Subscribe

AEON Credit Service (Asia) Company Limited (0900.HK)

HKD8.63 -0.07 (-0.80%)
HK HKSE Financial Services Financial - Credit Services
Address Mira Place Tower A
Tsim Sha Tsui, HK
CEO Aiguo Wei
IPO 1995-09-14
ISIN HK0900002681

Explore sections of this company profile

Description

AEON Credit Service (Asia) Company Limited, alongside its associated companies, operates predominantly within the consumer financial sector across Hong Kong. The organization structures its operations into three main divisions: Credit Cards, Personal Loans, and Insurance. The Credit Card segment furnishes credit facilities to individual clients and handles merchant acquisition services for affiliated stores. Its Personal Loans division provides various financing solutions directly to individuals. Meanwhile, the Insurance segment functions as both an agency and a brokerage, offering diverse insurance products. Additionally, the company delivers card payment processing and microfinance services. Established in 1987, the firm's principal office is located in Tsim Sha Tsui, Hong Kong. AEON Credit Service (Asia) Company Limited operates as a subsidiary of AEON Financial Service (Hong Kong) Co., Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD8.63 -0.07 (-0.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
127.5K
Beta
0.15
Float Shares
123.85M
Free Float %
29.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.82% -0.35% +1.78% +10.26% +15.44% +18.78% +35.43% +63.50% +65.70% +65.38% +168.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.63
DCF (Unlevered) 94.84 +999.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.51
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +13.2%
    +49.8% Q2'26: +50.5% (vs Q2'25)
  • EPS growth Financial - Credit Services: +24.0%
    +16.7% Q2'26: +23.1% (vs Q2'25)
  • FCF margin FCF growth · Financial - Credit Services: +70.9%
    -19.1% Q2'26: +39.4% (vs Q2'25)
  • EBIT margin Financial - Credit Services: +28.7%
    +36.4% Q2'26: +39.9% (vs Q2'25)
  • ROIC Financial - Credit Services: +5.0%
    +7.3% Q2'26: +8.2% (vs Q2'25)
  • Share dilution Financial - Credit Services: +0.0%
    +0.0% Q2'26: +0.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×
    4.46× Q2'26: 3.84× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.15) × ERP
WACC = 51% × Ke + 49% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 95.62 Current price: 8.63
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2024
actual
Feb 2025
actual
Feb 2026
1 Rev. Ana.
1 EPS Ana.
Feb 2027
1 Rev. Ana.
1 EPS Ana.
Feb 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.63B
est: 1.47B (+10.9%)
1.23B
est: 1.77B (-30.5%)
1.88B
1.88B – 1.88B
+6.3% YoY
1.97B
1.97B – 1.97B
+4.5% YoY
2.04B
2.04B – 2.04B
+3.8% YoY
EBITDA
682.64M
est: 684.28M (-0.2%)
720.77M
est: 828.05M (-13.0%)
879.95M
879.95M – 879.95M
+6.3% YoY
919.70M
919.70M – 919.70M
+4.5% YoY
954.76M
954.76M – 954.76M
+3.8% YoY
EBIT
582.19M
est: 576.41M (+1.0%)
614.95M
est: 703.92M (-12.6%)
748.03M
748.03M – 748.03M
+6.3% YoY
781.82M
781.82M – 781.82M
+4.5% YoY
811.63M
811.63M – 811.63M
+3.8% YoY
Net Income
392.27M
est: 387.36M (+1.3%)
400.48M
est: 494.14M (-19.0%)
489.96M
489.96M – 489.96M
-0.8% YoY
544.40M
544.40M – 544.40M
+11.1% YoY
561.15M
561.15M – 561.15M
+3.1% YoY
SGA
319.53M
est: 342.91M (-6.8%)
339.75M
est: 404.48M (-16.0%)
429.83M
429.83M – 429.83M
+6.3% YoY
449.24M
449.24M – 449.24M
+4.5% YoY
466.37M
466.37M – 466.37M
+3.8% YoY
EPS
0.94
est: 0.93 (+1.6%)
0.96
est: 1.18 (-18.6%)
1.17
1.17 – 1.17
-0.8% YoY
1.30
1.30 – 1.30
+11.1% YoY
1.34
1.34 – 1.34
+3.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-05-28 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-05-27 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-05-26 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-05-22 B 3/5 1/5 3/5 5/5 2/5 3/5 3/5
2026-05-21 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-05-20 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-05-19 B 3/5 1/5 3/5 5/5 2/5 3/5 3/5
2026-05-18 B 3/5 1/5 3/5 5/5 2/5 3/5 3/5
2026-05-15 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-05-06 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-05-05 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-05-04 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-29 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
138.77M
OE per share TTM
0.33
Owner's Yield
3.85%
Maintenance CapEx ratio
33.51%
Maint CapEx / Avg PPE
16.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.13M
Shares Outstanding
418.77M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aiguo Wei MD & Executive Director 2M male
Yuk Kwong Lai Deputy MD & Executive Director 2M male
Yuk Fong Wan Executive Director 2M female
Tony Fung Chief Information Officer 1M male
Tun Shun Hung Company Secretary and Head of the Legal, Compliance & Secretarial Department male
Yoshiki Mori Senior Adviser male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits