1'26: +49.3% (vs Q4'24)
  • EBIT margin Entertainment: +7.7%
    +6.5% Q1'26: +1.9% (vs Q4'24)
  • ROIC Entertainment: +5.2%
    +3.7% Q1'26: +1.8% (vs Q4'24)
  • Share dilution Entertainment: +0.0%
    +1.0% Q1'26: +0.3% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    0.44× Q1'26: 0.42× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 98% × Ke + 2% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.49
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
14 Rev. Ana.
2 EPS Ana.
Mar 2027
14 Rev. Ana.
8 EPS Ana.
Mar 2028
12 Rev. Ana.
7 EPS Ana.
Mar 2029
1 Rev. Ana.
4 EPS Ana.
Revenue
735.21M
est.
3.30B
est: 1.65B (+100.7%)
3.03B
est: 3.49B (-13.1%)
2.87B
est: 2.85B (+0.7%)
2.86B
est: 3.46B (-17.4%)
3.65B
est: 4.65B (-21.5%)
3.52B
est: 4.28B (-17.7%)
5.04B
est: 5.07B (-0.7%)
6.70B
est: 6.31B (+6.2%)
7.72B
7.31B – 8.08B
+22.2% YoY
8.68B
8.00B – 9.31B
+12.5% YoY
9.70B
9.26B – 10.14B
+11.8% YoY
9.42B
8.68B – 10.10B
-2.9% YoY
EBITDA
27.48M
est.
-1.66B
est: 61.50M (-2,806.8%)
-295.20M
est: 130.47M (-326.3%)
-443.35M
est: 58.21M (-861.7%)
-18.07M
est: -947.20M (+98.1%)
239.40M
est: -1.29B (+118.5%)
-13.01M
est: -1.72B (+99.2%)
355.03M
est: -2.38B (+114.9%)
407.77M
est: -3.28B (+112.4%)
288.39M
273.09M – 302.00M
+108.8% YoY
324.35M
298.83M – 347.79M
+12.5% YoY
362.65M
346.20M – 379.11M
+11.8% YoY
352.02M
324.32M – 377.45M
-2.9% YoY
EBIT
12.94M
est.
-1.75B
est: 28.96M (-6,132.7%)
-261.82M
est: 61.43M (-526.2%)
-1.08B
est: -396.98M (-173.1%)
-99.24M
est: -1.27B (+92.2%)
141.61M
est: -1.73B (+108.2%)
-253.09M
est: -2.31B (+89.1%)
301.13M
est: -3.20B (+109.4%)
300.27M
est: 112.48M (+166.9%)
135.79M
128.58M – 142.20M
+20.7% YoY
152.72M
140.70M – 163.76M
+12.5% YoY
170.76M
163.01M – 178.50M
+11.8% YoY
165.75M
152.71M – 177.73M
-2.9% YoY
Net Income
-586.18M
est.
-1.66B
est: -888.50M (-86.7%)
-253.57M
est: -296.64M (+14.5%)
-1.17B
est: -202.54M (-475.6%)
-117.19M
est: -1.20B (+90.2%)
169.85M
est: -1.63B (+110.4%)
-278.91M
est: -291.13M (+4.2%)
284.79M
est: 319.82M (-11.0%)
363.58M
est: 772.57M (-52.9%)
875.78M
835.67M – 915.89M
+13.4% YoY
982.76M
887.86M – 1.48B
+12.2% YoY
1.31B
1.29B – 1.53B
+33.4% YoY
— – —
-100.0% YoY
SGA
267.71M
est.
4.19B
est: 599.11M (+599.6%)
2.48B
est: 1.27B (+94.8%)
2.06B
est: 1.98B (+4.2%)
1.31B
est: 2.14B (-39.0%)
1.49B
est: 2.92B (-49.0%)
1.12B
est: 3.90B (-71.4%)
1.69B
est: 1.85B (-8.6%)
2.03B
est: 2.30B (-11.8%)
2.81B
2.66B – 2.94B
+22.2% YoY
3.16B
2.91B – 3.39B
+12.5% YoY
3.53B
3.37B – 3.69B
+11.8% YoY
3.43B
3.16B – 3.68B
-2.9% YoY
EPS
-0.02
est.
-0.07
est: -0.03 (-119.0%)
-0.01
est: -0.01 (0.0%)
-0.04
est: -0.02 (-120.8%)
0.00
est: 0.00 (-202.3%)
0.01
est: 0.02 (-57.4%)
-0.01
est: 0.00 (-360.7%)
0.02
est: 0.03 (-41.0%)
0.01
est: 0.02 (-46.8%)
0.03
0.03 – 0.03
+26.5% YoY
0.04
0.03 – 0.05
+37.4% YoY
0.05
0.04 – 0.05
+16.9% YoY
— – —
-100.0% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.74B
OE per share TTM
0.06
Owner's Yield
9.71%
Maintenance CapEx ratio
13.02%
Maint CapEx / Avg PPE
6.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 79 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI China Small-Cap ETF ECNS 0.50% 326.4K 0.59%
2 KraneShares CSI China Internet UCITS ETF KWBP.L 0.44% 3.08M 0.75%
3 KraneShares CSI China Internet UCITS ETF KWBE.L 0.44% 3.07M 0.75%
4 KraneShares CSI China Internet UCITS ETF KWEB.L 0.44% 3.08M 0.75%
5 KraneShares CSI China Internet ETF KWEB 0.44% 23.10M 0.70%
6 Pacer Emerging Markets Cash Cows 100 ETF ECOW 0.17% 370.7K 0.70%
7 Avantis Emerging Markets Value ETF AVES 0.10% 1.51M 0.36%
8 WisdomTree China ex-State-Owned Enterprises Fund CXSE 0.09% 451.8K 0.32%
9 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.06% 47.3K 0.74%
10 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.05% 297.2K 0.55%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
321.4K
Shares Outstanding
29.61B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jie Li President & Executive Director 4M male
Jun Meng Chief Financial Officer & Executive Director male
Luyuan Fan Chairman & Chief Executive Officer male
Wing Shan Ng Joint Company Secretary female
Yan Sun Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits