Subscribe

Gemdale Properties and Investment Corporation Limited (0535.HK)

HKD0.10 +0.00 (+2.13%)
HK HKSE Real Estate Real Estate - Development
Address Central Tower
Central, HK
CEO Jiajun Xu
IPO 1989-10-16
ISIN BMG3911S1035

Explore sections of this company profile

Description

Operating as an investment holding company, Gemdale Properties and Investment Corporation Limited engages in real estate investment, development, and management across Mainland China. Its operations are structured into three key segments: Property Development, Property Investment and Management, and Micro-Finance. The company's activities include constructing and selling residential and commercial properties, providing interior fitting-out services, and investing in and managing business parks and other commercial assets. Furthermore, it offers financial services to property buyers and small businesses. Headquartered in Shenzhen, China, the firm adopted its current name in March 2013, having previously been known as Frasers Property (China) Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.10 +0.00 (+2.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
1.01
Float Shares
4.82B
Free Float %
29.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.82% -3.91% +7.89% -21.15% -32.79% -20.65% -54.44% -71.72% -89.21% -68.86% -83.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.10
DCF (Levered) 0.00 -96.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.60
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    -34.6% Q4'25: -85.8% (vs Q4'23)
  • EPS growth Real Estate - Development: +20.5%
    +28.6% Q4'25: -960.6% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    -47.0% Q4'25: +5.4% (vs Q4'23)
  • EBIT margin Real Estate - Development: +19.8%
    -27.0% Q4'25: -87.2% (vs Q4'23)
  • ROIC Real Estate - Development: +3.2%
    -8.6% Q4'25: -27.7% (vs Q4'23)
  • Share dilution Real Estate - Development: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    -5.04× Q4'25: -1.56× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.01) × ERP
WACC = 13% × Ke + 87% × Kd (8.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Revenue
4.24B
est: 6.18B (-31.4%)
8.71B
est: 6.81B (+27.9%)
4.71B
est: 10.29B (-54.2%)
7.08B
est: 9.25B (-23.5%)
11.71B
est: 12.30B (-4.8%)
16.88B
est: 13.62B (+24.0%)
14.18B
est: 18.86B (-24.8%)
10.30B
est: 21.56B (-52.2%)
17.45B
est: 24.84B (-29.7%)
EBITDA
1.59B
est: 698.06M (+127.9%)
3.17B
est: 768.64M (+311.8%)
859.16M
est: 1.16B (-26.1%)
2.86B
est: 1.04B (+174.0%)
4.74B
est: 1.39B (+241.0%)
5.38B
est: 1.54B (+249.6%)
792.80M
est: 2.13B (-62.8%)
40.89M
est: 2.44B (-98.3%)
3.19B
est: 2.81B (+13.6%)
EBIT
2.39B
est: 677.38M (+252.2%)
4.10B
est: 745.87M (+449.7%)
2.99B
est: 1.13B (+165.1%)
5.03B
est: 1.01B (+396.1%)
4.70B
est: 1.35B (+248.4%)
5.35B
est: 1.49B (+258.3%)
757.15M
est: 2.07B (-63.4%)
9.10M
est: 2.36B (-99.6%)
3.12B
est: 2.72B (+14.6%)
Net Income
1.06B
est: 829.55M (+27.3%)
1.37B
est: 1.35B (+1.0%)
1.64B
est: 1.59B (+3.4%)
2.25B
est: 2.68B (-15.9%)
3.80B
est: 3.93B (-3.3%)
4.35B
est: 4.31B (+1.1%)
4.01B
est: 4.99B (-19.6%)
2.32B
est: 5.78B (-59.8%)
342.72M
est: 6.62B (-94.8%)
SGA
99.58M
est: 116.69M (-14.7%)
71.38M
est: 128.49M (-44.4%)
77.48M
est: 194.37M (-60.1%)
133.49M
est: 174.66M (-23.6%)
169.75M
est: 232.32M (-26.9%)
195.97M
est: 257.08M (-23.8%)
172.94M
est: 356.09M (-51.4%)
254.73M
est: 407.06M (-37.4%)
127.60M
est: 468.97M (-72.8%)
EPS
0.08
est: 0.05 (+53.8%)
0.09
est: 0.08 (+6.2%)
0.10
est: 0.10 (+4.5%)
0.14
est: 0.16 (-13.2%)
0.24
est: 0.24 (+1.5%)
0.27
est: 0.26 (+4.1%)
0.24
est: 0.30 (-20.1%)
0.14
est: 0.35 (-59.8%)
0.02
est: 0.40 (-94.8%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-28 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-27 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-26 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-22 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-21 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-20 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-19 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-18 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-15 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-05-14 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-05-13 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-12 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-11 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-05-08 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.11B
OE per share TTM
0.13
Owner's Yield
103.23%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
0.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 23 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.01% 259.4K 0.12%
2 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 8.0K 0.33%
3 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 3.0K 0.42%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 124.0K 0.06%
5 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.00% 2.2K 0.35%
6 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 67.5K 0.39%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 54.2K 0.29%
8 Avantis Emerging Markets Equity ETF AVEM 0.00% 130.0K 0.33%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 50.6K 0.28%
10 Avantis Emerging Markets Value ETF AVES 0.00% 5.9K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-932.7K
Shares Outstanding
16.61B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jiajun Xu Chief Executive Officer & Executive Director 878.3K male
Chuanjun Wei Chief Financial Officer & Executive Director 537.4K male
Siak Ching Chong Chief Executive Officer of Ascendas Pte Ltd and President of Ascendas Pte Ltd 18.5K female
Juncan Huang Executive Chairman of the Board 10.4K male
Ronghui Li Executive Director 5.8K male
Wing Keung Yeung Head of Contract and Cost Controll male
Yin Wong Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits