Gemdale Properties and Investment Corporation Limited (0535.HK)
Central, HK
Operating as an investment holding company, Gemdale Properties and Investment Corporation Limited engages in real estate investment, development, and management across Mainland China. Its operations are structured into three key segments: Property Development, Property Investment and Management, and Micro-Finance. The company's activities include constructing and selling residential and commercial properties, providing interior fitting-out services, and investing in and managing business parks and other commercial assets. Furthermore, it offers financial services to property buyers and small businesses. Headquartered in Shenzhen, China, the firm adopted its current name in March 2013, having previously been known as Frasers Property (China) Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.82% | -3.91% | +7.89% | -21.15% | -32.79% | -20.65% | -54.44% | -71.72% | -89.21% | -68.86% | -83.40% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Development: +9.7%-34.6% Q4'25: -85.8% (vs Q4'23)
-
EPS growth Real Estate - Development: +20.5%+28.6% ★ Q4'25: -960.6% (vs Q4'23)
-
FCF margin FCF growth · Real Estate - Development: +16.2%-47.0% Q4'25: +5.4% (vs Q4'23)
-
EBIT margin Real Estate - Development: +19.8%-27.0% Q4'25: -87.2% (vs Q4'23)
-
ROIC Real Estate - Development: +3.2%-8.6% Q4'25: -27.7% (vs Q4'23)
-
Share dilution Real Estate - Development: +0.0%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×-5.04× Q4'25: -1.56× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.24B
est: 6.18B (-31.4%)
|
8.71B
est: 6.81B (+27.9%)
|
4.71B
est: 10.29B (-54.2%)
|
7.08B
est: 9.25B (-23.5%)
|
11.71B
est: 12.30B (-4.8%)
|
16.88B
est: 13.62B (+24.0%)
|
14.18B
est: 18.86B (-24.8%)
|
10.30B
est: 21.56B (-52.2%)
|
17.45B
est: 24.84B (-29.7%)
|
| EBITDA |
1.59B
est: 698.06M (+127.9%)
|
3.17B
est: 768.64M (+311.8%)
|
859.16M
est: 1.16B (-26.1%)
|
2.86B
est: 1.04B (+174.0%)
|
4.74B
est: 1.39B (+241.0%)
|
5.38B
est: 1.54B (+249.6%)
|
792.80M
est: 2.13B (-62.8%)
|
40.89M
est: 2.44B (-98.3%)
|
3.19B
est: 2.81B (+13.6%)
|
| EBIT |
2.39B
est: 677.38M (+252.2%)
|
4.10B
est: 745.87M (+449.7%)
|
2.99B
est: 1.13B (+165.1%)
|
5.03B
est: 1.01B (+396.1%)
|
4.70B
est: 1.35B (+248.4%)
|
5.35B
est: 1.49B (+258.3%)
|
757.15M
est: 2.07B (-63.4%)
|
9.10M
est: 2.36B (-99.6%)
|
3.12B
est: 2.72B (+14.6%)
|
| Net Income |
1.06B
est: 829.55M (+27.3%)
|
1.37B
est: 1.35B (+1.0%)
|
1.64B
est: 1.59B (+3.4%)
|
2.25B
est: 2.68B (-15.9%)
|
3.80B
est: 3.93B (-3.3%)
|
4.35B
est: 4.31B (+1.1%)
|
4.01B
est: 4.99B (-19.6%)
|
2.32B
est: 5.78B (-59.8%)
|
342.72M
est: 6.62B (-94.8%)
|
| SGA |
99.58M
est: 116.69M (-14.7%)
|
71.38M
est: 128.49M (-44.4%)
|
77.48M
est: 194.37M (-60.1%)
|
133.49M
est: 174.66M (-23.6%)
|
169.75M
est: 232.32M (-26.9%)
|
195.97M
est: 257.08M (-23.8%)
|
172.94M
est: 356.09M (-51.4%)
|
254.73M
est: 407.06M (-37.4%)
|
127.60M
est: 468.97M (-72.8%)
|
| EPS |
0.08
est: 0.05 (+53.8%)
|
0.09
est: 0.08 (+6.2%)
|
0.10
est: 0.10 (+4.5%)
|
0.14
est: 0.16 (-13.2%)
|
0.24
est: 0.24 (+1.5%)
|
0.27
est: 0.26 (+4.1%)
|
0.24
est: 0.30 (-20.1%)
|
0.14
est: 0.35 (-59.8%)
|
0.02
est: 0.40 (-94.8%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-28 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-27 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-26 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-22 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-21 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-20 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-19 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-18 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-15 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-14 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-13 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-12 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-11 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-08 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-07 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-05 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-04 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.01% | 259.4K | 0.12% |
| 2 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.00% | 8.0K | 0.33% |
| 3 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.00% | 3.0K | 0.42% |
| 4 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 124.0K | 0.06% |
| 5 | Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L | 0.00% | 2.2K | 0.35% |
| 6 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 67.5K | 0.39% |
| 7 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 54.2K | 0.29% |
| 8 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 130.0K | 0.33% |
| 9 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 50.6K | 0.28% |
| 10 | Avantis Emerging Markets Value ETF AVES | 0.00% | 5.9K | 0.36% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jiajun Xu | Chief Executive Officer & Executive Director | 878.3K | male |
| Chuanjun Wei | Chief Financial Officer & Executive Director | 537.4K | male |
| Siak Ching Chong | Chief Executive Officer of Ascendas Pte Ltd and President of Ascendas Pte Ltd | 18.5K | female |
| Juncan Huang | Executive Chairman of the Board | 10.4K | male |
| Ronghui Li | Executive Director | 5.8K | male |
| Wing Keung Yeung | Head of Contract and Cost Controll | — | male |
| Yin Wong | Company Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0535.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
