Subscribe

IngDan, Inc. (0400.HK)

HKD4.22 -0.07 (-1.63%)
CN HKSE Technology Technology Distributors
Address Microsoft Comtech Tower 518057
Shenzhen, CN
CEO Jing Wei Kang
IPO 2014-07-18
ISIN KYG225371072

Explore sections of this company profile

Description

Ingdan, Inc. is an investment holding company, which engages in the provision of an integration platform as a service technology services platform. It operates under the Comtech and Ingdan segments. The Comtech segment focuses on selling integrated circuits, other electronic components, and artificial intelligence and internet of things products. The Ingdan segment includes proprietary and semi-conductor products, Ingfin financing services, software licensing, and incubator business. The company was founded by Jing Wei Kang on July 14, 2000 and is headquartered in Shenzhen, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD4.22 -0.07 (-1.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
0.80
Float Shares
549.09M
Free Float %
33.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.50% +5.96% +60.19% +7.30% +9.74% +14.58% +139.72% +125.33% +52.94% -72.61% -15.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.22
Ratings Trend (MoM) 75% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.26
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Technology Distributors: +13.3%
    +50.1% Q4'25: +70.6% (vs Q4'23)
  • EPS growth Technology Distributors: +17.0%
    -7.1% Q4'25: -41.0% (vs Q4'23)
  • FCF margin FCF growth · Technology Distributors: +18.6%
    -2.9% Q4'25: -2.5% (vs Q4'23)
  • EBIT margin Technology Distributors: +4.3%
    +3.4% Q4'25: +3.1% (vs Q4'23)
  • ROIC Technology Distributors: +7.9%
    +6.7% Q4'25: +11.6% (vs Q4'23)
  • Share dilution Technology Distributors: +0.1%
    +15.5% Q4'25: +18.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×
    4.58× Q4'25: 2.62× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.70) × ERP
WACC = 64% × Ke + 36% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4.22
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
6.19B
est: 12.09B (-48.9%)
9.45B
est: 9.81B (-3.6%)
9.54B
est: 11.48B (-17.0%)
8.86B
est: 15.44B (-42.6%)
10.13B
est: 10.13B (+0.0%)
15.21B
est: 13.36B (+13.9%)
29.62B
29.62B – 29.62B
+121.8% YoY
40.48B
40.48B – 40.48B
+36.6% YoY
49.87B
49.87B – 49.87B
+23.2% YoY
EBITDA
459.62M
est: 687.45M (-33.1%)
830.75M
est: 557.51M (+49.0%)
564.91M
est: 652.83M (-13.5%)
475.95M
est: 877.95M (-45.8%)
467.32M
est: 650.85M (-28.2%)
577.77M
est: 761.15M (-24.1%)
1.69B
1.69B – 1.69B
+121.8% YoY
2.31B
2.31B – 2.31B
+36.6% YoY
2.84B
2.84B – 2.84B
+23.2% YoY
EBIT
211.78M
est: 559.97M (-62.2%)
506.05M
est: 454.12M (+11.4%)
517.93M
est: 531.77M (-2.6%)
412.48M
est: 715.15M (-42.3%)
403.85M
est: 462.90M (-12.8%)
523.62M
est: 610.86M (-14.3%)
1.35B
1.35B – 1.35B
+121.8% YoY
1.85B
1.85B – 1.85B
+36.6% YoY
2.28B
2.28B – 2.28B
+23.2% YoY
Net Income
123.20M
est: 499.43M (-75.3%)
296.15M
est: 387.66M (-23.6%)
314.41M
est: 507.23M (-38.0%)
210.70M
est: 721.59M (-70.8%)
189.85M
214.77M
est: 237.35M (-9.5%)
377.62M
377.62M – 377.62M
+59.1% YoY
492.54M
492.54M – 492.54M
+30.4% YoY
640.32M
640.32M – 640.32M
+30.0% YoY
SGA
294.28M
est: 495.04M (-40.6%)
301.25M
est: 401.46M (-25.0%)
439.69M
est: 470.11M (-6.5%)
514.86M
est: 632.22M (-18.6%)
407.92M
est: 453.62M (-10.1%)
430.83M
est: 546.70M (-21.2%)
1.21B
1.21B – 1.21B
+121.8% YoY
1.66B
1.66B – 1.66B
+36.6% YoY
2.04B
2.04B – 2.04B
+23.2% YoY
EPS
0.09
est: 0.32 (-71.9%)
0.21
est: 0.24 (-14.2%)
0.22
est: 0.32 (-31.3%)
0.15
est: 0.46 (-67.1%)
0.14
0.13
est: 0.15 (-13.3%)
0.24
0.24 – 0.24
+59.1% YoY
0.31
0.31 – 0.31
+30.4% YoY
0.40
0.40 – 0.40
+30.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 3/5 3/5 2/5 3/5 5/5
2026-05-28 B 3/5 1/5 3/5 3/5 2/5 3/5 5/5
2026-05-27 B 3/5 1/5 3/5 3/5 2/5 3/5 4/5
2026-05-26 B 3/5 1/5 3/5 3/5 2/5 3/5 4/5
2026-05-22 B 3/5 1/5 3/5 3/5 2/5 3/5 4/5
2026-05-21 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-20 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-19 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-18 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-15 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-14 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-13 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-12 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-11 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-08 B 3/5 1/5 3/5 3/5 1/5 3/5 5/5
2026-05-07 B 3/5 1/5 3/5 3/5 1/5 3/5 5/5
2026-05-06 B 3/5 1/5 3/5 3/5 1/5 3/5 5/5
2026-05-05 B 3/5 1/5 3/5 3/5 1/5 3/5 5/5
2026-05-04 B 3/5 1/5 3/5 3/5 1/5 3/5 5/5
2026-04-30 B 3/5 1/5 3/5 3/5 1/5 3/5 5/5
2026-04-29 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-28 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-27 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-04-24 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-04-23 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-04-22 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-04-21 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-04-20 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-04-17 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-04-16 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-25.62M
OE per share TTM
0.00
Owner's Yield
-0.48%
Maintenance CapEx ratio
8.79%
Maint CapEx / Avg PPE
0.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Responsible Emerging Markets Equity ETF AVSE 0.02% 41.4K 0.33%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.02% 18.4K 0.42%
3 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.01% 79.6K 0.44%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.01% 531.0K 0.39%
5 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.01% 13.8K 0.35%
6 Dimensional - Emerging Markets Value ETF DFEV 0.00% 87.5K 0.46%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 238.1K 0.29%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 173.0K 0.28%
9 Avantis Emerging Markets Equity ETF AVEM 0.00% 85.0K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
152.9K
Shares Outstanding
1.62B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lun Cheung Wu Chief Financial Officer, Company Secretary & Executive Director 3M male
Jingwei Kang Founder, Chairman & Chief Executive Officer 1M male
Lihua Guo Vice President of Group Financing & Executive Director 706.6K female
Edward Chan Vice-President of Operations male
Wanyee Vice President of Investor Relations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits