China Ruyi Holdings Limited (0136.HK)
Hong Kong, HK
China Ruyi Holdings Limited, an investment holding company, engages in content production and online streaming business in the People's Republic of Mainland China, Hong Kong, Europe, and internationally. It operates through three segments: Content Production Business; Online Streaming and Online Gaming Business; and Other Businesses. The company is involved in radio television programme production, and distribution of film and television dramas; audiovisual program service; commercial internet cultural activities; and value-added telecommunication services. It also manufactures, sells, and trades accessories for photographic, electrical, and multimedia products; develops a mobile games business; and provides data processing, Internet community, technology development, promotion, and transfer consulting and services. The company was formerly known as HengTen Networks Group Limited and changed its name to China Ruyi Holdings Limited in January 2022. China Ruyi Holdings Limited was incorporated in 1997 and is based in Causeway Bay, Hong Kong.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.23% | -8.11% | -6.85% | -33.00% | -44.26% | -37.90% | -35.55% | -19.53% | -82.15% | -57.50% | -99.30% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | -1 |
| Buy | 3 | -1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%-8.9% Q4'25: -37.9% (vs Q4'24)
-
EPS growth Entertainment: +31.6%+800.6% ★ Q4'25: +650.0% (vs Q4'24)
-
FCF margin FCF growth · Entertainment: +61.7%-27.5% Q4'25: +122.1% (vs Q4'24)
-
EBIT margin Entertainment: +7.7%+15.3% ★ Q4'25: -30.8% (vs Q4'24)
-
ROIC Entertainment: +5.2%+3.0% Q4'25: -4.5% (vs Q4'24)
-
Share dilution Entertainment: +0.0%+29.6% Q4'25: +30.1% (vs Q4'24)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×5.05× ★ Q4'25: -3.98× (vs Q4'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
2.32B
est: 2.66B (-12.8%)
|
1.32B
est: 3.38B (-61.0%)
|
3.63B
est: 3.29B (+10.4%)
|
3.67B
est: 4.60B (-20.3%)
|
3.34B
est: 4.95B (-32.5%)
|
3.70B
3.70B – 3.70B
-25.4% YoY
|
4.16B
4.16B – 4.16B
+12.5% YoY
|
4.68B
4.68B – 4.68B
+12.5% YoY
|
| EBITDA |
1.81B
est: 1.08B (+67.6%)
|
-123.61M
est: 1.38B (-109.0%)
|
3.08B
est: 1.34B (+129.8%)
|
1.29B
est: 1.89B (-31.5%)
|
536.17M
est: 2.03B (-73.6%)
|
1.52B
1.52B – 1.52B
-25.4% YoY
|
1.71B
1.71B – 1.71B
+12.5% YoY
|
1.92B
1.92B – 1.92B
+12.5% YoY
|
| EBIT |
1.35B
est: 644.59M (+109.4%)
|
-127.77M
est: 820.87M (-115.6%)
|
1.07B
est: 797.33M (+34.7%)
|
1.29B
est: 1.18B (+9.0%)
|
511.86M
est: 1.27B (-59.8%)
|
951.43M
951.43M – 951.43M
-25.4% YoY
|
1.07B
1.07B – 1.07B
+12.5% YoY
|
1.20B
1.20B – 1.20B
+12.5% YoY
|
| Net Income |
1.18B
est: 607.85M (+93.4%)
|
789.53M
est: 603.30M (+30.9%)
|
689.76M
est: 266.05M (+159.3%)
|
-190.53M
est: 645.87M (-129.5%)
|
1.80B
est: 2.57B (-30.0%)
|
1.64B
1.64B – 1.64B
-36.3% YoY
|
1.66B
1.66B – 1.66B
+1.4% YoY
|
1.73B
1.73B – 1.73B
+4.1% YoY
|
| SGA |
398.96M
est: 615.33M (-35.2%)
|
312.64M
est: 783.61M (-60.1%)
|
315.87M
est: 761.14M (-58.5%)
|
490.35M
est: 763.29M (-35.8%)
|
666.84M
est: 821.63M (-18.8%)
|
613.32M
613.32M – 613.32M
-25.4% YoY
|
690.18M
690.18M – 690.18M
+12.5% YoY
|
776.12M
776.12M – 776.12M
+12.5% YoY
|
| EPS |
0.13
est: 0.05 (+159.6%)
|
0.08
est: 0.05 (+69.6%)
|
0.06
est: 0.02 (+172.4%)
|
-0.02
est: 0.04 (-138.2%)
|
0.11
est: 0.16 (-32.6%)
|
0.10
0.10 – 0.10
-36.3% YoY
|
0.11
0.11 – 0.11
+1.4% YoY
|
0.11
0.11 – 0.11
+4.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-28 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-27 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-26 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-22 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-21 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-20 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-19 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-04 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Global X Video Games & Esports ETF HERO | 2.21% | 1.39M | 0.50% |
| 2 | VanEck Video Gaming and eSports ETF ESPO | 2.01% | 4.91M | 0.55% |
| 3 | VanEck Video Gaming and eSports UCITS ETF ESPO.L | 1.98% | 11.59M | 0.55% |
| 4 | KraneShares CSI China Internet UCITS ETF KWEB.L | 1.45% | 10.06M | 0.75% |
| 5 | KraneShares CSI China Internet UCITS ETF KWBP.L | 1.45% | 10.05M | 0.75% |
| 6 | KraneShares CSI China Internet UCITS ETF KWBE.L | 1.45% | 10.03M | 0.75% |
| 7 | KraneShares CSI China Internet ETF KWEB | 1.37% | 71.54M | 0.70% |
| 8 | Amundi MSCI China Tech UCITS ETF EUR CC1.PA | 0.91% | 2.67M | 0.55% |
| 9 | Amundi MSCI China Tech UCITS ETF USD CC1U.L | 0.91% | 2.67M | 0.55% |
| 10 | Amundi Index Solutions SICAV - MSCI China ESG Selection UCITS ETF DR Capitalisation CNEU.L | 0.59% | 1.27M | 0.35% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Liming Ke | Executive Chairman | 15M | male |
| Qiang Zhang | Executive Director | 2M | male |
| Oi Ling Chan | Founder | 79.0K | female |
| Kar Chun Fong | Company Secretary | — | male |
| Zhi Qing Gao | Executive Officer of Sales and Marketing Operation | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0136.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
