Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
HKR International Limited (0480.HK)
Central, HK
Operating as an investment holding company, HKR International Limited is actively involved in the acquisition, development, and management of real estate properties throughout Hong Kong, mainland China, Japan, and the broader Southeast Asian region. The company's diverse operations are organized into five primary segments: Property Development, Property Investment, Transportation Services and Property Management, Hotel Operations, and Leisure Businesses. Its portfolio encompasses the creation and oversight of residential and commercial complexes, hotels, and serviced apartments. Furthermore, HKR manages a range of hotels, clubs, and recreational venues under its Auberge Hospitality brand, with notable leisure projects including the Discovery Bay Recreation Club, Club Siena, the Discovery Bay Golf Club, LYC, DBIR, and the Peony Chinese restaurant. The company also provides essential transportation services within Discovery Bay, such as ferry, bus transport, and tunnel operations. Established in 1977, HKR International Limited is headquartered in Central, Hong Kong.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.80% | -0.95% | -10.34% | -13.33% | +1.96% | -1.89% | +16.85% | -50.71% | -72.63% | -63.51% | -75.87% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-06 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Diversified: +7.3%+68.1% ★ Q1'26: +30.4% (vs Q1'24)
-
EPS growth Real Estate - Diversified: +24.5%+66.0% ★ Q1'26: +138.5% (vs Q1'24)
-
FCF margin FCF growth · Real Estate - Diversified: +20.5%-15.9% Q1'26: -31.3% (vs Q1'24)
-
EBIT margin Real Estate - Diversified: +35.8%-2.7% Q1'26: -11.9% (vs Q1'24)
-
ROIC Real Estate - Diversified: +3.0%-0.2% Q1'26: -1.8% (vs Q1'24)
-
Share dilution Real Estate - Diversified: +0.0%+0.0% Q1'26: +0.0% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Diversified: 3.57×-27.25× Q1'26: -4.43× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.41B
est: 3.61B (-5.5%)
|
3.84B
est: 3.61B (+6.6%)
|
4.70B
est: 4.28B (+9.7%)
|
3.81B
est: 3.69B (+3.2%)
|
4.17B
est: 4.09B (+2.0%)
|
1.69B
est: 1.50B (+12.6%)
|
3.94B
est: 3.81B (+3.5%)
|
1.75B
est: 1.58B (+11.1%)
|
2.96B
2.96B – 2.96B
+87.4% YoY
|
2.64B
2.64B – 2.64B
-10.8% YoY
|
3.01B
3.01B – 3.01B
+14.1% YoY
|
| EBITDA |
1.02B
est: 761.70M (+33.3%)
|
889.10M
est: 761.70M (+16.7%)
|
2.93B
est: 904.53M (+223.4%)
|
1.31B
est: 779.66M (+68.0%)
|
2.00B
est: 863.54M (+132.0%)
|
327.70M
est: 317.78M (+3.1%)
|
394.70M
est: 804.17M (-50.9%)
|
-108.00M
est: 216.45M (-149.9%)
|
405.59M
405.59M – 405.59M
+87.4% YoY
|
361.98M
361.98M – 361.98M
-10.8% YoY
|
412.86M
412.86M – 412.86M
+14.1% YoY
|
| EBIT |
1.43B
est: 487.65M (+192.5%)
|
2.86B
est: 487.65M (+487.3%)
|
2.73B
est: 579.09M (+372.1%)
|
1.11B
est: 499.14M (+122.0%)
|
1.78B
est: 552.85M (+221.8%)
|
131.60M
est: 203.45M (-35.3%)
|
202.70M
est: 514.84M (-60.6%)
|
-299.10M
est: 113.16M (-364.3%)
|
212.05M
212.05M – 212.05M
+87.4% YoY
|
189.25M
189.25M – 189.25M
-10.8% YoY
|
215.85M
215.85M – 215.85M
+14.1% YoY
|
| Net Income |
704.60M
est: 641.78M (+9.8%)
|
2.21B
est: 641.78M (+243.9%)
|
1.62B
est: 891.18M (+82.3%)
|
897.30M
est: 742.65M (+20.8%)
|
1.10B
est: 906.03M (+21.1%)
|
455.60M
est: 415.88M (+9.5%)
|
-468.00M
est: 178.24M (-362.6%)
|
-786.00M
est: -148.53M (-429.2%)
|
297.06M
297.06M – 297.06M
+300.0% YoY
|
44.56M
44.56M – 44.56M
-85.0% YoY
|
89.12M
89.12M – 89.12M
+100.0% YoY
|
| SGA |
410.90M
est: 915.61M (-55.1%)
|
473.50M
est: 915.61M (-48.3%)
|
498.80M
est: 1.09B (-54.1%)
|
657.90M
est: 937.20M (-29.8%)
|
668.00M
est: 1.04B (-35.6%)
|
656.10M
est: 381.99M (+71.8%)
|
714.50M
est: 966.66M (-26.1%)
|
645.70M
est: 425.75M (+51.7%)
|
797.82M
797.82M – 797.82M
+87.4% YoY
|
712.02M
712.02M – 712.02M
-10.8% YoY
|
812.12M
812.12M – 812.12M
+14.1% YoY
|
| EPS |
0.47
est: 0.43 (+8.8%)
|
1.49
est: 0.43 (+244.8%)
|
1.09
est: 0.60 (+81.7%)
|
0.60
est: 0.50 (+20.0%)
|
0.74
est: 0.61 (+21.3%)
|
0.31
est: 0.28 (+10.7%)
|
-0.32
est: 0.12 (-366.7%)
|
-0.53
est: -0.10 (-430.0%)
|
0.20
0.20 – 0.20
+300.0% YoY
|
0.03
0.03 – 0.03
-85.0% YoY
|
0.06
0.06 – 0.06
+100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-18 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 5/5 |
| 2026-06-17 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-06-16 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-06-15 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-06-12 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-06-11 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-06-10 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-06-09 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-06-08 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-06-05 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-06-04 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-06-03 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-06-02 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-06-01 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-29 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-28 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-27 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-26 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-22 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-21 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-20 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-19 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-18 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-15 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-14 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-13 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-12 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-08 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-06 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-05 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-04 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-17 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-16 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 57.5K | 0.28% |
| 2 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 10.6K | 0.22% |
| 3 | Dimensional - International Vector Equity ETF DXIV | 0.00% | 105.49 | 0.53% |
| 4 | Dimensional - International Small Cap ETF DFIS | 0.00% | 105.56 | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Mou-Zing Cha | Executive Chairman | 12M | male |
| Moon Wah Tang | MD & Executive Director | 7M | male |
| Mo Shu Wong FIHRM | General Manager of Human Resource & Office Administration | — | female |
| Suki Wong | Assistant Administrator | — | female |
| Wai Fan Leung | Company Secretary | — | female |
| Yue Kong Lee | Chief Projects Officer & Executive Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0480.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
