China Jinmao Holdings Group Limited (0817.HK)
Wan Chai, HK
China Jinmao Holdings Group Limited, established in 2004 and headquartered in Wan Chai, Hong Kong, functions as an investment holding enterprise primarily engaged in real estate and hotel ventures within Mainland China. Its business is structured into four main divisions. The City and Property Development division focuses on the construction of urban complexes, individual properties, and land. Through its Commercial Leasing and Retail Operations, the company oversees the rental of office and commercial retail premises, managing a portfolio of twelve investment properties covering approximately 0.80 million square meters. The Hotel Operations segment provides upscale accommodation and dining services, operating ten luxury hotels with a combined total of 3,968 guest rooms. The "Others" segment includes property management, design and decoration services, and an observation deck. Additionally, the company is involved in the technology and services sector. Across its city operations, property development, commercial leasing, retail, and hotel activities, China Jinmao Holdings Group is actively participating in 334 projects. The company adopted its present name in September 2015, having previously traded as Franshion Properties (China) Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.57% | +4.82% | +4.82% | +9.43% | +26.09% | +43.80% | +62.62% | +45.00% | -42.00% | -20.55% | -17.14% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 7 | +1 |
| Hold | 3 | 0 |
| Sell | 1 | +1 |
| Strong Sell | 1 | 0 |
-
Revenue growth Real Estate - Development: +9.7%+0.5% Q4'25: -24.8% (vs Q4'23)
-
EPS growth Real Estate - Development: +20.5%-15.6% Q4'25: +97.7% (vs Q4'23)
-
FCF margin FCF growth · Real Estate - Development: +16.2%-5.6% Q4'25: +14.8% (vs Q4'23)
-
EBIT margin Real Estate - Development: +19.8%+8.0% Q4'25: +9.0% (vs Q4'23)
-
ROIC Real Estate - Development: +3.2%+1.3% Q4'25: +3.4% (vs Q4'23)
-
Share dilution Real Estate - Development: +0.0%+0.1% Q4'25: +0.8% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×27.20× Q4'25: 10.95× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 13 Rev. Ana. 8 EPS Ana. |
Dec 2027 13 Rev. Ana. 7 EPS Ana. |
Dec 2028 8 Rev. Ana. 5 EPS Ana. |
Dec 2029 12 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
17.77B
est: 27.52B (-35.4%)
|
27.30B
est: 31.81B (-14.2%)
|
31.07B
est: 39.56B (-21.4%)
|
38.73B
est: 50.22B (-22.9%)
|
43.36B
est: 56.91B (-23.8%)
|
60.05B
est: 69.75B (-13.9%)
|
90.06B
est: 93.75B (-3.9%)
|
82.99B
est: 93.67B (-11.4%)
|
72.40B
est: 84.96B (-14.8%)
|
59.05B
est: 66.36B (-11.0%)
|
59.37B
est: 62.00B (-4.2%)
|
61.94B
55.83B – 66.66B
-0.1% YoY
|
63.50B
52.51B – 71.71B
+2.5% YoY
|
66.40B
57.34B – 73.23B
+4.6% YoY
|
78.80B
68.05B – 86.91B
+18.7% YoY
|
| EBITDA |
5.34B
est: 2.20B (+142.9%)
|
7.99B
est: 2.54B (+214.3%)
|
6.98B
est: 3.16B (+120.7%)
|
11.45B
est: 4.01B (+185.2%)
|
9.32B
est: 4.55B (+104.9%)
|
6.12B
est: 5.57B (+9.9%)
|
10.02B
est: 7.49B (+33.8%)
|
6.70B
est: 7.49B (-10.5%)
|
2.79B
est: 6.79B (-58.9%)
|
3.96B
est: 5.14B (-23.0%)
|
5.35B
est: 4.81B (+11.2%)
|
4.80B
4.33B – 5.17B
-0.1% YoY
|
4.92B
4.07B – 5.56B
+2.5% YoY
|
5.15B
4.45B – 5.68B
+4.6% YoY
|
6.11B
5.28B – 6.74B
+18.7% YoY
|
| EBIT |
5.04B
est: 2.00B (+152.6%)
|
7.65B
est: 2.31B (+231.7%)
|
6.62B
est: 2.87B (+130.6%)
|
11.08B
est: 3.64B (+204.1%)
|
8.76B
est: 4.13B (+112.1%)
|
5.66B
est: 5.06B (+11.9%)
|
9.58B
est: 6.80B (+40.9%)
|
6.23B
est: 6.79B (-8.4%)
|
2.17B
est: 6.16B (-64.8%)
|
3.37B
est: 4.62B (-27.2%)
|
4.75B
est: 4.32B (+9.9%)
|
4.32B
3.89B – 4.65B
-0.1% YoY
|
4.42B
3.66B – 5.00B
+2.5% YoY
|
4.63B
4.00B – 5.10B
+4.6% YoY
|
5.49B
4.74B – 6.06B
+18.7% YoY
|
| Net Income |
3.17B
est: 3.09B (+2.8%)
|
2.54B
est: 3.14B (-19.4%)
|
3.98B
est: 4.50B (-11.7%)
|
5.21B
est: 5.57B (-6.4%)
|
6.45B
est: 6.97B (-7.5%)
|
3.88B
est: 5.50B (-29.4%)
|
4.69B
est: 5.83B (-19.6%)
|
1.98B
est: 4.60B (-56.9%)
|
-6.90B
est: -667.59M (-933.1%)
|
1.06B
est: 1.35B (-20.9%)
|
1.25B
est: 1.35B (-7.2%)
|
1.33B
936.72M – 1.87B
-1.4% YoY
|
1.57B
911.63M – 2.10B
+17.7% YoY
|
1.88B
1.54B – 2.13B
+19.8% YoY
|
4.70B
3.86B – 5.32B
+150.2% YoY
|
| SGA |
2.02B
est: 2.36B (-14.4%)
|
2.37B
est: 2.73B (-13.4%)
|
3.12B
est: 3.40B (-8.2%)
|
3.47B
est: 4.31B (-19.6%)
|
4.36B
est: 4.89B (-10.9%)
|
5.13B
est: 5.99B (-14.4%)
|
7.05B
est: 8.05B (-12.4%)
|
6.91B
est: 8.05B (-14.1%)
|
6.83B
est: 7.30B (-6.4%)
|
5.20B
est: 5.52B (-5.8%)
|
4.27B
est: 5.16B (-17.2%)
|
5.15B
4.65B – 5.55B
-0.1% YoY
|
5.28B
4.37B – 5.97B
+2.5% YoY
|
5.53B
4.77B – 6.09B
+4.6% YoY
|
6.56B
5.66B – 7.23B
+18.7% YoY
|
| EPS |
0.31
est: 0.23 (+35.6%)
|
0.24
est: 0.23 (+3.0%)
|
0.37
est: 0.33 (+10.9%)
|
0.45
est: 0.41 (+9.1%)
|
0.56
est: 0.52 (+8.4%)
|
0.32
est: 0.41 (-21.4%)
|
0.37
est: 0.43 (-14.4%)
|
0.16
est: 0.34 (-53.1%)
|
-0.52
est: -0.05 (-951.6%)
|
0.05
est: 0.10 (-47.9%)
|
0.04
est: 0.10 (-57.3%)
|
0.10
0.07 – 0.14
-1.4% YoY
|
0.12
0.07 – 0.16
+17.7% YoY
|
0.14
0.11 – 0.16
+19.8% YoY
|
0.35
0.29 – 0.39
+150.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-28 | C+ | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-27 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-26 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-22 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-21 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-20 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-19 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-18 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-15 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-14 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-13 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-12 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-11 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-08 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-07 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-06 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-05 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-04 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-30 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-29 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-28 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-27 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-22 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-17 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-16 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI China Small-Cap ETF ECNS | 0.58% | 379.8K | 0.59% |
| 2 | Xtrackers International Real Estate ETF HAUZ | 0.14% | 1.47M | 0.10% |
| 3 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.11% | 4.12M | 0.12% |
| 4 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.08% | 57.9K | 0.74% |
| 5 | Invesco FTSE RAFI Emerging Markets UCITS ETF PSRM.L | 0.06% | 51.2K | 0.49% |
| 6 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.06% | 352.6K | 0.55% |
| 7 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.05% | 177.3K | 0.74% |
| 8 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.05% | 182.5K | 0.72% |
| 9 | State Street SPDR S&P China ETF GXC | 0.04% | 183.2K | 0.59% |
| 10 | Franklin FTSE China UCITS ETF FLXC.L | 0.04% | 642.5K | 0.19% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Tianhai Tao | Chief Executive Officer & Executive Chairman | 4M | male |
| Hui Zhang | Senior Vice President & Executive Director | 3M | male |
| Xiaojie Qiao | Chief Financial Officer, Financial Controller & Executive Director | 3M | female |
| Chi Chiun Liao | Chief Accountant & Company Secretary | — | male |
| Guanghua Liu | Senior Vice President | — | male |
| Jiupo Tian | Vice President & Chief Technology Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0817.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
