Tianjin Development Holdings Limited (0882.HK)
Central, HK
Tianjin Development Holdings Limited, operating through its various subsidiaries, provides essential utilities including electricity, water, heating, and thermal energy to industrial, commercial, and residential clients located in the Tianjin Economic and Technological Development Area, People's Republic of China. The company's activities are broadly categorized into six divisions: Utilities, Pharmaceuticals, Hospitality, Electrical and Mechanical Engineering, Port Services, and Elevators and Escalators. Its utility infrastructure features an impressive electricity transmission capacity of approximately 946,000 kVA, a daily water supply capability of 425,000 tons, and an extensive steam distribution network spanning about 462 kilometers of pipelines with approximately 120 processing stations, able to distribute around 30,000 tons daily. Beyond direct utility provision, the company offers a range of electricity-related services, such as constructing supply networks, implementing new and renewable energy technologies, and delivering technical support for electrical infrastructure. For water utilities, its services encompass the installation and maintenance of piping systems, technical consultancy, and the retail and wholesale of water pipes and their associated parts. Additionally, the company is involved in manufacturing and selling industrial equipment, including presses, mechanical and hydroelectric machinery, and large-scale pump units. Its hospitality portfolio includes the management of the 4-star, 245-room Courtyard by Marriott Hong Kong hotel. In the pharmaceutical sector, it conducts research and development of medical technologies and products, manufactures and distributes chemical drugs, and handles the design, production, and printing of pharmaceutical packaging, alongside selling other paper-based packaging materials. The company also manufactures and sells elevators and escalators. Further operations include financial leasing and the provision of port services. Incorporated in 1997 and based in Central, Hong Kong, Tianjin Development Holdings Limited is a subsidiary of Tsinlien Group Company Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.83% | -3.88% | -4.29% | -18.32% | -10.80% | -7.85% | +9.31% | +35.98% | +33.53% | -37.54% | -45.61% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Conglomerates: +6.1%-4.9% Q4'25: -2.0% (vs Q4'23)
-
EPS growth Conglomerates: +16.9%-21.6% Q4'25: -68.9% (vs Q4'23)
-
FCF margin FCF growth · Conglomerates: +35.9%-1.5% Q4'25: -8.3% (vs Q4'23)
-
EBIT margin Conglomerates: +9.0%-3.7% Q4'25: -7.3% (vs Q4'23)
-
ROIC Conglomerates: +4.7%-0.8% Q4'25: -3.3% (vs Q4'23)
-
Share dilution Conglomerates: +0.0%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×29.81× ★ Q4'25: -25.00× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.37B
est: 5.46B (+16.7%)
|
6.11B
est: 6.58B (-7.1%)
|
4.52B
est: 6.32B (-28.5%)
|
5.39B
est: 7.44B (-27.5%)
|
4.55B
est: 8.05B (-43.5%)
|
3.36B
est: 5.46B (-38.5%)
|
3.20B
est: 6.58B (-51.4%)
|
6.32B
6.32B – 6.32B
-4.0% YoY
|
7.44B
7.44B – 7.44B
+17.8% YoY
|
8.05B
8.05B – 8.05B
+8.1% YoY
|
| EBITDA |
67.85M
est: 797.50M (-91.5%)
|
522.83M
est: 961.26M (-45.6%)
|
850.17M
est: 922.91M (-7.9%)
|
1.21B
est: 1.09B (+11.1%)
|
880.70M
est: 1.18B (-25.1%)
|
132.05M
est: 744.59M (-82.3%)
|
66.97M
est: 897.49M (-92.5%)
|
861.68M
861.68M – 861.68M
-4.0% YoY
|
1.01B
1.01B – 1.01B
+17.8% YoY
|
1.10B
1.10B – 1.10B
+8.1% YoY
|
| EBIT |
842.39M
est: 486.62M (+73.1%)
|
273.77M
est: 586.54M (-53.3%)
|
596.70M
est: 563.14M (+6.0%)
|
962.33M
est: 663.26M (+45.1%)
|
656.00M
est: 717.30M (-8.5%)
|
-58.71M
est: 436.24M (-113.5%)
|
-118.63M
est: 525.81M (-122.6%)
|
504.83M
504.83M – 504.83M
-4.0% YoY
|
594.59M
594.59M – 594.59M
+17.8% YoY
|
643.04M
643.04M – 643.04M
+8.1% YoY
|
| Net Income |
562.35M
est: 621.94M (-9.6%)
|
515.21M
est: 701.72M (-26.6%)
|
488.84M
est: 672.68M (-27.3%)
|
471.93M
est: 685.74M (-31.2%)
|
325.43M
est: 725.79M (-55.2%)
|
548.07M
est: 621.94M (-11.9%)
|
427.94M
est: 701.72M (-39.0%)
|
672.68M
672.68M – 672.68M
-4.1% YoY
|
685.74M
685.74M – 685.74M
+1.9% YoY
|
725.79M
725.79M – 725.79M
+5.8% YoY
|
| SGA |
1.20B
est: 1.42B (-15.6%)
|
1.07B
est: 1.71B (-37.5%)
|
1.30B
est: 1.65B (-21.2%)
|
1.67B
est: 1.94B (-14.0%)
|
1.36B
est: 2.10B (-35.4%)
|
878.01M
est: 1.37B (-36.0%)
|
881.00M
est: 1.65B (-46.7%)
|
1.59B
1.59B – 1.59B
-4.0% YoY
|
1.87B
1.87B – 1.87B
+17.8% YoY
|
2.02B
2.02B – 2.02B
+8.1% YoY
|
| EPS |
0.52
est: 0.58 (-10.3%)
|
0.48
est: 0.65 (-26.6%)
|
0.39
est: 0.63 (-37.8%)
|
0.44
est: 0.64 (-31.2%)
|
0.30
est: 0.68 (-55.7%)
|
0.51
est: 0.58 (-12.0%)
|
0.40
est: 0.65 (-38.8%)
|
0.63
0.63 – 0.63
-4.1% YoY
|
0.64
0.64 – 0.64
+1.9% YoY
|
0.68
0.68 – 0.68
+5.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-04 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Xinxiang Zhai | GM & Executive Director | 863.0K | — |
| Binhui Xia | Executive Director & Deputy GM | — | male |
| Ching Hei Chong | Chief Financial Officer | — | male |
| Fei Teng | Chairman of the Board & Deputy GM | — | male |
| Su Yee Lee | Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0882.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
