Subscribe

iQIYI, Inc. (0XWG.L)

USD1.22 +0.07 (+6.07%)
CN LSE Communication Services Entertainment
Address iQIYI Innovation Building 100080
Beijing, CN
CEO Yu Gong
Website iqiyi.com
IPO 2019-11-08
ISIN US46267X1081

Explore sections of this company profile

Also trades on London Stock Exchange · 0XWG.L (USD) NASDAQ Global Select · IQ (USD)
Description

iQIYI, Inc., a prominent online entertainment enterprise headquartered in Beijing, China, was established in 2009 and operates as a subsidiary of Baidu Holdings Limited. Functioning under its well-known iQIYI brand across the People's Republic of China, the company provides an extensive range of digital services. Its offerings encompass internet video streaming, online gaming, live broadcasting, digital literature, animated productions, e-commerce capabilities, and a social media platform. A cornerstone of its business is a vast internet video library, featuring both original content created in-house and material licensed from professional content providers. Beyond content delivery, iQIYI also generates revenue through membership subscriptions, content distribution agreements, and online advertising solutions. The company manages specialized services such as iQIYI Show, a live broadcasting platform allowing real-time interaction with favorite personalities and events, and iQIYI Lite, which offers streamlined access to personalized video recommendations tailored to user preferences. Additionally, iQIYI is involved in talent management and intellectual property licensing, and is actively developing a dedicated video community application. The company was previously known as Qiyi.com, Inc., rebranding to iQIYI, Inc. in November 2017.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.22 +0.07 (+6.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
61.1K
Beta
0.17
Float Shares
529.57M
Free Float %
54.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.76% -6.71% -22.26% -36.39% -49.11% -42.59% -39.16% -39.16% -39.16% -39.16% -39.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (22 ratings, all time) Buy
Price Targets & DCF
Current price
1.22
DCF (Unlevered) 23.98 +1,865.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    -9.2% Q1'26: -13.9% (vs Q1'25)
  • EPS growth Entertainment: +31.6%
    -126.6% Q1'26: +57.9% (vs Q1'25)
  • FCF margin FCF growth · Entertainment: +61.7%
    -52.2% Q1'26: -0.2% (vs Q1'25)
  • EBIT margin Entertainment: +7.7%
    +0.8% Q1'26: -3.7% (vs Q1'25)
  • ROIC Entertainment: +5.2%
    +0.9% Q1'26: -3.9% (vs Q1'25)
  • Share dilution Entertainment: +0.0%
    -0.8% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    69.69× Q1'26: -15.60× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.19) × ERP
WACC = 32% × Ke + 68% × Kd (5.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 23.86 Current price: 1.22
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
1 EPS Ana.
Dec 2027
20 Rev. Ana.
1 EPS Ana.
Dec 2028
10 Rev. Ana.
1 EPS Ana.
Dec 2029
11 Rev. Ana.
1 EPS Ana.
Revenue
3.63B
est: 24.62B (-85.2%)
28.99B
est: 28.33B (+2.4%)
29.71B
est: 29.66B (+0.1%)
30.55B
est: 30.51B (+0.1%)
29.00B
est: 28.70B (+1.0%)
31.87B
est: 31.79B (+0.2%)
29.23B
est: 29.23B (+0.0%)
26.55B
est: 27.26B (-2.6%)
26.55B
26.08B – 27.07B
-2.6% YoY
27.41B
26.19B – 30.06B
+3.3% YoY
28.32B
27.43B – 29.99B
+3.3% YoY
26.18B
25.36B – 27.72B
-7.6% YoY
EBITDA
640.87M
est: 7.40B (-91.3%)
4.93B
est: 8.51B (-42.0%)
7.04B
est: 8.91B (-21.1%)
6.51B
est: 9.17B (-29.0%)
9.68B
est: 8.62B (+12.2%)
10.78B
est: 9.55B (+12.9%)
15.54B
est: 8.33B (+86.6%)
223.07M
est: 7.77B (-97.1%)
7.57B
7.43B – 7.72B
-2.6% YoY
7.81B
7.47B – 8.57B
+3.3% YoY
8.07B
7.82B – 8.55B
+3.3% YoY
7.46B
7.23B – 7.90B
-7.6% YoY
EBIT
-8.31B
est: 199.51M (-4,263.4%)
-9.16B
est: 229.51M (-4,090.6%)
-5.22B
est: 240.36M (-2,271.6%)
-4.14B
est: 247.23M (-1,774.3%)
1.38B
est: 232.54M (+493.4%)
3.16B
est: 257.61M (+1,127.8%)
1.91B
est: 3.66B (-47.7%)
223.07M
est: 3.41B (-93.5%)
3.32B
3.27B – 3.39B
-2.6% YoY
3.43B
3.28B – 3.76B
+3.3% YoY
3.54B
3.43B – 3.75B
+3.3% YoY
3.28B
3.17B – 3.47B
-7.6% YoY
Net Income
-1.37B
est: -14.63B (+90.6%)
-10.32B
est: -13.92B (+25.8%)
-7.05B
est: -9.21B (+23.5%)
-6.19B
est: -7.06B (+12.3%)
-136.21M
est: 810.60M (-116.8%)
1.93B
est: 2.77B (-30.4%)
764.06M
est: 1.43B (-46.4%)
-200.69M
est: 215.29M (-193.2%)
48.34M
46.38M – 52.05M
-77.5% YoY
568.79M
545.73M – 612.45M
+1,076.6% YoY
1.03B
985.67M – 1.11B
+80.6% YoY
1.07B
1.03B – 1.15B
+4.3% YoY
SGA
605.93M
est: 3.29B (-81.6%)
5.24B
est: 3.78B (+38.5%)
5.19B
est: 3.96B (+31.0%)
4.67B
est: 4.07B (+14.7%)
3.47B
est: 3.83B (-9.5%)
4.01B
est: 4.24B (-5.4%)
3.68B
est: 3.89B (-5.4%)
3.75B
est: 3.63B (+3.4%)
3.53B
3.47B – 3.60B
-2.6% YoY
3.65B
3.49B – 4.00B
+3.3% YoY
3.77B
3.65B – 3.99B
+3.3% YoY
3.49B
3.38B – 3.69B
-7.6% YoY
EPS
-2.48
est: -15.18 (+83.7%)
-14.16
est: -14.44 (+1.9%)
-9.53
est: -9.56 (+0.3%)
-7.78
est: -7.32 (-6.2%)
-0.16
est: 0.84 (-119.0%)
1.96
est: 2.87 (-31.7%)
0.79
est: 1.48 (-46.6%)
-0.21
est: 0.22 (-194.0%)
0.05
0.05 – 0.05
-77.5% YoY
0.59
0.57 – 0.64
+1,076.6% YoY
1.07
1.02 – 1.15
+80.6% YoY
1.11
1.07 – 1.20
+4.3% YoY
Recent Grade Changes (3M)
Date Firm Previous New Grade Action
2026-05-19 Benchmark Hold Hold Maintain
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-01 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
255.87M
OE per share TTM
0.26
Owner's Yield
23.67%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
6.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
7
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 Hillhouse Capital Management, Ltd. 317.54M 15.00% 317.54M 317.54M IA Cayman Islands 2018-04-10
2 HHLR Advisors, Ltd. 149.08M 4.99% 149.08M IA Cayman Islands 2022-07-11
3 Hillhouse Investment Management, Ltd. 149.08M 4.99% 149.08M IA Cayman Islands 2022-07-11
4 FIL Limited 120.19M 5.68% 113.81M 120.19M FI Bermuda 2024-11-12
5 Pandanus Associates, Inc. 120.19M 5.68% 120.19M CO Bermuda 2024-11-12
6 Pandanus Partners, L.P. 120.19M 5.68% 120.19M PN Bermuda 2024-11-12
7 AnglePoint Asset Management, Ltd. 0.00% IA Cayman Islands 2021-02-16

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 151.1K 0.26%
2 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 12.0K 0.22%
3 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 36.1K 0.22%
4 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 19.4K 0.22%
5 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 8.5K 0.22%
6 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 987.27 0.22%
7 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 324.39 0.31%
8 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 154.48 0.22%

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
0.00
Bearish
Buys
0
Sells
0
Shares acquired
Shares disposed
Cash buys
Cash sales
Net activity
+0
Insider buys vs sells (history) From To
Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
47.7K
Shares Outstanding
964.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chang You IR Director female
Jun Wang Advisor male
Xianghua Yang Senior Vice President of Overseas Business & Motion Picture Business male
Xiaohui Wang Chief Content Officer male
Ying Zeng Interim CFO & Senior VP of Finance female
Youqiao Duan Senior Vice President of Membership Business & Intelligent Device Business male
Yu Gong Founder, Chief Executive Officer & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits