Subscribe

Lai Sun Development Company Limited (0488.HK)

HKD0.63 -0.06 (-8.70%)
HK HKSE Real Estate Real Estate - Diversified
Address AIA Central
Central, HK
CEO Kin Ngok Lam
IPO 1988-03-11
ISIN HK0000356821

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0488.HK (HKD) Other OTC · LVSDF (USD)
Description

Lai Sun Development Company Limited is a diversified conglomerate, headquartered in Central, Hong Kong, and operating as a subsidiary of Lai Sun Garment (International) Limited. The company's core business involves the investment, development, leasing, and sale of real estate across multiple geographies, including Hong Kong, Mainland China, Macau, the United Kingdom, Vietnam, and other international markets. Beyond its foundational property segment, Lai Sun Development boasts a significant presence in the hospitality sector, managing and operating hotels and restaurants, and extending management and consultancy services to hotels, serviced apartments, and dining establishments. Its extensive media and entertainment division encompasses a wide range of activities: investing in, producing, licensing, and distributing film and television programs; operating cinemas and theme parks; and developing, managing, and investing in various cultural, leisure, and entertainment facilities and events. The company further engages in music production and distribution, artiste management, album sales, and the licensing and distribution of music and film rights. It also manages film libraries, provides video duplication, and offers translation and subtitling services for television programs, alongside distributing movie video compact discs, digital video discs, and Blu-ray discs. A broad spectrum of supplementary services rounds out its operations, including property management, real estate and leasing agency services, performance agency, building services, luxury yacht brokerage and management, finance and treasury solutions, golf apparel retailing, and trading in gaming products.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.63 -0.06 (-8.70%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
247.3K
Beta
-0.11
Float Shares
364.86M
Free Float %
25.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-7.06% +0.00% -16.84% +12.86% +23.44% +31.67% +38.60% -44.76% -84.14% -82.64% -80.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.63
Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.36
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Diversified: +7.3%
    -18.3% Q1'26: -15.0% (vs Q1'24)
  • EPS growth Real Estate - Diversified: +24.5%
    +21.7% Q1'26: +37.5% (vs Q1'24)
  • FCF margin FCF growth · Real Estate - Diversified: +20.5%
    -32.2% Q1'26: -13.6% (vs Q1'24)
  • EBIT margin Real Estate - Diversified: +35.8%
    -42.0% Q1'26: +3.8% (vs Q1'24)
  • ROIC Real Estate - Diversified: +3.0%
    -3.9% Q1'26: +0.8% (vs Q1'24)
  • Share dilution Real Estate - Diversified: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Diversified: 3.57×
    -17.82× Q1'26: 27.94× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.10) × ERP
WACC = 4% × Ke + 96% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.63
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jul 2015
actual
Jul 2016
actual
Jul 2017
actual
Jul 2018
actual
Jul 2019
actual
Jul 2020
actual
Jul 2021
actual
Jul 2022
actual
Jul 2023
actual
Jul 2024
actual
Jul 2025
actual
Revenue
1.54B
est: 1.99B (-22.7%)
1.87B
est: 1.79B (+4.3%)
1.70B
est: 2.02B (-15.6%)
1.69B
est: 1.70B (-0.2%)
6.49B
est: 5.88B (+10.5%)
5.39B
est: 5.11B (+5.4%)
6.20B
est: 5.15B (+20.5%)
5.34B
est: 4.71B (+13.3%)
5.21B
est: 4.52B (+15.4%)
6.00B
est: 5.10B (+17.7%)
4.90B
est: 4.97B (-1.4%)
EBITDA
530.88M
est: -273.58M (+294.1%)
588.19M
est: -245.86M (+339.2%)
471.73M
est: -276.87M (+270.4%)
453.70M
est: -232.69M (+295.0%)
689.08M
est: -806.59M (+185.4%)
-2.33B
est: -701.64M (-232.1%)
-593.18M
est: -706.16M (+16.0%)
398.01M
est: -645.93M (+161.6%)
-434.59M
est: -620.00M (+29.9%)
-1.69B
est: -699.30M (-142.2%)
-1.47B
est: -681.61M (-115.1%)
EBIT
2.29B
est: -577.03M (+496.0%)
1.37B
est: -518.57M (+364.9%)
2.32B
est: -583.97M (+497.9%)
4.61B
est: -490.79M (+1,039.7%)
5.30B
est: -1.70B (+411.4%)
-3.46B
est: -1.48B (-133.9%)
-1.70B
est: -1.49B (-14.4%)
-1.27B
est: -1.36B (+7.0%)
-2.45B
est: -1.31B (-87.3%)
-2.49B
est: -1.47B (-69.0%)
-2.06B
est: -1.44B (-43.0%)
Net Income
2.02B
est: 962.22M (+109.8%)
1.15B
est: 729.35M (+57.5%)
2.09B
est: 492.48M (+325.1%)
4.34B
est: 174.54M (+2,383.7%)
4.84B
est: 1.92B (+152.2%)
-2.93B
est: -1.12B (-161.6%)
-2.09B
est: -1.21B (-72.7%)
-1.97B
est: -1.57B (-25.3%)
-2.97B
est: -1.12B (-165.0%)
-3.67B
est: -741.20M (-395.8%)
-2.87B
SGA
264.09M
est: 396.53M (-33.4%)
278.52M
est: 356.36M (-21.8%)
315.96M
est: 401.31M (-21.3%)
386.37M
est: 337.27M (+14.6%)
1.17B
est: 1.17B (+0.2%)
1.15B
est: 1.02B (+13.3%)
1.15B
est: 1.02B (+12.8%)
1.11B
est: 936.25M (+18.1%)
1.16B
est: 898.66M (+29.3%)
1.09B
est: 1.01B (+7.6%)
961.49M
est: 987.95M (-2.7%)
EPS
4.88
est: 0.66 (+637.1%)
2.27
est: 0.50 (+352.3%)
3.47
est: 0.34 (+924.0%)
7.13
est: 0.12 (+5,836.7%)
6.85
est: 1.32 (+418.5%)
-4.14
est: -0.77 (-436.2%)
-1.92
est: -0.83 (-130.7%)
-2.13
est: -1.08 (-97.2%)
-2.45
est: -0.77 (-218.2%)
-2.53
est: -0.51 (-396.1%)
-1.98
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-27 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-26 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-19 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-18 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-14 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-15 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.30B
OE per share TTM
-0.89
Owner's Yield
-113.19%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
193.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 14.0K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-555.6K
Shares Outstanding
1.45B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kin Ngok Lam Executive Chairman of the Board 27M
Sum Cheung Group Chief Financial Officer, Executive Director & Company Secretary 7M male
Tze Yan Lee Executive Director 5M male
Hau Yin Lam Executive & Alternate Director 3M male
Kwanyee Tam SVP Group Corporate & Investor Relations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits