Subscribe

Seoul Broadcasting System (034120.KS)

KRW12,180.00 +120.00 (+1.00%)
KR KSC Communication Services Entertainment
Address 161 Mokdongseo-ro
Seoul, KR
CEO Jung-Hoon Park
Website sbs.co.kr
IPO 2000-02-11
ISIN KR7034120006

Explore sections of this company profile

Description

Operating both within South Korea and on an international scale, Seoul Broadcasting System (SBS) is primarily engaged in media broadcasting, cultural initiatives, and advertising services. The company provides terrestrial television and radio transmissions, strictly adhering to relevant broadcasting laws. Beyond its direct broadcasts, SBS licenses its television programming to a diverse range of customers, including cable program providers, satellite broadcasting networks, and internet and IP TV platforms. The organization also actively supports the arts through various cultural projects, such as hosting exhibitions and live entertainment performances. Established in 1990, its corporate headquarters are located in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW12,180.00 +120.00 (+1.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
32.2K
Beta
0.27
Float Shares
11.81M
Free Float %
63.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.36% -8.42% -8.54% -23.90% -28.73% -24.26% -39.54% -54.34% -63.08% -48.35% -74.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12,180.00
DCF (Unlevered) 94,512.69 +676.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.30
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    -3.7% Q1'26: -7.7% (vs Q1'25)
  • EPS growth Entertainment: +31.6%
    -76.3% Q1'26: -101.6% (vs Q1'25)
  • FCF margin FCF growth · Entertainment: +61.7%
    -1.8% Q1'26: +7.9% (vs Q1'25)
  • EBIT margin Entertainment: +7.7%
    +1.7% Q1'26: -9.2% (vs Q1'25)
  • ROIC Entertainment: +5.2%
    +1.4% Q1'26: -6.7% (vs Q1'25)
  • Share dilution Entertainment: +0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    7.83× Q1'26: -13.46× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 39% × Ke + 61% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 94,512.69 Current price: 12,180.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
792.88B
est: 776.52B (+2.1%)
829.07B
est: 814.05B (+1.8%)
773.23B
est: 745.18B (+3.8%)
914.04B
est: 880.00B (+3.9%)
817.66B
est: 819.00B (-0.2%)
860.34B
est: 741.50B (+16.0%)
1.05T
est: 1.02T (+2.6%)
1.17T
est: 1.10T (+6.6%)
996.76B
est: 995.98B (+0.1%)
1.05T
est: 978.83B (+6.9%)
1.01T
est: 962.35B (+4.8%)
983.70B
975.27B – 997.37B
+2.2% YoY
1.02T
1.00T – 1.05T
+3.7% YoY
1.06T
1.05T – 1.08T
+4.0% YoY
EBITDA
74.08B
est: 82.68B (-10.4%)
35.34B
est: 86.67B (-59.2%)
56.47B
est: 79.34B (-28.8%)
40.78B
est: 93.69B (-56.5%)
70.08B
est: 87.20B (-19.6%)
-29.03B
est: 78.95B (-136.8%)
236.45B
est: 108.88B (+117.2%)
208.51B
est: 117.22B (+77.9%)
97.94B
est: 106.04B (-7.6%)
74.36B
est: 122.76B (-39.4%)
55.20B
est: 120.70B (-54.3%)
123.37B
122.32B – 125.09B
+2.2% YoY
127.96B
125.80B – 131.47B
+3.7% YoY
133.04B
131.90B – 134.89B
+4.0% YoY
EBIT
46.28B
est: 60.48B (-23.5%)
3.99B
est: 63.41B (-93.7%)
24.28B
est: 58.04B (-58.2%)
12.89B
est: 68.54B (-81.2%)
42.20B
est: 63.79B (-33.8%)
-59.06B
est: 57.76B (-202.3%)
211.83B
est: 79.65B (+165.9%)
181.39B
est: 85.76B (+111.5%)
68.26B
est: 77.58B (-12.0%)
37.29B
est: 93.48B (-60.1%)
17.36B
est: 91.91B (-81.1%)
93.95B
93.14B – 95.25B
+2.2% YoY
97.44B
95.79B – 100.11B
+3.7% YoY
101.31B
100.44B – 102.72B
+4.0% YoY
Net Income
34.87B
est: 35.86B (-2.8%)
-523.32M
est: -11.07B (+95.3%)
15.03B
est: 18.60B (-19.2%)
4.87B
est: 4.34B (+12.2%)
19.70B
est: 17.24B (+14.3%)
-61.93B
est: -61.94B (+0.0%)
136.08B
est: 138.41B (-1.7%)
152.54B
est: 144.01B (+5.9%)
46.31B
est: 49.64B (-6.7%)
33.84B
est: 4.31B (+684.4%)
8.03B
est: 21.85B (-63.3%)
36.70B
36.29B – 37.36B
+67.9% YoY
47.53B
47.00B – 49.06B
+29.5% YoY
56.91B
56.28B – 57.94B
+19.7% YoY
SGA
87.81B
est: 70.92B (+23.8%)
77.97B
est: 74.35B (+4.9%)
80.28B
est: 68.06B (+18.0%)
80.26B
est: 80.37B (-0.1%)
77.30B
est: 74.80B (+3.3%)
82.46B
est: 67.72B (+21.8%)
104.11B
est: 93.40B (+11.5%)
105.36B
est: 100.55B (+4.8%)
85.57B
est: 90.96B (-5.9%)
88.98B
est: 84.50B (+5.3%)
72.41B
est: 83.08B (-12.8%)
84.93B
84.20B – 86.11B
+2.2% YoY
88.08B
86.59B – 90.50B
+3.7% YoY
91.58B
90.80B – 92.85B
+4.0% YoY
EPS
1,929.00
est: 1,933.20 (-0.2%)
-29.12
est: -597.00 (+95.1%)
850.00
est: 1,002.60 (-15.2%)
275.31
est: 234.00 (+17.7%)
1,114.00
est: 929.50 (+19.8%)
-3,500.79
est: -3,339.50 (-4.8%)
7,693.00
est: 7,462.33 (+3.1%)
8,622.70
est: 7,764.00 (+11.1%)
2,613.16
est: 2,676.50 (-2.4%)
1,824.24
est: 232.67 (+684.1%)
432.91
est: 1,178.50 (-63.3%)
1,979.00
1,956.95 – 2,014.75
+67.9% YoY
2,563.00
2,534.44 – 2,645.64
+29.5% YoY
3,069.00
3,034.80 – 3,124.44
+19.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-11 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-08 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-05-07 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-05-06 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-05-04 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-04-30 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-04-29 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-04-28 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-04-27 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-04-24 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-04-23 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-04-22 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-04-21 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-04-20 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-04-17 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-04-16 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
16.22B
OE per share TTM
872.67
Owner's Yield
5.80%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
37.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.01% 66.3K 0.15%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
21.17M
Shares Outstanding
18.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hee-Nam Kim MD, Head of Management Division & Director male
Jung-Hoon Park Chief Executive Officer, President & Director male
Kyung-Ryeol Sin Chief of Policy Office & Director male
Young-Sup Kim Head of Drama Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits