iQIYI, Inc. (0XWG.L)
Beijing, CN
iQIYI, Inc., a prominent online entertainment enterprise headquartered in Beijing, China, was established in 2009 and operates as a subsidiary of Baidu Holdings Limited. Functioning under its well-known iQIYI brand across the People's Republic of China, the company provides an extensive range of digital services. Its offerings encompass internet video streaming, online gaming, live broadcasting, digital literature, animated productions, e-commerce capabilities, and a social media platform. A cornerstone of its business is a vast internet video library, featuring both original content created in-house and material licensed from professional content providers. Beyond content delivery, iQIYI also generates revenue through membership subscriptions, content distribution agreements, and online advertising solutions. The company manages specialized services such as iQIYI Show, a live broadcasting platform allowing real-time interaction with favorite personalities and events, and iQIYI Lite, which offers streamlined access to personalized video recommendations tailored to user preferences. Additionally, iQIYI is involved in talent management and intellectual property licensing, and is actively developing a dedicated video community application. The company was previously known as Qiyi.com, Inc., rebranding to iQIYI, Inc. in November 2017.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.76% | -6.71% | -22.26% | -36.39% | -49.11% | -42.59% | -39.16% | -39.16% | -39.16% | -39.16% | -39.16% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Entertainment: +5.6%-9.2% Q1'26: -13.9% (vs Q1'25)
-
EPS growth Entertainment: +31.6%-126.6% Q1'26: +57.9% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%-52.2% Q1'26: -0.2% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%+0.8% Q1'26: -3.7% (vs Q1'25)
-
ROIC Entertainment: +5.2%+0.9% Q1'26: -3.9% (vs Q1'25)
-
Share dilution Entertainment: +0.0%-0.8% ★ Q1'26: -0.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×69.69× Q1'26: -15.60× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 14 Rev. Ana. 1 EPS Ana. |
Dec 2027 20 Rev. Ana. 1 EPS Ana. |
Dec 2028 10 Rev. Ana. 1 EPS Ana. |
Dec 2029 11 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.63B
est: 24.62B (-85.2%)
|
28.99B
est: 28.33B (+2.4%)
|
29.71B
est: 29.66B (+0.1%)
|
30.55B
est: 30.51B (+0.1%)
|
29.00B
est: 28.70B (+1.0%)
|
31.87B
est: 31.79B (+0.2%)
|
29.23B
est: 29.23B (+0.0%)
|
26.55B
est: 27.26B (-2.6%)
|
26.55B
26.08B – 27.07B
-2.6% YoY
|
27.41B
26.19B – 30.06B
+3.3% YoY
|
28.32B
27.43B – 29.99B
+3.3% YoY
|
26.18B
25.36B – 27.72B
-7.6% YoY
|
| EBITDA |
640.87M
est: 7.40B (-91.3%)
|
4.93B
est: 8.51B (-42.0%)
|
7.04B
est: 8.91B (-21.1%)
|
6.51B
est: 9.17B (-29.0%)
|
9.68B
est: 8.62B (+12.2%)
|
10.78B
est: 9.55B (+12.9%)
|
15.54B
est: 8.33B (+86.6%)
|
223.07M
est: 7.77B (-97.1%)
|
7.57B
7.43B – 7.72B
-2.6% YoY
|
7.81B
7.47B – 8.57B
+3.3% YoY
|
8.07B
7.82B – 8.55B
+3.3% YoY
|
7.46B
7.23B – 7.90B
-7.6% YoY
|
| EBIT |
-8.31B
est: 199.51M (-4,263.4%)
|
-9.16B
est: 229.51M (-4,090.6%)
|
-5.22B
est: 240.36M (-2,271.6%)
|
-4.14B
est: 247.23M (-1,774.3%)
|
1.38B
est: 232.54M (+493.4%)
|
3.16B
est: 257.61M (+1,127.8%)
|
1.91B
est: 3.66B (-47.7%)
|
223.07M
est: 3.41B (-93.5%)
|
3.32B
3.27B – 3.39B
-2.6% YoY
|
3.43B
3.28B – 3.76B
+3.3% YoY
|
3.54B
3.43B – 3.75B
+3.3% YoY
|
3.28B
3.17B – 3.47B
-7.6% YoY
|
| Net Income |
-1.37B
est: -14.63B (+90.6%)
|
-10.32B
est: -13.92B (+25.8%)
|
-7.05B
est: -9.21B (+23.5%)
|
-6.19B
est: -7.06B (+12.3%)
|
-136.21M
est: 810.60M (-116.8%)
|
1.93B
est: 2.77B (-30.4%)
|
764.06M
est: 1.43B (-46.4%)
|
-200.69M
est: 215.29M (-193.2%)
|
48.34M
46.38M – 52.05M
-77.5% YoY
|
568.79M
545.73M – 612.45M
+1,076.6% YoY
|
1.03B
985.67M – 1.11B
+80.6% YoY
|
1.07B
1.03B – 1.15B
+4.3% YoY
|
| SGA |
605.93M
est: 3.29B (-81.6%)
|
5.24B
est: 3.78B (+38.5%)
|
5.19B
est: 3.96B (+31.0%)
|
4.67B
est: 4.07B (+14.7%)
|
3.47B
est: 3.83B (-9.5%)
|
4.01B
est: 4.24B (-5.4%)
|
3.68B
est: 3.89B (-5.4%)
|
3.75B
est: 3.63B (+3.4%)
|
3.53B
3.47B – 3.60B
-2.6% YoY
|
3.65B
3.49B – 4.00B
+3.3% YoY
|
3.77B
3.65B – 3.99B
+3.3% YoY
|
3.49B
3.38B – 3.69B
-7.6% YoY
|
| EPS |
-2.48
est: -15.18 (+83.7%)
|
-14.16
est: -14.44 (+1.9%)
|
-9.53
est: -9.56 (+0.3%)
|
-7.78
est: -7.32 (-6.2%)
|
-0.16
est: 0.84 (-119.0%)
|
1.96
est: 2.87 (-31.7%)
|
0.79
est: 1.48 (-46.6%)
|
-0.21
est: 0.22 (-194.0%)
|
0.05
0.05 – 0.05
-77.5% YoY
|
0.59
0.57 – 0.64
+1,076.6% YoY
|
1.07
1.02 – 1.15
+80.6% YoY
|
1.11
1.07 – 1.20
+4.3% YoY
|
| Date | Firm | Previous | New Grade | Action |
|---|---|---|---|---|
| 2026-05-19 | Benchmark | Hold | Hold | Maintain |
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-19 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-18 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-15 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-14 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-13 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-06 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-05 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-01 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-27 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
| # | Reporting person | Amount owned | % of class | Sole voting | Shared voting | Sole dispositive | Shared dispositive | Type | Citizenship | Filing date | SEC filing |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Hillhouse Capital Management, Ltd. | 317.54M | 15.00% | 317.54M | — | 317.54M | — | IA | Cayman Islands | 2018-04-10 | ↗ |
| 2 | HHLR Advisors, Ltd. | 149.08M | 4.99% | — | 149.08M | — | — | IA | Cayman Islands | 2022-07-11 | ↗ |
| 3 | Hillhouse Investment Management, Ltd. | 149.08M | 4.99% | — | 149.08M | — | — | IA | Cayman Islands | 2022-07-11 | ↗ |
| 4 | FIL Limited | 120.19M | 5.68% | 113.81M | — | 120.19M | — | FI | Bermuda | 2024-11-12 | ↗ |
| 5 | Pandanus Associates, Inc. | 120.19M | 5.68% | — | — | 120.19M | — | CO | Bermuda | 2024-11-12 | ↗ |
| 6 | Pandanus Partners, L.P. | 120.19M | 5.68% | — | — | 120.19M | — | PN | Bermuda | 2024-11-12 | ↗ |
| 7 | AnglePoint Asset Management, Ltd. | — | 0.00% | — | — | — | — | IA | Cayman Islands | 2021-02-16 | ↗ |
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 151.1K | 0.26% |
| 2 | Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO | 0.00% | 12.0K | 0.22% |
| 3 | Vanguard All-Equity ETF Portfolio VEQT.TO | 0.00% | 36.1K | 0.22% |
| 4 | Vanguard Growth ETF Portfolio VGRO.TO | 0.00% | 19.4K | 0.22% |
| 5 | Vanguard Balanced ETF Portfolio VBAL.TO | 0.00% | 8.5K | 0.22% |
| 6 | Vanguard Conservative ETF Portfolio VCNS.TO | 0.00% | 987.27 | 0.22% |
| 7 | Vanguard Retirement Income ETF Portfolio VRIF.TO | 0.00% | 324.39 | 0.31% |
| 8 | Vanguard Conservative Income ETF Portfolio VCIP.TO | 0.00% | 154.48 | 0.22% |
Insider Activity
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chang You | IR Director | — | female |
| Jun Wang | Advisor | — | male |
| Xianghua Yang | Senior Vice President of Overseas Business & Motion Picture Business | — | male |
| Xiaohui Wang | Chief Content Officer | — | male |
| Ying Zeng | Interim CFO & Senior VP of Finance | — | female |
| Youqiao Duan | Senior Vice President of Membership Business & Intelligent Device Business | — | male |
| Yu Gong | Founder, Chief Executive Officer & Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0XWG.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
