Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Shui On Land Limited (0272.HK)
HKD0.49
-0.01 (-1.02%)
CN HKSE Real Estate Real Estate - Development
Address
Shui On Plaza 200021
Shanghai, CN
Shanghai, CN
CEO
Jessica Ying Wang
Website
shuionland.com
IPO
2006-10-04
ISIN KYG811511131
Also trades on
Hong Kong Stock Exchange · 0272.HK (HKD)
Other OTC · SOLLF (USD)
Other OTC · SOLLY (USD)
Description
Shui On Land Limited operates as an investment holding entity primarily focused on real estate development and sales within mainland China. Its business activities are segmented into four main divisions: property development, property investment, property management, and construction. The company undertakes the creation and marketing of both residential and commercial properties, in addition to leasing out office and retail/shopping mall spaces. Furthermore, it delivers property management solutions, a range of construction services including interior finishing, refurbishment, and upkeep for buildings, and offers debt financing and management services. The firm was established in 2004 and maintains its corporate headquarters in Shanghai, People's Republic of China.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
HKD0.49
-0.01 (-1.02%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.91
Float Shares
3.51B
Free Float %
43.9%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.05% | -9.43% | -9.43% | -27.27% | -33.33% | -30.43% | -23.81% | -50.00% | -63.08% | -75.63% | -90.28% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
0.49
DCF (Unlevered)
15.86
+3,169.2%
DCF (Levered)
7.11
+1,366.9%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
33% Bullish
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 3 | 0 |
| Hold | 6 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
0.81
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Real Estate - Development: +9.7%-49.9% Q4'25: -39.2% (vs Q4'23)
-
EPS growth Real Estate - Development: +20.5%-1,100.0% Q4'25: -1,016.7% (vs Q4'23)
-
FCF margin FCF growth · Real Estate - Development: +16.2%+10.1% Q4'25: -19.4% (vs Q4'23)
-
EBIT margin Real Estate - Development: +19.8%+28.8% ★ Q4'25: +18.8% (vs Q4'23)
-
ROIC Real Estate - Development: +3.2%+1.8% Q4'25: +2.0% (vs Q4'23)
-
Share dilution Real Estate - Development: +0.0%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×26.69× Q4'25: 20.30× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.47B
est: 7.92B (-18.3%)
|
17.60B
est: 13.73B (+28.2%)
|
18.45B
est: 18.60B (-0.8%)
|
24.84B
est: 22.61B (+9.9%)
|
10.39B
est: 17.31B (-40.0%)
|
4.60B
est: 10.03B (-54.2%)
|
17.56B
est: 7.90B (+122.3%)
|
8.17B
est: 9.09B (-10.1%)
|
4.09B
est: 19.81B (-79.3%)
|
19.81B
19.81B – 19.81B
+0.0% YoY
|
24.26B
24.26B – 24.26B
+22.5% YoY
|
17.65B
17.65B – 17.65B
-27.2% YoY
|
10.71B
10.71B – 10.71B
-39.3% YoY
|
8.69B
8.69B – 8.69B
-18.8% YoY
|
| EBITDA |
824.00M
est: 3.04B (-72.9%)
|
5.15B
est: 5.26B (-2.2%)
|
6.89B
est: 7.13B (-3.3%)
|
6.29B
est: 8.66B (-27.4%)
|
4.45B
est: 6.64B (-32.9%)
|
1.27B
est: 3.85B (-66.9%)
|
6.03B
est: 3.03B (+99.0%)
|
4.28B
est: 3.54B (+20.9%)
|
1.26B
est: 7.71B (-83.7%)
|
7.71B
7.71B – 7.71B
+0.0% YoY
|
9.45B
9.45B – 9.45B
+22.5% YoY
|
6.88B
6.88B – 6.88B
-27.2% YoY
|
4.17B
4.17B – 4.17B
-39.3% YoY
|
3.39B
3.39B – 3.39B
-18.8% YoY
|
| EBIT |
5.48B
est: 2.94B (+86.6%)
|
6.20B
est: 5.09B (+21.8%)
|
8.09B
est: 6.90B (+17.2%)
|
6.30B
est: 8.38B (-24.8%)
|
4.34B
est: 6.42B (-32.5%)
|
1.17B
est: 3.72B (-68.4%)
|
5.92B
est: 2.93B (+102.2%)
|
4.16B
est: 3.43B (+21.4%)
|
1.18B
est: 7.47B (-84.2%)
|
7.47B
7.47B – 7.47B
+0.0% YoY
|
9.15B
9.15B – 9.15B
+22.5% YoY
|
6.66B
6.66B – 6.66B
-27.2% YoY
|
4.04B
4.04B – 4.04B
-39.3% YoY
|
3.28B
3.28B – 3.28B
-18.8% YoY
|
| Net Income |
788.00M
est: 1.99B (-60.5%)
|
1.09B
est: 2.05B (-47.0%)
|
1.67B
est: 1.68B (-0.8%)
|
2.28B
est: 2.49B (-8.7%)
|
2.32B
est: 2.53B (-8.2%)
|
-740.00M
est: 1.92B (-138.6%)
|
1.87B
est: 2.01B (-6.7%)
|
180.00M
est: 2.31B (-92.2%)
|
-1.78B
est: 1.79B (-199.5%)
|
1.79B
1.79B – 1.79B
+0.0% YoY
|
2.68B
2.68B – 2.68B
+49.4% YoY
|
2.57B
2.57B – 2.57B
-3.8% YoY
|
2.05B
2.05B – 2.05B
-20.5% YoY
|
2.21B
2.21B – 2.21B
+7.8% YoY
|
| SGA |
1.13B
est: 944.50M (+19.2%)
|
1.18B
est: 1.64B (-28.2%)
|
1.12B
est: 2.22B (-49.3%)
|
1.04B
est: 2.69B (-61.3%)
|
978.00M
est: 2.06B (-52.6%)
|
970.00M
est: 1.20B (-18.9%)
|
1.12B
est: 941.41M (+19.0%)
|
1.07B
est: 1.12B (-4.5%)
|
935.00M
est: 2.43B (-61.5%)
|
2.43B
2.43B – 2.43B
+0.0% YoY
|
2.98B
2.98B – 2.98B
+22.5% YoY
|
2.17B
2.17B – 2.17B
-27.2% YoY
|
1.31B
1.31B – 1.31B
-39.3% YoY
|
1.07B
1.07B – 1.07B
-18.8% YoY
|
| EPS |
0.10
est: 0.25 (-60.4%)
|
0.14
est: 0.26 (-45.4%)
|
0.19
est: 0.21 (-9.6%)
|
0.26
est: 0.31 (-16.5%)
|
0.24
est: 0.32 (-23.9%)
|
-0.09
est: 0.24 (-138.4%)
|
0.20
est: 0.25 (-20.1%)
|
0.02
est: 0.29 (-92.4%)
|
-0.22
est: 0.22 (-198.3%)
|
0.22
0.22 – 0.22
+0.0% YoY
|
0.33
0.33 – 0.33
+49.4% YoY
|
0.32
0.32 – 0.32
-3.8% YoY
|
0.26
0.26 – 0.26
-20.5% YoY
|
0.28
0.28 – 0.28
+7.8% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-26 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-19 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-18 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-15 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-14 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-13 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-07 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-05 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-04 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
-1.10B
OE per share TTM
-0.14
Owner's Yield
-28.38%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
11.4%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 57 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI China Small-Cap ETF ECNS | 0.14% | 92.4K | 0.59% |
| 2 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.02% | 756.0K | 0.12% |
| 3 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.02% | 14.0K | 0.74% |
| 4 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.01% | 51.3K | 0.72% |
| 5 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.01% | 45.5K | 0.74% |
| 6 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.01% | 89.5K | 0.65% |
| 7 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.01% | 22.5K | 0.33% |
| 8 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.01% | 58.8K | 0.55% |
| 9 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.01% | 8.6K | 0.42% |
| 10 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 823.4K | 0.06% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
413.9K
Shares Outstanding
8.01B
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| He Hau Sung | Chief Financial Officer, Chief Investment Officer & Executive Director | 19M | male |
| Jessica Ying Wang | Chief Executive Officer & Executive Director | 11M | female |
| Y. Lo | Executive Vice Chairman | 10M | female |
| Kain Bon Chan | Chief Sustainability Officer and Director of Planning & Development. | — | male |
| Kim Lun Uy L.L | Director of Legal Affairs & Company Secretary | — | male |
| Pit Kwong Wong | Chief Economist & Director of Development Research | — | male |
| K. Lee | Director of Human Resources | — | male |
| Hong Sui Lo | Executive Chairman | — | — |
| Allan Zhang | Chief Executive Officer of Shui On Xintiandi Limited | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0272.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
